Checked.be
Active
BE 0477.502.096Private limited company
CIPHER BRAIN
Avenue Léopold 3 ·1330 Rixensart, Belgium· 24 yrs active
Sector: Computer consultancy and computer facilities management
(62200)
Conclusion
CIPHER BRAIN has been active since 2002 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €153k and a net result of €34k. Equity remains stable across the filed fiscal years (±0.1% per year). Its solvency ranks better than 91% of 16691 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.2% (very low).
Based on the State Gazette, CBE and 5 annual accounts.
Key figures
| Equity | €153k |
| Net result | €34k |
| Better than sector | 91% |
| Active | 24 yrs |
Financial profile
86
/ 100
Exceptional profile, strong across almost every axis.
All 5 axes are computed from data Checked has read.
Health
98
Profitability
100
Solvency
100
Growth
32
Stability
100
Bankruptcy probability (12 mo)
Risk Assessment
0 / 100
Low riskTrust signals
Long-established
Founded in 2002, 24 years in business.
No legal incidents
No bankruptcy, reorganisation or interim measure in the Belgisch Staatsblad, and the KBO register records a normal legal situation.
Administrative Flags
No strikeouts found in the KBO publications we processed. That series starts in 2021 and has gaps, so this is not a confirmation that there is nothing.
Checked score
98
/ 100
Excellent
Computed from 5 of the 6 factors this model weighs. The rest cannot be derived from the filed figures, or need a prior year to compare against.
Indicative credit limit
€15k
estimate, not credit advice
Score history
75
2021
83
2022
83
2023
100
2024
98
2025
purely financial, excl. current insolvency signals
Score components
Liquidity
Current ratio 13.45 (≥ 1.5)
+10
Quick ratio
Quick ratio 13.45 (≥ 1.0)
+5
Leverage
Debt/equity 0.08 (< 1.0)
+10
Profitability
ROE 22% (≥ 10%)
+10
Interest coverage
Interest coverage 660.5× (≥ 3×)
+8
Profit trend
Net profit up YoY
+5
Computed by Checked from the NBB filing for FY 2025. Indicative, not credit advice.
Financial overview
Annual accounts filed on 26-10-2025 with the NBB · fiscal year 2025 · micro schema
Trajectory (indicative)
Projection over 3 fiscal years from the filed annual accounts, not a forecast, the extended trend.
stable
Equity: stable across 5 fiscal years (±0.1%/year).
Solid line = filed figures · dashed = extended trend · area = indicative range.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
Sector comparison
Fiscal year 2025 · NACE 62, Computer programming, consultancy and related activities · compared within the same schema type (micro schema)
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 92.7% | 60.0% | |
| Net result | €34k | €29k | |
| Equity | €153k | €72k | |
| Gross operating margin | €47k | €55k | |
| Total assets | €165k | €141k |
€0
-
21-25
€46k
+7.5%
21-25
€34k
+1.3%
21-25
€35k
+4.6%
21-25
€165k
-10.2%
21-25
€153k
-6.3%
21-25
€151k
-6.1%
21-25
€0
-
21-25
€12k
+18.7%
21-25
€44k
+193.3%
21-25
€12k
-41.0%
21-25
€12k
-41.0%
21-25
13.45
+52.4%
21-25
13.45
+52.4%
21-25
92.7%
+4.3%
21-25
0.08
-37.0%
21-25
21.9%
+8.2%
21-25
20.3%
+12.8%
21-25
660.51
-11.0%
21-25
Figures by fiscal year and ratios
Change versus the prior fiscal year, coloured by direction (green = favourable).
| Fiscal year | 2025 Δ | 2024 Δ | 2023 Δ | 2022 Δ | 2021 Δ |
|---|---|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema | micro schema | micro schema |
| Revenue | - | - | - | - | - |
| EBITDA | +7.5% | - | - | -85.4% | - |
| Net profit | +1.3% | +251.6% | +44.9% | -84.7% | - |
| Cash flow | +4.6% | - | - | -84.5% | - |
| Staff costs | - | - | - | - | - |
| Income taxes | +18.7% | +78.3% | - | - | - |
| Dividends | - | - | -50.0% | +20.0% | - |
| Total assets | -10.2% | +19.4% | -7.3% | 0.0% | - |
| Equity | -6.3% | +25.4% | -4.1% | -14.7% | - |
| Debt | -41.0% | -13.6% | -21.8% | +337.2% | - |
| of which ≤ 1y | -41.0% | -13.6% | -21.8% | +337.2% | - |
| of which > 1y | - | - | - | - | - |
| Working capital | -6.1% | +23.1% | -4.1% | -14.6% | - |
| Employees (FTE) | - | - | - | - | - |
Ratios (computed)
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Current ratio | 13.45 | 8.82 | 6.49 | 5.48 | 23.95 |
| Quick ratio | 13.45 | 8.82 | 6.49 | 5.48 | 23.95 |
| Working capital ratio | 91.2% | 87.2% | 84.6% | 81.8% | 95.7% |
| Solvency | 92.7% | 88.9% | 84.6% | 81.8% | 95.8% |
| Debt / equity | 0.08 | 0.13 | 0.18 | 0.22 | - |
| Long-term debt ratio | - | - | - | - | - |
| Interest coverage | 660.51 | 742.12 | - | 75.09 | - |
| Gross margin | - | - | - | - | - |
| Net margin | - | - | - | - | - |
| ROA | 20.3% | 18.0% | 6.1% | 3.9% | 25.5% |
| ROE | 21.9% | 20.3% | 7.2% | 4.8% | 26.6% |
| EBITDA margin | - | - | - | - | - |
| Days sales outstanding | - | - | - | - | - |
| Days payable outstanding | - | - | - | - | - |
| Inventory turnover | - | - | - | - | - |
| Days inventory (DSI) | - | - | - | - | - |
Balance-sheet composition 2025
Full annual accounts (24 line items)
Filed balance sheet and income statement, exactly as deposited with the NBB.
