Equity
Cerimo has made a profit without a break since 2012.
Cerimo has made a profit without a break since 2012.
The result rose in 2025 from €1.1m to €2.8m.
Short-term debts fell from €11.8m to €6.3m.
Six of the last ten came late. The 2016 accounts came latest: 31 days after the end of the period.
Board changed. Latest change 02-01-2026 · 2 in office.
The dashed line is the sector median: 0.2% across 317 companies (NACE 68, large).
About 1 in 1,000 comparable companies go bankrupt within 12 months (an estimate).
The band follows from the bankruptcy probability. 10 more points roughly halve it.
| 75-100 | Excellent | under 0.55% |
| 60-74 | Healthy | 0.55% to 1.5% |
| 45-59 | Fair | 1.5% to 4.2% |
| 25-44 | Weak | 4.2% to 15.0% |
| 0-24 | Critical | over 15.0% |
Where the company stands within its band depends half on the bankruptcy probability and half on how it does against its sector peers (NACE 68, large). It does better than 92% of them on solvency, 40% on liquidity, 22% on profitability and 69% on growth.
The bankruptcy probability was computed on 09-11-2026 by the bankruptcy model of 2 October 2026, which learns from Belgian bankruptcies and reads the registers, the annual accounts and the Belgian Official Gazette.
The probability rests on the annual accounts with balance sheet date 30-11-2025.
Of the companies with a bankruptcy probability in the very low class on 30-06-2025, 0.1% went bankrupt within twelve months.
Some facts cap the score, however low the probability. With negative or zero equity, a heavy loss, a special status in the KBO, one missing filing or accounts filed more than 90 days late, the score is Fair at most (59). With two missing filings, it is Weak at most (44). During a judicial reorganisation or at the company's end (bankruptcy, dissolution, liquidation), it is Critical at most (24).
In July 2024, 321 companies had the same profile as Cerimo has now. Each dot is one company, two years later.
That fits the bankruptcy probability of Cerimo itself: 0.1% within 12 months.
The method was tested on the 497,447 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.
| Group | Expected | Actual |
|---|---|---|
| 1 | 0.2% | 0.2% |
| 2 | 0.3% | 0.5% |
| 3 | 0.5% | 0.6% |
| 4 | 0.7% | 0.8% |
| 5 | 0.9% | 0.9% |
| 6 | 1.3% | 1.5% |
| 7 | 1.6% | 1.8% |
| 8 | 1.8% | 1.8% |
| 9 | 3.0% | 3.1% |
| 10 | 5.6% | 6.2% |
A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.
This is an observation about 321 companies, not a prediction for Cerimo. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.
Liquidity is ample, with a current ratio of 5.06 (2.91 in 2024), above the usual 1.5. Short-term debt is 13.9% and cash 1.3% of total assets. 14.1% of the assets are financed with debt and provisions.
Show the recommended maximum and see how the verdict changes with amount, term and advance.
The scores and ratios are Checked's own calculations, not a credit decision.
The company filed its last 7 accounts on average 13 days after the deadline. In the sector (NACE 68), the median for financial year 2024 was 7 days before the deadline, and 36% of those companies filed late.
Shares in 5 companies, including CAVIRAN and IMMO MAX
Board & ownership| Company | ||||
|---|---|---|---|---|
| Cerimo Woluwe-Saint-Lambert | - | - | 85.9% | - |
| VEKO Wetteren | - | - | 89.9% | 0.6 |
| COMFIS CONSULTING Antwerp | - | - | 59.9% | 0.8 |
| SAGESSE Uccle | - | - | 95.7% | - |
| AFIM Charleroi | - | - | 33.1% | - |
| LANDI PROJECTONTWIKKELING Maasmechelen | €411,114 | -15.3% | 73.7% | - |
| HUDEMA Namur | €882,655 | 64.1% | 49.5% | 0.2 |
These companies have the same main activity as Cerimo: development of residential building projects (NACE 68121). They are comparable in size and age: total assets between €20m and €53m, founded between 1977 and 1999.
