CILYX
ActiveSummary
CILYX has been active since 2009 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €1.15M and a net result of €-2k. Equity is shrinking by ~6% per year across the filed fiscal years. Its solvency ranks better than 23% of 729 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.2% (very low).
Checked score
Credit check for your own amount and term
Signals
Checked, nothing found (2)
Financials · fiscal year 2025, full schema
Filed annual accounts As filed with the NBB · 2025 against 2024 · 67 lines
The notes to these accounts (29 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Turnover70 | €6.40M | €5.89M | €7.12M | - | - | - |
| Non-recurring operating income76A | €8k | €8k | €653k | €496k | €40k | ▼ 92.0% |
| Goods, raw materials, services and sundry goods60/61 | €3.96M | €5.89M | €4.73M | - | - | - |
| Remuneration, social security and pensions62 | €2.53M | €2.93M | €4.35M | €4.07M | €4.14M | ▲ 1.7% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €171k | €167k | €345k | €455k | €422k | ▼ 7.3% |
| Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4 | €-108k | €459k | €6k | €-4k | €-461k | ▼ 12,557% |
| Provisions for liabilities and charges: additions (uses and reversals)635/8 | €5k | - | €10k | €-9k | €6k | ▲ 167% |
| Other operating charges640/8 | €22k | €1.52M | €30k | €30k | €476k | ▲ 1,494% |
| Non-recurring operating charges66A | €28k | €178k | €90k | €16k | €3k | ▼ 80.3% |
| Gross operating margin9900 | €3.36M | €5.77M | €4.41M | €4.73M | €4.78M | ▲ 1.1% |
| Operating profit (loss)9901 | €720k | €521k | €-425k | €169k | €198k | ▲ 16.6% |
| Financial income75/76B | €9k | €10k | €8k | €28k | €2k | ▼ 92.9% |
| Recurring financial income75 | €9k | €10k | €8k | €25k | €2k | ▼ 92.0% |
| Non-recurring financial income76B | - | - | - | €3k | €0 | ▼ 100% |
| Financial charges65/66B | €77k | €80k | €229k | €180k | €191k | ▲ 6.2% |
| Recurring financial charges65 | €77k | €80k | €229k | €180k | €191k | ▲ 6.2% |
| Profit (loss) for the period before taxes9903 | €652k | €451k | €-646k | €18k | €9k | ▼ 52.1% |
| Income taxes67/77 | €7k | €7k | €12k | €11k | €11k | ▼ 2.7% |
| Profit (loss) for the period9904 | €645k | €444k | €-657k | €7k | €-2k | ▼ 135% |
| Profit (loss) for the period to be appropriated9905 | €645k | €444k | €-657k | €7k | €-2k | ▼ 135% |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €5.32M | €8.09M | €6.19M | €5.90M | €6.43M | ▲ 9.0% |
| Fixed assets21/28 | €344k | €319k | €1.50M | €1.21M | €1.12M | ▼ 7.4% |
| Intangible fixed assets21 | €241k | €127k | €1.29M | €1.05M | €991k | ▼ 5.5% |
| Tangible fixed assets22/27 | €84k | €184k | €207k | €158k | €126k | ▼ 20.1% |
| Plant, machinery and equipment23 | €4k | €67k | €47k | €32k | €16k | ▼ 50.0% |
| Furniture and vehicles24 | €32k | €75k | €105k | €81k | €75k | ▼ 6.4% |
| Other tangible fixed assets26 | €48k | €42k | €55k | €45k | €35k | ▼ 22.9% |
| Financial fixed assets28 | €19k | €8k | €8k | €7k | €7k | = |
| Current assets29/58 | €4.98M | €7.77M | €4.68M | €4.68M | €5.30M | ▲ 13.2% |
| Amounts receivable after more than one year29 | €1.18M | - | - | - | - | - |
| Other amounts receivable291 | €1.18M | - | - | - | - | - |
| Stocks and contracts in progress3 | €683k | €2.12M | €839k | €1.40M | €833k | ▼ 40.6% |
| Stocks30/36 | €104k | €172k | €236k | €287k | €314k | ▲ 9.1% |
| Contracts in progress37 | €579k | €1.95M | €603k | €1.11M | €519k | ▼ 53.4% |
| Amounts receivable within one year40/41 | €1.86M | €2.67M | €2.96M | €2.19M | €3.22M | ▲ 47.1% |
| Trade receivables40 | €1.40M | €1.72M | €2.38M | €1.68M | €1.93M | ▲ 14.9% |
| Other amounts receivable41 | €467k | €955k | €583k | €509k | €1.29M | ▲ 153% |
