CINNIC
CINNIC is a financial institution; the bankruptcy model is trained on trading and manufacturing companies and does not apply here. The 2026 annual accounts show equity of €217k and a net result of €77k. Equity is growing by ~48.4% per year across the filed fiscal years. Its solvency ranks better than 66% of 67 sector peers (fiscal year 2026). The company has been active since 2023 and the Belgian State Gazette contains no insolvency or warning signals.
| Equity | €217k |
| Net result | €77k |
| Better than sector | 66% |
| Active | 3 yrs |
Strong profile, led by profitability.
Computed on 4 of 5 axes. Not measured: health. An unmeasured axis is not a zero: no data was read for it.
This is a financial institution (bank, insurer or financial holding). Our bankruptcy model is trained on ordinary trading and manufacturing companies; a bank balance sheet falls outside that scope. We therefore show no bankruptcy probability rather than a misleading figure.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 73.6% | 61.3% | |
| Net result | €77k | €49k | |
| Equity | €217k | €567k | |
| Gross operating margin | €122k | €96k | |
| Total assets | €295k | €1.19M |
Figures by fiscal year and ratios
| Fiscal year | 2026 | 2025 | 2024 |
|---|---|---|---|
| Deposit | abbreviated schema | abbreviated schema | abbreviated schema |
| Revenue | n/a | n/a | n/a |
| EBITDA | n/a | n/a | n/a |
| Net profit | €77k | €63k | €78k |
| Cash flow | n/a | n/a | n/a |
| Staff costs | - | - | - |
| Income taxes | €21k | €17k | €20k |
| Dividends | €2k | €2k | €2k |
| Total assets | €295k | €259k | €180k |
| Equity | €217k | €142k | €80k |
| Debt | €78k | €117k | €100k |
| of which ≤ 1y | €78k | €117k | €100k |
| of which > 1y | - | - | - |
| Working capital | n/a | n/a | n/a |
| Employees (FTE) | - | - | - |
| 2026 | 2025 | 2024 | |
|---|---|---|---|
| Current ratio | n/a | n/a | n/a |
| Quick ratio | n/a | n/a | n/a |
| Working capital ratio | n/a | n/a | n/a |
| Solvency | 73.6% | 54.8% | 44.5% |
| Debt / equity | n/a | n/a | n/a |
| Long-term debt ratio | n/a | n/a | n/a |
| Interest coverage | n/a | n/a | n/a |
| Gross margin | n/a | n/a | n/a |
| Net margin | n/a | n/a | n/a |
| ROA | 26.2% | 24.5% | 43.2% |
| ROE | 35.5% | 44.7% | 97.1% |
| EBITDA margin | n/a | n/a | n/a |
| Days sales outstanding | n/a | n/a | n/a |
| Days payable outstanding | n/a | n/a | n/a |
| Inventory turnover | n/a | n/a | n/a |
| Days inventory (DSI) | n/a | n/a | n/a |
Full annual accounts (22 line items)
| Line item | Code | 2026 | 2025 | 2024 |
|---|---|---|---|---|
| Balance sheet, Assets | ||||
| TOTAL ASSETS | 20/58 | €295k | €259k | €180k |
| Fixed assets | 21/28 | €84k | €106k | €129k |
| Tangible fixed assets | 22/27 | €84k | €106k | €129k |
| Current assets | 29/58 | €212k | €153k | €51k |
| Amounts receivable within one year | 40/41 | €94k | €106k | €23k |
| Cash & bank | 54/58 | €116k | €44k | €26k |
| Balance sheet, Equity & liabilities | ||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €295k | €259k | €180k |
| Equity | 10/15 | €217k | €142k | €80k |
| Contributions / capital | 10/11 | €4k | €4k | €4k |
| Reserves | 13 | €213k | €138k | €76k |
| Accumulated profits (losses) | 14 | €0 | €0 | €0 |
| Amounts payable | 17/49 | €78k | €117k | €100k |
| Amounts payable within one year | 42/48 | €78k | €117k | €100k |
| Trade debts payable within one year | 44 | €466 | €948 | €654 |
| Income statement | ||||
| Gross operating margin | 9900 | €122k | €107k | €128k |
| Operating result | 9901 | €95k | €80k | €99k |
| Financial income | 75 | €5k | €3k | €484 |
| Financial charges | 65 | €2k | €3k | €2k |
| Result before taxes | 9903 | €98k | €80k | €98k |
| Income taxes | 67/77 | €21k | €17k | €20k |
| Net result for the period | 9904 | €77k | €63k | €78k |
| Result to be appropriated | 9905 | €77k | €63k | €78k |
| NACE primary | Activities of holding companies(64210) |
| Legal form | Private limited company(610) |
| Incorporation | 06-04-2023 |
| Status | Active |
| Postal code | 9830 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 44064A0025/00A000indicative | Flanders | 2,909 m² | - | - |
We know of 1 Belgian State Gazette act for this company. It has not been read yet: what they contain is neither established nor disproved here.
| Legal nameNL | CINNIC |