Cerimo has existed since 1992. In 2022 the gross margin rose from €31,696 to €305,971.
Solvency rose in 2025 from 75.0% to 85.9% because of the retained profit and lower debts.
In January 2024, the Official Gazette published the appointment of Maurice de MONJOYE as managing director.
Sources: KBO register, filings at the National Bank, Belgian Official Gazette.
Higher than 84% of 5,810 companies in 2025.
Higher than 80% of 5,561 companies in 2025.
Higher than 80% of 5,784 companies in 2025.
Net result: top quarter · Equity: top quarter · Balance sheet total: top quarter · Working capital: top quarter
| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||||||||||||||
20/58 |
45.3m | 48.2m | 35.7m | 35.5m | 35.6m | 34.3m | 33.6m | 33.7m | 28.7m | 26.5m | 27.4m | 25.3m | 21.8m | 21.6m | 18.9m | 18.0m | 16.0m | 14.2m | 14.6m | 13.4m | |
21/28 |
13.5m | 13.7m | 13.1m | 12.9m | 13.7m | 14.6m | 18.5m | 17.8m | 19.6m | - | 14.3m | 14.0m | 11.6m | 10.7m | 8.3m | 7.0m | 7.1m | 6.6m | 3.9m | 3.9m | |
22/27 |
3.0m | 3.2m | 3.1m | 3.4m | 3.2m | 3.5m | 3.8m | 4.1m | 4.2m | 4.0m | 3.4m | 2.8m | 1.2m | 1.1m | 1.2m | 1.2m | 1.3m | 778,369 | 767,591 | 813,246 | |
22 |
2.9m | 3.1m | 3.1m | 3.4m | 3.2m | 3.4m | 3.7m | 4.0m | 4.2m | 4.0m | 3.4m | 2.8m | 1.2m | 1.1m | 1.2m | 1.2m | 1.2m | 717,975 | 762,270 | 806,566 | |
24 |
14,500 | 25,593 | 32,515 | 46,110 | 13,533 | 20,667 | 27,801 | 33,783 | 8,977 | 8,476 | 3,663 | 4,776 | 9,838 | 8,261 | 19,528 | 32,557 | 46,837 | 60,394 | 5,321 | 6,680 | |
26 |
8,495 | 8,623 | 3,750 | 3,878 | 2,700 | 2,700 | 2,700 | 2,700 | 2,700 | 2,700 | 2,700 | - | - | - | - | - | - | - | - | - | |
28 |
10.5m | 10.6m | 10.0m | 9.5m | 10.5m | 11.1m | 14.7m | 13.8m | 15.4m | 11.0m | 11.0m | 11.2m | 10.4m | 9.5m | 7.1m | 5.7m | 5.8m | 5.8m | 3.1m | 3.1m | |
280/1 |
- | - | - | - | - | 10.4m | 14.0m | 13.0m | 14.7m | - | - | - | - | - | - | - | - | - | - | - | |
280 |
- | - | - | - | - | 7.5m | 10.7m | 10.7m | 12.5m | - | - | - | - | - | - | - | - | - | - | - | |
281 |
- | - | - | - | - | 2.8m | 3.2m | 2.3m | 2.2m | - | - | - | - | - | - | - | - | - | - | - | |
282/3 |
- | - | - | - | - | 712,420 | 712,420 | 712,420 | 712,420 | - | - | - | - | - | - | - | - | - | - | - | |
282 |
- | - | - | - | - | 712,420 | 712,420 | 712,420 | 712,420 | - | - | - | - | - | - | - | - | - | - | - | |
284/8 |
- | - | - | - | - | 40,000 | 40,000 | 40,000 | 40,200 | - | - | - | - | - | - | - | - | - | - | - | |
