CETIM Student RE
The computed 12-month bankruptcy probability of CETIM Student RE is 3.9% (moderate). The 2024 annual accounts show equity of €3.01M and a net result of €8k. Equity is growing by ~24.9% per year across the filed fiscal years. The company has been active since 2021 and the Belgian State Gazette contains no insolvency or warning signals.
| Equity | €3.01M |
| Net result | €8k |
| Active | 5 yrs |
| Publications | 2 |
Strong profile, led by stability.
All 5 axes are computed from data Checked has read.
Statistical estimate based on public sources, not credit advice nor a finding of fact. How do we compute this?
The full score breakdown, per-year score history and the indicative credit limit are in Kantoor S.
See plans →How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
Show 7 other metrics
| Fiscal year | 2024 |
|---|---|
| Deposit | micro |
| Revenue | - |
| EBITDA | - |
| Net profit | €8k |
| Cash flow | - |
| Staff costs | - |
| Income taxes | - |
| Dividends | - |
| Total assets | €3.05M |
| Equity | €3.01M |
| Debt | €40k |
| of which ≤ 1y | €40k |
| of which > 1y | - |
| Working capital | €3k |
| Employees (FTE) | - |
| 2024 | |
|---|---|
| Current ratio | 1.08 |
| Quick ratio | 1.08 |
| Working capital ratio | 0.1% |
| Solvency | 98.7% |
| Debt / equity | 0.01 |
| Long-term debt ratio | - |
| Interest coverage | - |
| Gross margin | - |
| Net margin | - |
| ROA | 0.3% |
| ROE | 0.3% |
| EBITDA margin | - |
| Days sales outstanding | - |
| Days payable outstanding | - |
| Inventory turnover | - |
| Days inventory (DSI) | - |
Full annual accounts (19 line items)
| Line item | Code | 2024 |
|---|---|---|
| Balance sheet, Assets | ||
| TOTAL ASSETS | 20/58 | €3.05M |
| Fixed assets | 21/28 | €3.01M |
| Financial fixed assets | 28 | €3.01M |
| Current assets | 29/58 | €43k |
| Cash & bank | 54/58 | €43k |
| Balance sheet, Equity & liabilities | ||
| TOTAL EQUITY & LIABILITIES | 10/49 | €3.05M |
| Equity | 10/15 | €3.01M |
| Contributions / capital | 10/11 | €3.46M |
| Accumulated profits (losses) | 14 | €-447k |
| Amounts payable | 17/49 | €40k |
| Amounts payable within one year | 42/48 | €40k |
| Trade debts payable within one year | 44 | €40k |
| Income statement | ||
| Gross operating margin | 9900 | €-79k |
| Operating result | 9901 | €-80k |
| Financial income | 75 | €88k |
| Financial charges | 65 | €692 |
| Result before taxes | 9903 | €8k |
| Net result for the period | 9904 | €8k |
| Result to be appropriated | 9905 | €8k |
| NACE primary | - |
| Legal form | Private limited company(610) |
| Incorporation | 10-02-2021 |
| Status | Active |
| Postal code | 1170 |
Parcels linked to this company through its CBE addresses (seat, establishment units, branches), cross-referenced with the cadastral parcel plan. This shows where the company operates, not a deeds register.
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 21652E0041/00D002 | Brussels | 7,508 m² | 1 · 1,001 m² | 37.2 m · 11 fl. |
A single timeline of everything that happened to this company, publications, insolvency and lifecycle events, administrative changes and filed annual accounts.