| Current investments50/53 | €600k | €600k | €600k | €600k | €600k | = |
| Cash at bank and in hand54/58 | €571k | €151k | €249k | €381k | €536k | ▲ 40.6% |
| Deferred charges and accrued income490/1 | €83k | €2.23M | €35k | €112k | €111k | ▼ 0.4% |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €5.32M | €8.09M | €6.19M | €5.90M | €6.43M | ▲ 9.0% |
| Equity10/15 | €1.16M | €1.60M | €946k | €953k | €1.15M | ▲ 20.7% |
| Contributions10/11 | €350k | €350k | €350k | €350k | €550k | ▲ 57.1% |
| Capital10 | €350k | €350k | €350k | €350k | €550k | ▲ 57.1% |
| Issued capital100 | €350k | €350k | €350k | €350k | €550k | ▲ 57.1% |
| Reserves13 | €635k | €635k | €635k | €635k | €635k | = |
| Non-distributable reserves130/1 | €635k | €635k | €635k | €635k | €635k | = |
| Legal reserve130 | €35k | €35k | €35k | €35k | €35k | = |
| Own shares acquired1312 | €600k | €600k | €600k | €600k | €600k | = |
| Profit (loss) carried forward14 | €174k | €618k | €-39k | €-32k | €-35k | ▼ 7.3% |
| Investment grants15 | €4k | - | - | - | - | - |
| Provisions and deferred taxes16 | €25k | €25k | €35k | €26k | €32k | ▲ 23.1% |
| Provisions for liabilities and charges160/5 | €25k | €25k | €35k | €26k | €32k | ▲ 23.1% |
| Environmental obligations163 | - | - | - | €26k | €32k | ▲ 23.1% |
| Other liabilities and charges164/5 | €25k | €25k | €35k | - | - | - |
| Amounts payable17/49 | €4.14M | €6.46M | €5.21M | €4.92M | €5.24M | ▲ 6.6% |
| Amounts payable after more than one year17 | €669k | €460k | €283k | €279k | €244k | ▼ 12.3% |
| Financial debts170/4 | €669k | €460k | €283k | €279k | €244k | ▼ 12.3% |
| Amounts payable within one year42/48 | €3.44M | €5.98M | €4.88M | €4.61M | €4.97M | ▲ 7.8% |
| Current portion of amounts payable after more than one year42 | €312k | €245k | €218k | €104k | €72k | ▼ 31.2% |
| Financial debts43 | €301k | €1.18M | €1.27M | €1.36M | €1.00M | ▼ 26.7% |
| Credit institutions430/8 | €301k | €1.18M | €1.27M | €1.36M | €1.00M | ▼ 26.7% |
| Trade debts44 | €813k | €1.65M | €948k | €552k | €536k | ▼ 2.8% |
| Suppliers440/4 | €813k | €1.65M | €948k | €552k | €536k | ▼ 2.8% |
| Advances received on contracts in progress46 | €534k | €1.47M | €1.27M | €1.03M | €1.14M | ▲ 10.7% |
| Taxes, remuneration and social security45 | €602k | €970k | €934k | €508k | €732k | ▲ 44.1% |
| Taxes450/3 | €108k | €217k | €88k | €66k | €59k | ▼ 11.0% |
| Remuneration and social security454/9 | €494k | €753k | €846k | €442k | €673k | ▲ 52.3% |
| Other amounts payable47/48 | €879k | €461k | €237k | €1.05M | €1.49M | ▲ 41.6% |
| Accrued charges and deferred income492/3 | €26k | €26k | €46k | €32k | €31k | ▼ 3.5% |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €645k | €444k | €-657k | €7k | €-2k | ▼ 135% |
| + Depreciation and write-downs630 | €171k | €167k | €345k | €455k | €422k | ▼ 7.3% |
| Operating cash flow (approximation) | €816k | €611k | €-313k | €462k | €420k | ▼ 9.1% |
| Investment in fixed assets (approximation) | - | €-143k | €-1.53M | €-167k | €-332k | ▼ 98.5% |
| Change in cash | - | €-420k | €98k | €133k | €155k | ▲ 16.5% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
About the unread acts
We know of 13 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Directors · office · real estate
1 establishment unit
1 parcel
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 62343C0058/00Y000 | Wallonia | 5,917 m² | 1 · 992 m² | 9.8 m · 3 fl. |
Linked by address, not proof of ownership
Public money · subsidies and aid
European research
1 projectSimilar companies · same sector, comparable size
Identification & contact
Scores and ratios are computed by Checked and are not a credit decision.