284 |
- | - | - | - | - | 40,000 | 40,000 | 40,000 | 40,000 | - | - | - | - | - | - | - | - | - | - | - | |
285/8 |
- | - | - | - | - | - | - | - | 200 | - | - | - | - | - | - | - | - | - | - | - | |
29/58 |
31.8m | 34.4m | 22.6m | 22.6m | 22.0m | 19.7m | 15.1m | 15.8m | 9.0m | 11.6m | 13.1m | 11.2m | 10.2m | 11.0m | 10.7m | 11.0m | 8.9m | 7.6m | 10.7m | 9.5m | |
29 |
1.7m | 1.4m | 1.1m | 1.0m | 1.4m | 651,140 | 1.3m | 1.2m | 955,847 | 2.8m | 3.4m | 2.8m | 1.9m | 445,000 | - | - | - | - | - | - | |
291 |
1.7m | 1.4m | 1.1m | 1.0m | 1.4m | 651,140 | 1.3m | 1.2m | 955,847 | 2.8m | 3.4m | 2.8m | 1.9m | 445,000 | - | - | - | - | - | - | |
3 |
- | - | - | - | 38,980 | 38,980 | 38,980 | 38,980 | 18,317 | - | - | - | - | 305,154 | 1.4m | 378,942 | - | - | - | - | |
30/36 |
- | - | - | - | 38,980 | 38,980 | 38,980 | 38,980 | 18,317 | - | - | - | - | 98,365 | 596,732 | - | - | - | - | - | |
35 |
- | - | - | - | - | 38,980 | 38,980 | 38,980 | 18,317 | - | - | - | - | - | - | - | - | - | - | - | |
37 |
- | - | - | - | - | - | - | - | - | - | - | - | - | 206,789 | 838,810 | 378,942 | - | - | - | - | |
40/41 |
19.0m | 18.4m | 6.6m | 7.5m | 7.2m | 5.9m | 1.1m | 699,044 | 494,417 | 2.1m | 3.3m | 3.2m | 1.4m | 1.7m | 1.1m | 2.2m | 967,470 | 1.3m | 1.6m | 1.8m | |
40 |
1,692 | 1,179 | 39,939 | 201,054 | 8,796 | 993 | 30,493 | 46,488 | 37,350 | 63,382 | 63,499 | 39,437 | 26,192 | 503,993 | 855 | 1.2m | 464 | 37,094 | 617 | 4,016 | |
41 |
19.0m | 18.4m | 6.6m | 7.3m | 7.2m | 5.9m | 1.1m | 652,556 | 457,067 | 2.1m | 3.3m | 3.1m | 1.4m | 1.2m | 1.1m | 985,469 | 967,006 | 1.3m | 1.6m | 1.8m | |
50/53 |
9.8m | 13.6m | 13.0m | 12.5m | 11.8m | 10.5m | 9.6m | 5.7m | 7.2m | 4.7m | 4.5m | 4.8m | 5.9m | 8.2m | 7.3m | 8.1m | 7.8m | 6.0m | 8.5m | 7.0m | |
51/53 |
- | - | - | - | - | 10.5m | 9.6m | 5.7m | 7.2m | - | - | - | - | - | - | - | - | - | - | - | |
54/58 |
584,835 | 352,344 | 1.4m | 1.1m | 981,242 | 2.2m | 2.7m | 7.9m | 145,414 | 1.6m | 1.4m | 130,689 | 567,060 | 69,415 | 769,092 | 259,771 | 104,349 | 306,278 | 572,918 | 621,440 | |
490/1 |
679,121 | 729,695 | 515,341 | 478,771 | 564,557 | 415,949 | 326,398 | 232,647 | 228,026 | 336,835 | 424,578 | 293,322 | 374,749 | 231,678 | 65,841 | 18,694 | 18,537 | 9,275 | 72,299 | 47,419 | |
| Balance sheet: equity and liabilities | |||||||||||||||||||||
10/49 |
