CHANGELOOP
CHANGELOOP has been active since 1994 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €703k and a net result of €20k. Equity is growing by ~2.6% per year across the filed fiscal years. Its solvency ranks better than 43% of 30893 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.1% (very low).
| Equity | €703k |
| Net result | €20k |
| Better than sector | 43% |
| Active | 31 yrs |
Strong profile, led by stability.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 47.3% | 55.9% | |
| Net result | €20k | €27k | |
| Equity | €703k | €83k | |
| Gross operating margin | €120k | €54k | |
| Total assets | €1.48M | €186k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2022 |
|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema |
| Revenue | - | - | - |
| EBITDA | €106k | €363k | €201k |
| Net profit | €20k | €187k | €106k |
| Cash flow | €78k | €258k | €145k |
| Staff costs | - | - | - |
| Income taxes | €6k | €91k | €79k |
| Dividends | €0 | €155k | - |
| Total assets | €1.48M | €2.18M | €1.30M |
| Equity | €703k | €682k | €650k |
| Debt | €630k | €1.34M | €501k |
| of which ≤ 1y | €74k | €737k | €216k |
| of which > 1y | €556k | €604k | €284k |
| Working capital | €303k | €298k | €382k |
| Employees (FTE) | - | - | - |
| 2025 | 2024 | 2022 | |
|---|---|---|---|
| Current ratio | 5.10 | 1.40 | 2.77 |
| Quick ratio | 5.03 | 1.40 | 2.74 |
| Working capital ratio | 20.4% | 13.7% | 29.3% |
| Solvency | 47.3% | 31.4% | 49.9% |
| Debt / equity | 0.90 | 1.97 | 0.77 |
| Long-term debt ratio | 0.79 | 0.89 | 0.44 |
| Interest coverage | 3.97 | 17.88 | 12.24 |
| Gross margin | - | - | - |
| Net margin | - | - | - |
| ROA | 1.4% | 8.6% | 8.1% |
| ROE | 2.9% | 27.4% | 16.3% |
| EBITDA margin | - | - | - |
| Days sales outstanding | - | - | - |
| Days payable outstanding | - | - | - |
| Inventory turnover | - | - | - |
| Days inventory (DSI) | - | - | - |
Full annual accounts (25 line items)
| Line item | Code | 2025 | 2024 | 2022 |
|---|---|---|---|---|
| Balance sheet, Assets | ||||
| TOTAL ASSETS | 20/58 | €1.48M | €2.18M | €1.30M |
| Fixed assets | 21/28 | €1.11M | €1.14M | €704k |
| Tangible fixed assets | 22/27 | €1.11M | €1.14M | €704k |
| Current assets | 29/58 | €377k | €1.04M | €598k |
| Stocks & contracts in progress | 3 | €5k | €6k | €6k |
| Amounts receivable within one year | 40/41 | €55k | €502k | €78k |
| Cash & bank | 54/58 | €310k | €518k | €508k |
| Balance sheet, Equity & liabilities | ||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €1.48M | €2.18M | €1.30M |
| Equity | 10/15 | €703k | €682k | €650k |
| Contributions / capital | 10/11 | €220k | €220k | €220k |
| Reserves | 13 | €471k | €435k | €403k |
| Accumulated profits (losses) | 14 | €11k | €27k | €27k |
| Provisions & deferred taxes | 16 | €152k | €152k | €152k |
| Amounts payable | 17/49 | €630k | €1.34M | €501k |
| Amounts payable after one year | 17 | €556k | €604k | €284k |
| Amounts payable within one year | 42/48 | €74k | €737k | €216k |
| Trade debts payable within one year | 44 | €11k | €517k | €53k |
| Income statement | ||||
| Gross operating margin | 9900 | €120k | €379k | €212k |
| Operating result | 9901 | €48k | €292k | €162k |
| Financial income | 75 | €5k | €6k | €5k |
| Financial charges | 65 | €27k | €20k | €16k |
| Result before taxes | 9903 | €26k | €278k | €151k |
| Income taxes | 67/77 | €6k | €91k | €79k |
| Net result for the period | 9904 | €20k | €187k | €106k |
| Result to be appropriated | 9905 | €20k | €69k | €209k |
| NACE primary | Business and other management consultancy(70200) |
| Legal form | Private limited company(610) |
| Incorporation | 20-12-1994 |
| Status | Active |
| Postal code | 9140 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 42452B0981/00R000 | Flanders | 949 m² | 1 · 675 m² | 7.9 m · 1 fl. |
| 46026A0523/00W000 | Flanders | 839 m² | 1 · 164 m² | 8.4 m · 2 fl. |
We know of 3 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
| Legal nameNL | CHANGELOOP |