We know of 5 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
10-11-2023 2 directors appointed
- Daniel De Meur, Commissaris
- Eric Glachant, Commissaris
Technical details
{
"events": [
{
"kind": "commissaris_in",
"role": "commissaris",
"person": {
"rrn": null,
"name": "Daniel De Meur",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": "regular",
"via_org": {
"kbo": "0879.990.433",
"name": "Aucoma",
"address": "Avenue Guillaume Stassart 12, 1070 Anderlecht",
"country": "BE",
"legal_form": "SRL"
},
"statutory": null,
"compensated": false,
"effective_date": "2023-10-13",
"evidence_quote": "",
"decharge_status": null,
"mandate_duration": {
"kind": "n_years",
"value": "6"
},
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "commissaris_in",
"role": "commissaris",
"person": {
"rrn": null,
"name": "Eric Glachant",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": "regular",
"via_org": {
"kbo": "0881.012.396",
"name": "VEMP",
"address": "Avenue Louise 272 -1050 Ixelles",
"country": "BE",
"legal_form": "SA"
},
"statutory": null,
"compensated": false,
"effective_date": "2023-10-13",
"evidence_quote": "",
"decharge_status": null,
"mandate_duration": {
"kind": "n_years",
"value": "6"
},
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
}
],
"notary": {
"name": null,
"firm_city": null,
"firm_name": null,
"office_city": "Bruxelles",
"is_associated": false
},
"act_meta": {
"language": "fr",
"pub_date": null,
"filing_date": "2023-10-31",
"act_kind_objet": "Objet de l\u0027acte:"
},
"decisions": [
{
"body": "algemene_vergadering",
"date": "2023-10-31",
"unanimous": null
}
],
"is_correction": false,
"subject_company": {
"kbo": "0763.481.258",
"name_full": "CETIM STUDENT RE",
"legal_form": "SARL"
},
"publication_proxy": {
"kind": "person",
"org_kbo": null,
"org_name": null,
"person_name": "Victor Franco",
"org_rep_person_name": null,
"person_role_at_subject": "Administrateur D\u00E9l\u00E9gu\u00E9"
},
"co_filed_documents": [],
"corrected_publication_numac": null
}28-10-2021 Capital increase of €9,999,000 to €10,000,000
- €1.000 → €10.000.000
- Inbreng in geld · Apport en numéraire
Technical details
{
"events": [
{
"kind": "share_class_creation",
"after_eur": null,
"delta_eur": null,
"before_eur": null,
"share_emission": {
"agio_eur": null,
"share_form": null,
"share_class": null,
"n_new_shares": null,
"with_new_shares": false,
"nominal_value_eur": null,
"issue_price_per_share_eur": null
},
"decrease_purpose": null,
"contribution_type": null,
"paid_up_delta_eur": null,
"n_shares_destroyed": null,
"not_yet_called_eur": null,
"merger_new_shares_n": null,
"merger_exchange_ratio": null,
"distribution_amount_eur": null,
"statutory_unavailable_equity_op": null
},
{
"kind": "capital_increase",
"after_eur": 10000000.0,
"delta_eur": 9999000.0,
"before_eur": 1000.0,
"subscribers": [
{
"kbo": null,
"rrn": null,
"kind": "person",
"name": "Hugues Ciselet",
"share_class": "A",
"liberation_pct": null,
"contribution_kind": "geld",
"n_shares_subscribed": 3165,
"contribution_amount_eur": 316500.0
},
{
"kbo": null,
"rrn": null,
"kind": "person",
"name": "Victor Franco",
"share_class": "A",
"liberation_pct": null,
"contribution_kind": "geld",
"n_shares_subscribed": 3165,
"contribution_amount_eur": 316500.0
},
{
"kbo": null,
"rrn": null,
"kind": "person",
"name": "Patric LEMERLE",
"share_class": "A",
"liberation_pct": null,
"contribution_kind": "geld",
"n_shares_subscribed": 3160,
"contribution_amount_eur": 316000.0
},
{
"kbo": "0893.546.380",
"rrn": null,
"kind": "org",
"name": "PASCAL BALTUS",
"share_class": "A",
"liberation_pct": null,
"contribution_kind": "geld",
"n_shares_subscribed": 500,
"contribution_amount_eur": 50000.0
},
{
"kbo": "0725.691.543",
"rrn": null,
"kind": "org",
"name": "VILLON ENSEMBLE",
"share_class": "B",
"liberation_pct": null,
"contribution_kind": "geld",
"n_shares_subscribed": 10000,
"contribution_amount_eur": 1000000.0
},
{
"kbo": "0877.651.545",
"rrn": null,
"kind": "org",
"name": "AMNASSEN",
"share_class": "B",
"liberation_pct": null,
"contribution_kind": "geld",
"n_shares_subscribed": 10000,