45.3m | 48.2m | 35.7m | 35.5m | 35.6m | 34.3m | 33.6m | 33.7m | 28.7m | 26.5m | 27.4m | 25.3m | 21.8m | 21.6m | 18.9m | 18.0m | 16.0m | 14.2m | 14.6m | 13.4m | |
10/15 |
38.9m | 36.1m | 35.0m | 34.7m | 33.7m | 33.2m | 32.4m | 29.0m | 26.2m | 20.2m | 19.6m | 18.9m | 17.4m | 17.2m | 16.2m | 16.4m | 14.7m | 12.8m | 14.4m | 11.9m | |
10/11 |
14.1m | 14.1m | 14.1m | 14.1m | 14.1m | 14.1m | 14.1m | 14.1m | 14.1m | - | 14.1m | 14.1m | 14.1m | 61,979 | 61,979 | 61,979 | 61,979 | 61,979 | 61,979 | 62,000 | |
10 |
14.1m | 14.1m | 14.1m | 14.1m | 14.1m | - | - | - | - | 14.1m | - | - | - | - | - | - | - | - | - | - | |
100 |
14.1m | 14.1m | 14.1m | 14.1m | 14.1m | 14.1m | 14.1m | 14.1m | 14.1m | 14.1m | 14.1m | 14.1m | 14.1m | 61,979 | 61,979 | 61,979 | 61,979 | 61,979 | 61,979 | 62,000 | |
13 |
8.5m | 5.7m | 4.5m | 4.2m | 3.1m | 2.6m | 2.6m | 2.5m | 2.3m | 2.0m | 1.5m | 1.3m | 626,831 | 529,601 | 532,125 | 84,650 | 87,175 | 100,582 | 100,582 | 100,582 | |
130/1 |
1.2m | 1.0m | 991,096 | 974,953 | 921,915 | 897,947 | 187 | 187 | 187 | - | 187 | 187 | 187 | 187 | 187 | 187 | 187 | 187 | 187 | 187 | |
130 |
1.2m | 1.0m | 990,910 | 974,767 | 921,728 | 897,760 | 851,505 | 684,021 | 542,974 | 240,358 | 212,116 | 166,205 | 105,955 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | |
1311 |
187 | 187 | 187 | 187 | - | - | - | - | - | 186 | - | - | - | - | - | - | - | - | - | - | |
1319 |
- | - | - | - | 187 | 187 | 187 | 187 | 187 | - | 187 | 187 | 187 | 187 | 187 | 187 | 187 | 187 | 187 | 187 | |
132 |
287,850 | 301,904 | 315,958 | 330,013 | 344,067 | 358,122 | 451,565 | 463,934 | 776,304 | 788,674 | 801,044 | 689,413 | 70,689 | 523,214 | 525,739 | 78,263 | 80,788 | 94,195 | 94,195 | 94,195 | |
133 |
7.1m | 4.3m | 3.2m | 2.9m | 1.8m | 1.3m | 1.3m | 1.3m | 1.0m | 1.0m | 450,000 | 450,000 | 450,000 | - | - | - | - | - | - | - | |
14 |
16.3m | 16.4m | 16.4m | 16.5m | 16.5m | 16.5m | 15.7m | 12.5m | 9.8m | 4.0m | 4.1m | 3.5m | 2.7m | 16.7m | 15.6m | 16.3m | 14.5m | 12.6m | 14.2m | 11.8m | |
16 |
95,950 | 100,635 | 105,319 | 110,004 | 114,689 | 119,374 | 168,670 | 175,040 | 181,409 | 187,778 | 386,648 | 200,518 | 36,400 | 185,559 | 196,950 | 40,299 | 41,599 | 32,017 | 32,017 | 32,017 | |
160/5 |
- | - | - | - | - | - | - | - | - | - | 192,500 | - | - | 147,859 | 157,950 | - | - | - | - | - | |
168 |
95,950 | 100,635 | 105,319 | 110,004 | 114,689 | 119,374 | 168,670 | 175,040 | 181,409 | 187,778 | 194,148 | 200,518 | 36,400 | 37,700 | 39,000 | 40,299 | 41,599 | 32,017 | 32,017 | 32,017 | |
