Skip to content

CHASSIS DIFFUSION

Inactive
KBO/BCE: BE 0460.165.228

CHASSIS DIFFUSION was declared bankrupt on 07-02-2022 (Tribunal de l’entreprise francophone de Bruxelles); the bankruptcy was closed by liquidation by judgment of 30-10-2023, published in the Belgian Official Gazette on 10-11-2023.

Summary

Inactive; last annual accounts for financial year 2020.

CHASSIS DIFFUSIONInactive

Financials · financial year 2020, full format

Turnover
Not included in this filing
EBIT margin
Not included in this filing
Net result
-€20,916▲ 88.2%
2019 · -€176,523
Working capital
€156,983▲ 113%
2019 · €73,657
Trend over the years

2019 to 2020, 2 financial years 2019 to 2020, 2 financial years

The operating result stays negative: a loss of €15,979 in 2020 against €160,820 in 2019; the loss shrinks.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result-€15,979 2020 Net result-€20,916 2020

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line20192020
Operating result-€160,820--€15,979▲ 90.1%
Net result-€176,523--€20,916▲ 88.2%
Equity€189,150-€268,234▲ 41.8%
Total assets€883,974-€946,047▲ 7.0%
Debt€694,824-€677,814▼ 2.4%
Working capital€73,657-€156,983▲ 113%
Staff (FTE)20.9-22.2▲ 6.2%
Why a figure moved sharply
  • 2020 Net result +88% on 2019. The previous financial year ran 18 months, this one 12.
Balance-sheet composition
2020 in colour, 2019 as the grey bar beneath
Assets €946,047
Fixed assets €111,251 ▼ 6.7%
Current assets €834,797 ▲ 9.2%
Equity and liabilities €946,047
Equity €268,234 ▲ 41.8%
Debt €677,814 ▼ 2.4%
Debt's share of the balance-sheet total falls from 78.6% to 71.6%. Equity is higher and debt is lower.
Key figures and ratios
2020 value · change against 2019
EBITDA
€35,212▲
2019 · -€100,264
Cash flow
€30,274▲
2019 · -€115,967
Current ratio
1.23▲
2019 · 1.11
Quick ratio
0.96▲
2019 · 0.79
ROE
-7.8%▲
2019 · -93.3%
ROA
-2.2%▲
2019 · -20.0%
Debt ≤ 1 year
€677,814▼
2019 · €691,138
Income taxes
€1,689▼
2019 · €3,886
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
Filed annual accounts As filed with the NBB · 2020 against 2019 · 26 lines
Balance sheet Code20192020
Assets
Total assets20/58€0.9m€0.9m▲
Fixed assets21/28€0.1m€0.1m▼
Intangible fixed assets21€0.03m€0.02m▼
Tangible fixed assets22/27€0.08m€0.06m▼
Financial fixed assets28€0.001m€0.04m▲
Current assets29/58€0.8m€0.8m▲
Stocks and contracts in progress3€0.2m€0.2m▼
Amounts receivable within one year40/41€0.4m€0.5m▲
Cash at bank and in hand54/58€0.07m€0.1m▲
Equity and liabilities
Total equity and liabilities10/49€0.9m€0.9m▲
Equity10/15€0.2m€0.3m▲
Contributions10/11€0.3m€0.4m▲
Reserves13€0.009m€0.009m=
Profit (loss) carried forward14-€0.1m-€0.2m▼
Amounts payable17/49€0.7m€0.7m▼
Amounts payable within one year42/48€0.7m€0.7m▼
Trade debts44€0.3m€0.4m▲
Income statement Code20192020
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0.06m€0.05m▼
Gross operating margin9900€1.7m€1.2m▼
Operating profit (loss)9901-€0.2m-€0.02m▲
Recurring financial income75€0.004m€0.01m▲
Recurring financial charges65€0.02m€0.02m▼
Profit (loss) for the period before taxes9903-€0.2m-€0.02m▲
Income taxes67/77€0.004m€0.002m▼
Profit (loss) for the period9904-€0.2m-€0.02m▲
Profit (loss) for the period to be appropriated9905-€0.2m-€0.02m▲
Line20192020Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0.06m€0.05m▼ 15.5%
Gross operating margin9900€1.7m€1.2m▼ 27.4%
Operating profit (loss)9901-€0.2m-€0.02m▲ 90.1%
Recurring financial income75€0.004m€0.01m▲ 188%
Recurring financial charges65€0.02m€0.02m▼ 5.5%
Profit (loss) for the period before taxes9903-€0.2m-€0.02m▲ 88.9%
Income taxes67/77€0.004m€0.002m▼ 56.5%
Profit (loss) for the period9904-€0.2m-€0.02m▲ 88.2%
Profit (loss) for the period to be appropriated9905-€0.2m-€0.02m▲ 88.2%
Line20192020Change
Assets
Total assets20/58€883,974€946,047▲ 7.0%
Fixed assets21/28€119,179€111,251▼ 6.7%
Intangible fixed assets21€34,167€15,247▼ 55.4%
Tangible fixed assets22/27€84,388€60,862▼ 27.9%
Financial fixed assets28€624€35,141▲ 56×
Current assets29/58€764,795€834,797▲ 9.2%
Stocks and contracts in progress3€219,585€182,810▼ 16.7%
Amounts receivable within one year40/41€445,027€452,515▲ 1.7%
Cash at bank and in hand54/58€70,106€147,892▲ 111%
Equity and liabilities
Total equity and liabilities10/49€883,974€946,047▲ 7.0%
Equity10/15€189,150€268,234▲ 41.8%
Contributions10/11€318,592€418,592▲ 31.4%
Reserves13€9,000€9,000=
Profit (loss) carried forward14-€138,442-€159,358▼ 15.1%
Amounts payable17/49€694,824€677,814▼ 2.4%
Amounts payable within one year42/48€691,138€677,814▼ 1.9%
Trade debts44€291,581€370,252▲ 27.0%
Line20192020Change
Profit (loss) for the period9904-€176,523-€20,916▲ 88.2%
+ Depreciation and write-downs630€60,556€51,191▼ 15.5%
Operating cash flow (approximation)-€115,967€30,274-
Investment in fixed assets (approximation)--€43,262-
Change in cash-€77,786-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 23 filings with the National Bank
Financial year Type Filed Reference
30-06-2020 full format 29-12-2020 2020-77200410
30-06-2019 full format 20-12-2019 2019-76800426
31-12-2017 full format 29-08-2018 2018-55700459
31-12-2016 full format 22-03-2017 2017-07200103
31-12-2015 full format 21-09-2016 2016-60900511
31-12-2014 full format 30-06-2015 2015-26600257
31-12-2013 full format 25-07-2014 2014-35000068
31-12-2012 full format 01-07-2013 2013-26600196
31-12-2011 full format 29-06-2012 2012-25000577
31-12-2010 full format 29-07-2011 2011-36600058

Show all 23 filings

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.