CHAMPILLY
CHAMPILLY has been active since 2007 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €5k and a net result of €-3k. Equity is shrinking by ~34.9% per year and would, assuming unchanged policy, indicatively turn negative around fiscal year 2027. Its solvency ranks better than 24% of 17366 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.8% (low).
| Equity | €5k |
| Net result | €-3k |
| Better than sector | 24% |
| Active | 19 yrs |
Fragile profile, watch profitability in particular.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 3.5% | 34.6% | |
| Net result | €-3k | €5k | |
| Equity | €5k | €44k | |
| Gross operating margin | €1k | €34k | |
| Total assets | €142k | €154k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema | micro schema | micro schema |
| Revenue | - | - | - | - | - |
| EBITDA | €651 | €9k | €-5k | €11k | €-12k |
| Net profit | €-3k | €7k | €-16k | €2k | €-22k |
| Cash flow | €-3k | €9k | €-6k | €12k | €-13k |
| Staff costs | - | - | - | - | - |
| Income taxes | - | - | - | - | - |
| Dividends | - | - | - | - | - |
| Total assets | €142k | €131k | €78k | €94k | €51k |
| Equity | €5k | €8k | €1k | €17k | €15k |
| Debt | €137k | €122k | €77k | €77k | €36k |
| of which ≤ 1y | €96k | €122k | €77k | €77k | €32k |
| of which > 1y | €40k | - | - | €0 | €4k |
| Working capital | €45k | €8k | €-648 | €5k | €2k |
| Employees (FTE) | - | - | - | - | - |
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Current ratio | 1.47 | 1.06 | 0.99 | 1.07 | 1.05 |
| Quick ratio | 0.69 | 0.35 | 0.38 | 0.56 | 0.49 |
| Working capital ratio | 32.1% | 6.0% | -0.8% | 5.4% | 3.1% |
| Solvency | 3.5% | 6.3% | 1.6% | 17.9% | 29.3% |
| Debt / equity | 27.34 | 14.80 | 62.34 | 4.59 | 2.42 |
| Long-term debt ratio | 8.08 | - | - | 0.00 | 0.30 |
| Interest coverage | 0.15 | 48.52 | -5.01 | 32.66 | -31.43 |
| Gross margin | - | - | - | - | - |
| Net margin | - | - | - | - | - |
| ROA | -2.3% | 5.4% | -19.9% | 2.0% | -43.5% |
| ROE | -65.4% | 85.0% | -1260.9% | 11.0% | -148.8% |
| EBITDA margin | - | - | - | - | - |
| Days sales outstanding | - | - | - | - | - |
| Days payable outstanding | - | - | - | - | - |
| Inventory turnover | - | - | - | - | - |
| Days inventory (DSI) | - | - | - | - | - |
Full annual accounts (24 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Balance sheet, Assets | ||||||
| TOTAL ASSETS | 20/58 | €142k | €131k | €78k | €94k | €51k |
| Fixed assets | 21/28 | €0 | €370 | €2k | €12k | €18k |
| Intangible fixed assets | 21 | €0 | €370 | €2k | €3k | - |
| Tangible fixed assets | 22/27 | - | - | €0 | €8k | €18k |
| Current assets | 29/58 | €142k | €130k | €77k | €82k | €33k |
| Stocks & contracts in progress | 3 | €75k | €87k | €47k | €39k | €18k |
| Amounts receivable within one year | 40/41 | €40k | €25k | €16k | €27k | €14k |
| Cash & bank | 54/58 | €25k | €17k | €13k | €16k | €858 |
| Balance sheet, Equity & liabilities | ||||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €142k | €131k | €78k | €94k | €51k |
| Equity | 10/15 | €5k | €8k | €1k | €17k | €15k |
| Contributions / capital | 10/11 | €19k | €19k | €19k | €19k | €19k |
| Reserves | 13 | €20k | €20k | €20k | €20k | €20k |
| Accumulated profits (losses) | 14 | €-33k | €-30k | €-37k | €-22k | €-24k |
| Amounts payable | 17/49 | €137k | €122k | €77k | €77k | €36k |
| Amounts payable after one year | 17 | €40k | - | - | €0 | €4k |
| Amounts payable within one year | 42/48 | €96k | €122k | €77k | €77k | €32k |
| Trade debts payable within one year | 44 | €10k | €47k | €3k | €302 | €73 |
| Income statement | ||||||
| Gross operating margin | 9900 | €1k | €11k | €-3k | €29k | €-12k |
| Operating result | 9901 | €281 | €7k | €-15k | €658 | €-22k |
| Financial income | 75 | €666 | €163 | €0 | €2k | - |
| Financial charges | 65 | €4k | €176 | €947 | €345 | €396 |
| Result before taxes | 9903 | €-3k | €7k | €-16k | €2k | €-22k |
| Net result for the period | 9904 | €-3k | €7k | €-16k | €2k | €-22k |
| Result to be appropriated | 9905 | €-3k | €7k | €-16k | €2k | €-22k |
| NACE primary | Other retail sale of food(47279) |
| Legal form | Private limited company(610) |
| Incorporation | 21-08-2007 |
| Status | Active |
| Postal code | 3391 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 24067B0017/00P000 | Flanders | 1,184 m² | 1 · 164 m² | 8.0 m · 1 fl. |
We know of 2 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
| Legal nameNL | CHAMPILLY |