CIM
CIM has been active since 1990 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €444k and a net result of €242k. Equity remains stable across the filed fiscal years (±1.7% per year). Its solvency ranks better than 27% of 3126 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.2% (very low).
| Equity | €444k |
| Net result | €242k |
| Staff (FTE) | 1.5 |
| Better than sector | 27% |
Exceptional profile, strong across almost every axis.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 26.0% | 53.0% | |
| Net result | €242k | €58k | |
| Equity | €444k | €1.05M | |
| Gross operating margin | €428k | €99k | |
| Staff costs | €72k | €342k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Deposit | full schema | full schema | full schema | full schema | full schema |
| Revenue | - | - | - | - | - |
| EBITDA | €388k | €442k | €459k | €365k | €337k |
| Net profit | €242k | €243k | €257k | €4k | €150k |
| Cash flow | €249k | €250k | €289k | €66k | €211k |
| Staff costs | €72k | €66k | €86k | €103k | €80k |
| Income taxes | €84k | €99k | €80k | €14k | €47k |
| Dividends | €110k | €4k | €35k | - | - |
| Total assets | €1.70M | €1.78M | €2.45M | €2.02M | €2.17M |
| Equity | €444k | €312k | €73k | €440k | €453k |
| Debt | €1.01M | €1.19M | €2.06M | €1.22M | €1.32M |
| of which ≤ 1y | €1.01M | €819k | €1.69M | €697k | €766k |
| of which > 1y | - | €370k | €370k | €515k | €555k |
| Working capital | €683k | €947k | €735k | €535k | €473k |
| Employees (FTE) | 1.5 | 1.2 | 1.6 | 1.6 | 1.7 |
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Current ratio | 1.68 | 2.16 | 1.43 | 1.77 | 1.62 |
| Quick ratio | 1.68 | 2.16 | 1.43 | 1.77 | 1.59 |
| Working capital ratio | 40.1% | 53.1% | 30.0% | 26.5% | 21.8% |
| Solvency | 26.0% | 17.5% | 3.0% | 21.8% | 20.9% |
| Debt / equity | 2.28 | 3.81 | 28.22 | 2.76 | 2.91 |
| Long-term debt ratio | - | 1.19 | 5.06 | 1.17 | 1.22 |
| Interest coverage | 5.22 | 4.71 | 4.88 | 4.22 | 3.86 |
| Gross margin | - | - | - | - | - |
| Net margin | - | - | - | - | - |
| ROA | 14.2% | 13.6% | 10.5% | 0.2% | 6.9% |
| ROE | 54.5% | 78.0% | 352.1% | 0.8% | 33.1% |
| EBITDA margin | - | - | - | - | - |
| Days sales outstanding | - | - | - | - | - |
| Days payable outstanding | - | - | - | - | - |
| Inventory turnover | - | - | - | - | - |
| Days inventory (DSI) | - | - | - | - | - |
Full annual accounts (27 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Balance sheet, Assets | ||||||
| TOTAL ASSETS | 20/58 | €1.70M | €1.78M | €2.45M | €2.02M | €2.17M |
| Fixed assets | 21/28 | €10k | €18k | €22k | €788k | €929k |
| Tangible fixed assets | 22/27 | €10k | €17k | €22k | €788k | €823k |
| Financial fixed assets | 28 | €50 | €500 | €50 | €463 | €106k |
| Current assets | 29/58 | €1.69M | €1.77M | €2.43M | €1.23M | €1.24M |
| Stocks & contracts in progress | 3 | - | - | €7k | - | €21k |
| Amounts receivable within one year | 40/41 | €827k | €751k | €2.20M | €1.04M | €814k |
| Investments | 50/53 | €100k | €900k | - | - | €350k |
| Cash & bank | 54/58 | €765k | €111k | €214k | €192k | €51k |
| Balance sheet, Equity & liabilities | ||||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €1.70M | €1.78M | €2.45M | €2.02M | €2.17M |
| Equity | 10/15 | €444k | €312k | €73k | €440k | €453k |
| Contributions / capital | 10/11 | €5k | €5k | €5k | €119k | €119k |
| Reserves | 13 | €5k | €8k | €12k | €320k | €323k |
| Accumulated profits (losses) | 14 | €433k | €298k | €55k | €1k | €11k |
