Balance sheet
Code20242025
Assets
Total assets20/58€8.20M€7.82M▼
Formation expenses20€0-
Fixed assets21/28€7.80M€7.77M▼
Intangible fixed assets21€1k€0▼
Tangible fixed assets22/27€4.70M€4.47M▼
Land and buildings22€4.51M€4.27M▼
Plant, machinery and equipment23€169k€155k▼
Furniture and vehicles24€21k€7k▼
Assets under construction and advance payments27€0€37k▲
Financial fixed assets28€3.10M€3.30M▲
Affiliated companies280/1€3.10M€3.30M▲
Participating interests280€3.10M€3.30M▲
Companies linked by participating interests282/3€0-
Participating interests282€0-
Other financial fixed assets284/8-€2k
Shares284-€2k
Current assets29/58€401k€52k▼
Stocks and contracts in progress3€0€0=
Amounts receivable within one year40/41€79k€0▼
Trade receivables40€30k€0▼
Other amounts receivable41€49k€0▼
Current investments50/53€87k€0▼
Other investments51/53€87k€0▼
Cash at bank and in hand54/58€57k€41k▼
Deferred charges and accrued income490/1€178k€11k▼
Equity and liabilities
Total equity and liabilities10/49€8.20M€7.82M▼
Equity10/15€2.81M€2.82M▲
Contributions10/11€3.25M€3.25M=
Capital10€3.25M€3.25M=
Issued capital100€3.25M€3.25M=
Reserves13€25k€25k=
Non-distributable reserves130/1€25k€25k=
Reserves not available under the articles1311€25k€25k=
Profit (loss) carried forward14€-761k€-728k▲
Investment grants15€294k€277k▼
Amounts payable17/49€5.39M€5.00M▼
Amounts payable after more than one year17€3.58M€3.23M▼
Financial debts170/4€3.58M€3.23M▼
Subordinated loans170€290k€267k▼
Credit institutions173€3.19M€2.86M▼
Other loans174€109k€102k▼
Amounts payable within one year42/48€1.77M€1.73M▼
Current portion of amounts payable after more than one year42€418k€456k▲
Financial debts43€353k€0▼
Credit institutions430/8€353k€0▼
Trade debts44€94k€111k▲
Suppliers440/4€94k€111k▲
Taxes, remuneration and social security45€59k€157k▲
Taxes450/3€16k€95k▲
Remuneration and social security454/9€43k€63k▲
Other amounts payable47/48€842k€1.01M▲
Accrued charges and deferred income492/3€43k€30k▼
Income statement
Code20242025
Operating income70/76A€1.91M€1.49M▼
Turnover70€1.29M€926k▼
Other operating income74€627k€566k▼
Operating charges60/66A€2.13M€1.41M▼
Services and other goods61€856k€731k▼
Remuneration, social security and pensions62€417k€368k▼
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€309k€281k▼
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4€495k€-10k▼
Other operating charges640/8€41k€40k▼
Non-recurring operating charges66A€15k€0▼
Operating profit (loss)9901€-221k€82k▲
Financial income75/76B€21k€18k▼
Recurring financial income75€8k€18k▲
Income from current assets751-€559
Other financial income752/9€8k€17k▲
Non-recurring financial income76B€14k€0▼
Financial charges65/66B€92k€66k▼
Recurring financial charges65€92k€66k▼
Debt charges650€82k€63k▼
Other financial charges652/9€10k€3k▼
Profit (loss) for the period before taxes9903€-292k€34k▲
Income taxes67/77€2k€790▼
Taxes670/3€2k€790▼
Profit (loss) for the period9904€-294k€33k▲
Profit (loss) for the period to be appropriated9905€-294k€33k▲
Appropriation of the result
Profit (loss) to be appropriated9906€-761k€-728k▲
Profit (loss) brought forward from the previous period14P€-467k€-761k▼
Social balance
Average headcount (FTE)90875.14.2▼