17/49 |
6.3m | 11.9m | 612,401 | 683,282 | 1.9m | 994,111 | 1.1m | 4.5m | 2.3m | 6.1m | 7.4m | 6.2m | 4.4m | 4.2m | 2.5m | 1.5m | 1.3m | 1.4m | 157,844 | 1.5m | |
17 |
- | 14,915 | 58,323 | 99,800 | 139,430 | 701,556 | 737,736 | 2.5m | 281,076 | 312,637 | 342,791 | 381,264 | 424,768 | 466,333 | 506,047 | 443,120 | 82,504 | 94,845 | 107,041 | 1.2m | |
170/4 |
- | 14,915 | 58,323 | 99,800 | 139,430 | 177,296 | 213,476 | 248,046 | 281,076 | 312,637 | 342,791 | 381,264 | 424,768 | 466,333 | 506,047 | 443,120 | 82,504 | 94,845 | 107,041 | 1.2m | |
173 |
- | - | - | - | - | 177,296 | 213,476 | 248,046 | 281,076 | - | - | - | - | - | - | - | - | - | - | - | |
178/9 |
- | - | - | - | - | 524,260 | 524,260 | 2.3m | - | - | - | - | - | - | - | - | - | - | - | - | |
42/48 |
6.3m | 11.8m | 548,457 | 572,963 | 1.7m | 287,540 | 339,937 | 1.9m | 2.0m | 5.8m | 7.0m | 5.8m | 4.0m | 3.7m | 2.0m | 1.1m | 1.2m | 1.3m | 50,803 | 166,756 | |
42 |
14,915 | 43,409 | 41,476 | 39,630 | 37,866 | 36,180 | 34,570 | 33,031 | 31,560 | 30,155 | 38,473 | 43,504 | 41,565 | 39,714 | 37,944 | 28,434 | 12,341 | 12,207 | 21,827 | 134,754 | |
43 |
5.0m | 10.6m | - | - | - | - | - | 1.8m | 1.8m | 5.2m | 5.7m | 5.2m | 1.7m | 3.2m | 1.0m | - | - | - | - | - | |
430/8 |
5.0m | 10.6m | - | - | - | - | - | 1.8m | 1.8m | 5.2m | 5.7m | 5.2m | 1.7m | 3.2m | 1.0m | - | - | - | - | - | |
44 |
3,648 | 47,984 | 24,204 | 14,631 | 7,300 | 11,839 | 3,105 | 16,654 | 27,159 | 11,861 | 111,054 | 2,910 | 88,408 | 72,960 | 67,365 | 416,354 | 586,603 | 5,943 | 6,186 | 1,954 | |
440/4 |
3,648 | 47,984 | 24,204 | 14,631 | 7,300 | 11,839 | 3,105 | 16,654 | 27,159 | 11,861 | 111,054 | 2,910 | 88,408 | 72,960 | 67,365 | 416,354 | 586,603 | 5,943 | 6,186 | 1,954 | |
45 |
232,750 | 173,949 | 43,696 | 38,496 | 45,440 | 237,841 | 207,864 | 5 | 117,207 | 78,606 | 31,480 | 51,990 | 1.6m | 43,214 | 101,840 | 27,670 | 22,929 | 32,503 | 22,790 | 18,106 | |
450/3 |
232,750 | 173,949 | 43,696 | 38,496 | 45,440 | 237,841 | 207,864 | 5 | 117,207 | 77,570 | 31,480 | 49,778 | 1.6m | 26,104 | 101,840 | 13,969 | 13,728 | 20,028 | 13,440 | 9,053 | |
454/9 |
- | - | - | - | - | - | - | - | - | 1,036 | - | 2,211 | - | 17,110 | - | 13,701 | 9,201 | 12,474 | 9,350 | 9,053 | |
47/48 |
1.0m | 984,473 | 439,080 | 480,205 | 1.6m | 1,679 | 94,398 | 57,080 | 160 | 487,457 | 1.2m | 490,892 | 549,986 | 375,647 | 827,926 | 600,886 | 555,747 | 1.2m | - | 11,942 | |