| Line item | Code | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Balance sheet, Assets | ||||||
| TOTAL ASSETS | 20/58 | €165k | €184k | €154k | €166k | €166k |
| Fixed assets | 21/28 | €2k | €3k | €0 | - | €164 |
| Tangible fixed assets | 22/27 | €2k | €3k | €0 | - | €164 |
| Current assets | 29/58 | €163k | €181k | €154k | €166k | €166k |
| Amounts receivable within one year | 40/41 | €18k | €19k | €10k | €13k | €14k |
| Investments | 50/53 | - | €0 | - | - | - |
| Cash & bank | 54/58 | €144k | €160k | €143k | €153k | €151k |
| Balance sheet, Equity & liabilities | ||||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €165k | €184k | €154k | €166k | €166k |
| Equity | 10/15 | €153k | €164k | €130k | €136k | €159k |
| Contributions / capital | 10/11 | €6k | €6k | €6k | €6k | - |
| Reserves | 13 | €103k | €116k | €85k | €91k | €121k |
| Accumulated profits (losses) | 14 | €44k | €42k | €39k | €39k | €32k |
| Amounts payable | 17/49 | €12k | €21k | €24k | €30k | €7k |
| Amounts payable within one year | 42/48 | €12k | €21k | €24k | €30k | €7k |
| Trade debts payable within one year | 44 | €744 | €8k | €894 | €356 | €2k |
| Income statement | ||||||
| Turnover | 70 | €0 | - | - | - | - |
| Gross operating margin | 9900 | €47k | €44k | €16k | €4k | €25k |
| Operating result | 9901 | €45k | €43k | €15k | €3k | €24k |
| Financial income | 75 | €711 | €492 | - | €107 | €42 |
| Financial charges | 65 | €70 | €58 | €55 | €48 | €17 |
| Result before taxes | 9903 | €46k | €43k | €15k | €3k | €24k |
| Income taxes | 67/77 | €12k | €10k | €6k | €-3k | €10k |
| Net result for the period | 9904 | €34k | €33k | €9k | €7k | €14k |
| Result to be appropriated | 9905 | €34k | €33k | €9k | €7k | €14k |
Legal Structure
| NACE primary | Computer consultancy and computer facilities management(62200) |
| Legal form | Private limited company(610) |
| Incorporation | 16-05-2002 |
| Status | Active |
| Postal code | 1330 |
Establishment units
CIPHER BRAIN
since 20022.100.586.270
Real-estate footprint
Wallonia
1
(100%)
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 25091A0250/00D000 | Wallonia | 1,211 m² | 1 · 151 m² | 10.0 m · 2 fl. |
Methodology
via registered seat: 1
1 of 1 parcel with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.
Updates
Next filing, fiscal year 2026, expected by
2025
26-10
NBB filing
Annual accounts filed
fiscal year 2025 · micro schema
2024
02-10
NBB filing
Annual accounts filed
fiscal year 2024 · micro schema
31-03
Financial
Equity above €150kEq €164k ▲25.4%
4 profitable years in a row build equity to €164k.
2023
16-10
NBB filing
Annual accounts filed
fiscal year 2023 · micro schema
2022
31-10
NBB filing
Annual accounts filed
fiscal year 2022 · micro schema
31-03
Financial
Weakest financial yearnet €7k ▼84.7%
Net result drops to €7k, the lowest in the series; recovery starts the following year.
2021
02-11
NBB filing
Annual accounts filed
fiscal year 2021 · micro schema · 2 days late
2020
30-09
NBB filing
Annual accounts filed
fiscal year 2020 · micro schema
2019
01-10
NBB filing
Annual accounts filed
fiscal year 2019 · micro schema
2018
28-09
NBB filing
Annual accounts filed
fiscal year 2018 · micro schema
2017
26-09
NBB filing
Annual accounts filed
fiscal year 2017 · micro schema
2016
17-10
NBB filing
Annual accounts filed
fiscal year 2016 · full schema
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
Belgian State Gazette reading coverage
We know of 2 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Credit advice
Company registry (CBE)
Activities
IT consultancy62020Computer consultancy and computer facilities management6220072100
Names & trade names
| Legal nameFR | CIPHER BRAIN |
Similar companies
VS MANAGEMENT
BE 0465.949.594 · Sint-Pieters-Leeuw
ALFA SERVICES & CONSULTING
BE 0715.661.941 · Zaventem
V-CONSULTING AGENCY
BE 0884.486.679 · Hechtel-Eksel
Zure
BE 0741.481.856 · Sint-Martens-Latem
Thank God It's Monday
BE 0734.565.954 · Dilbeek