"contribution_amount_eur": 1000000.0
},
{
"kbo": "0655.724.849",
"rrn": null,
"kind": "org",
"name": "ROCABAR INVEST",
"share_class": "B",
"liberation_pct": null,
"contribution_kind": "geld",
"n_shares_subscribed": 30000,
"contribution_amount_eur": 3000000.0
},
{
"kbo": "0881.012.396",
"rrn": null,
"kind": "org",
"name": "V.E.M.P",
"share_class": "B",
"liberation_pct": null,
"contribution_kind": "geld",
"n_shares_subscribed": 30000,
"contribution_amount_eur": 3000000.0
},
{
"kbo": "0843.588.214",
"rrn": null,
"kind": "org",
"name": "GUARDIOLA INVEST",
"share_class": "A",
"liberation_pct": null,
"contribution_kind": "geld",
"n_shares_subscribed": 10000,
"contribution_amount_eur": 1000000.0
}
],
"share_emission": {
"agio_eur": 9999000.0,
"share_form": "no_nominal_value",
"share_class": null,
"n_new_shares": 99990,
"with_new_shares": true,
"nominal_value_eur": null,
"issue_price_per_share_eur": 100.0
},
"decrease_purpose": null,
"contribution_type": "geld",
"paid_up_delta_eur": 9999000.0,
"n_shares_destroyed": null,
"not_yet_called_eur": null,
"merger_new_shares_n": 99990,
"merger_exchange_ratio": null,
"distribution_amount_eur": null,
"statutory_unavailable_equity_op": null
},
{
"kind": "share_class_creation",
"after_eur": null,
"delta_eur": null,
"before_eur": null,
"share_emission": {
"agio_eur": null,
"share_form": null,
"share_class": null,
"n_new_shares": null,
"with_new_shares": false,
"nominal_value_eur": null,
"issue_price_per_share_eur": null
},
"decrease_purpose": null,
"contribution_type": null,
"paid_up_delta_eur": null,
"n_shares_destroyed": null,
"not_yet_called_eur": null,
"merger_new_shares_n": null,
"merger_exchange_ratio": null,
"distribution_amount_eur": null,
"statutory_unavailable_equity_op": null
}
],
"notary": {
"name": "Louis-Philippe Marcelis",
"firm_city": null,
"firm_name": null,
"office_city": "Bruxelles",
"is_associated": false
},
"act_meta": {
"language": "mixed",
"pub_date": "2021-10-28",
"filing_date": "2021-10-26",
"act_kind_objet": "Objet de l\u0027acte:"
},
"decision": {
"body": "algemene_vergadering",
"act_date": "2021-10-14",
"unanimous": true,
"under_authorized_capital": false,
"underlying_resolution_date": "2021-10-14"
},
"bedrijfsrevisor": null,
"subject_company": {
"kbo": "0763.481.258",
"name_full": "CETIM Student RE",
"legal_form": "Soci\u00E9t\u00E9 \u00E0 responsabilit\u00E9 limit\u00E9e",
"is_foreign_registered": false
},
"publication_proxy": {
"kind": "none",
"org_kbo": null,
"org_name": null,
"person_name": null,
"org_rep_person_name": null,
"person_role_at_subject": null
},
"co_filed_documents": [
"expedition",
"statuts coordonn\u00E9s"
],
"shareholders_after": [
{
"kbo": null,
"pct": null,
"kind": "person",
"name": "HUGUES CISELET",
"role": "aandeelhouder",
"n_shares": 3165,
"share_class": "A"
},
{
"kbo": null,
"pct": null,
"kind": "person",
"name": "Victor Franco",
"role": "aandeelhouder",
"n_shares": 3165,
"share_class": "A"
},
{
"kbo": "0893.546.380",
"pct": null,
"kind": "org",
"name": "PASCAL BALTUS",
"role": "aandeelhouder",
"n_shares": 500,
"share_class": "A"
},
{
"kbo": "0725.691.543",
"pct": null,
"kind": "org",
"name": "VILLON ENSEMBLE",
"role": "aandeelhouder",
"n_shares": 10000,
"share_class": "B"
},
{
"kbo": "0877.651.545",
"pct": null,
"kind": "org",
"name": "AMNASSEN",
"role": "aandeelhouder",
"n_shares": 10000,
"share_class": "B"
},
{
"kbo": "0655.724.849",
"pct": null,
"kind": "org",
"name": "ROCABAR INVEST",
"role": "aandeelhouder",
"n_shares": 30000,
"share_class": "B"
},
{
"kbo": "0881.012.396",
"pct": null,
"kind": "org",
"name": "V.E.M.P",
"role": "aandeelhouder",
"n_shares": 30000,
"share_class": "B"
},
{
"kbo": "0843.588.214",
"pct": null,
"kind": "org",
"name": "GUARDIOLA INVEST",
"role": "aandeelhouder",
"n_shares": 10000,
"share_class": "A"
}
],
"share_classes_after": [
{
"n_shares": 20000,
"class_name": "A",
"capital_share_eur": 2000000.0,
"voting_rights_per_share": null
},
{
"n_shares": 80000,
"class_name": "B",
"capital_share_eur": 8000000.0,
"voting_rights_per_share": null
}
]
}| Legal nameFR | CETIM Student RE |