| Provisions & deferred taxes | 16 | €249k | €283k | €314k | €366k | €394k |
| Amounts payable | 17/49 | €1.01M | €1.19M | €2.06M | €1.22M | €1.32M |
| Amounts payable after one year | 17 | - | €370k | €370k | €515k | €555k |
| Amounts payable within one year | 42/48 | €1.01M | €819k | €1.69M | €697k | €766k |
| Trade debts payable within one year | 44 | €895k | €773k | €1.57M | €545k | €595k |
| Income statement | ||||||
| Gross operating margin | 9900 | €428k | €482k | €519k | €445k | €394k |
| Operating result | 9901 | €381k | €435k | €427k | €303k | €276k |
| Financial income | 75 | €4k | €156 | €3k | €7k | €7k |
| Financial charges | 65 | €74k | €94k | €94k | €87k | €87k |
| Result before taxes | 9903 | €326k | €342k | €336k | €16k | €196k |
| Income taxes | 67/77 | €84k | €99k | €80k | €14k | €47k |
| Net result for the period | 9904 | €242k | €243k | €257k | €4k | €150k |
| Result to be appropriated | 9905 | €242k | €243k | €259k | €7k | €153k |
| NACE primary | Business and other management consultancy(70200) |
| Legal form | Private limited company(610) |
| Incorporation | 01-05-1990 |
| Status | Active |
| Postal code | 1180 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 21612D0093/00X000 | Brussels | 1,263 m² | 1 · 326 m² | 14.2 m · 2 fl. |
We know of 3 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
26-07-2024 All shares are now held by a single shareholder
Technical details
{
"events": [
{
"kind": "eenhoofdigheid_declaration",
"after_eur": null,
"delta_eur": null,
"before_eur": null,
"decrease_purpose": null,
"contribution_type": null,
"paid_up_delta_eur": null,
"n_shares_destroyed": null,
"not_yet_called_eur": null,
"merger_new_shares_n": null,
"merger_exchange_ratio": null,
"distribution_amount_eur": null,
"statutory_unavailable_equity_op": null
}
],
"notary": {
"name": "Beno\u00EEt HEYMANS",
"firm_city": null,
"firm_name": null,
"office_city": "Uccle",
"is_associated": false
},
"act_meta": {
"language": "mixed",
"pub_date": "2024-07-26",
"filing_date": "1990-05-23",
"act_kind_objet": "Objet de l\u0027acte:"
},
"decision": {
"body": "buitengewone_algemene_vergadering",
"act_date": "2023-12-18",
"unanimous": true,
"under_authorized_capital": false,
"underlying_resolution_date": null
},
"bedrijfsrevisor": null,
"subject_company": {
"kbo": "0440.610.325",
"name_full": "CIM",
"legal_form": "Soci\u00E9t\u00E9 \u00E0 responsabilit\u00E9 limit\u00E9e",
"is_foreign_registered": false
},
"publication_proxy": {
"kind": "none",
"org_kbo": null,
"org_name": null,
"person_name": null,
"org_rep_person_name": null,
"person_role_at_subject": null
},
"co_filed_documents": [
"expedition"
],
"shareholders_after": [
{
"kbo": null,
"pct": null,
"kind": "person",
"name": "FRINGS Chantal Huberte",
"role": "aandeelhouder",
"n_shares": 150,
"share_class": null
},
{
"kbo": null,
"pct": null,
"kind": "person",
"name": "DUBOIS Maxime Hubert",
"role": "aandeelhouder",
"n_shares": 150,
"share_class": null
},
{
"kbo": null,
"pct": null,
"kind": "person",
"name": "DUBOIS Nicolas Hubert",
"role": "aandeelhouder",
"n_shares": 150,
"share_class": null
},
{
"kbo": null,
"pct": null,
"kind": "person",
"name": "DUBOIS Julien Hubert",
"role": "aandeelhouder",
"n_shares": 150,
"share_class": null
},
{
"kbo": null,
"pct": null,
"kind": "person",
"name": "DUBOIS Olivia Hubert",
"role": "aandeelhouder",
"n_shares": 150,
"share_class": null
}
],
"share_classes_after": []
}| Legal nameFR | CIM |