492/3 |
26,148 | 71,806 | 5,621 | 10,519 | 4,985 | 5,015 | 13,595 | 7,609 | 7,273 | 11,545 | 7,429 | 3,537 | 1,337 | 5,514 | 3,215 | 2,396 | 1,060 | 12 | - | 74,934 | |
| Income statement | |||||||||||||||||||||
70/76A |
- | - | - | - | - | 241,790 | 1.0m | 144,823 | 139,134 | - | - | - | - | - | - | - | - | - | - | - | |
70 |
- | - | - | - | - | 230,430 | 167,808 | 136,006 | 127,048 | - | - | - | - | - | - | - | - | - | - | 1.1m | |
76A |
- | - | - | - | - | 360,781 | 846,666 | 2.8m | - | - | - | 554,683 | 10,000 | - | - | - | - | 7,438 | - | 147,117 | |
9900 |
155,967 | 89,623 | 114,056 | 305,971 | 31,696 | - | - | - | - | 61,689 | 178,462 | 42,930 | 89,896 | 391,302 | 2.3m | 1.9m | 495,527 | 1.1m | 726,511 | 731,174 | |
60/66A |
- | - | - | - | - | 386,482 | 406,102 | 406,753 | 364,731 | - | - | - | - | - | - | - | - | - | - | - | |
60/61 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 336,247 | |
600/8 |
- | - | - | - | - | - | - | 20,663 | 18,317 | - | - | - | - | - | - | - | - | - | - | - | |
609 |
- | - | - | - | - | - | - | -20,663 | -18,317 | - | - | - | - | - | - | - | - | - | - | - | |
61 |
- | - | - | - | - | 60,772 | 83,309 | 88,584 | 80,493 | - | - | - | - | - | - | - | - | - | - | - | |
630 |
296,958 | 320,793 | 320,366 | 390,370 | 313,153 | 312,942 | 311,559 | 305,545 | 273,054 | 200,029 | 122,589 | 79,113 | 61,735 | 64,130 | 62,765 | 73,722 | 95,408 | 60,708 | 47,148 | 45,477 | |
631/4 |
- | - | - | 4,980 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
635/8 |
- | - | - | - | - | - | - | - | - | - | - | - | -147,859 | -10,091 | 157,950 | - | - | - | - | - | |
640/8 |
33,295 | 39,823 | 36,906 | 41,044 | 14,670 | 12,768 | 11,234 | 12,623 | 11,183 | 11,221 | 9,686 | 13,143 | 23,779 | 180,930 | 1.4m | 962,103 | 15,003 | 9,073 | 5,788 | 8,782 | |
66A |
- | - | - | - | - | 691 | - | 45,748 | - | - | 192,500 | 165,094 | - | 159 | - | - | 300,000 | - | - | 39 | |
9901 |
-174,286 | -270,993 | -243,216 | -130,423 | -296,128 | -144,693 | 621,119 | -261,929 | -225,597 | -149,561 | 46,186 | -49,326 | 152,242 | 156,332 | 716,526 | 816,252 | 385,117 | 1.0m | 673,575 | 676,915 | |
75/76B |
3.7m | 2.3m | 829,159 | 1.5m | 978,125 | 1.3m | 2.6m | 3.7m | 6.8m | - | 1.4m | 1.6m | 1.9m | 1.3m | 555,333 | 1.2m | 943,968 | 1.8m | 2.5m | 1.1m | |
75 |
3.7m | 2.3m | 829,159 | 1.5m | 978,125 | 979,545 | 2.6m | 951,972 | 6.8m | 1.1m | 1.4m | 1.6m | 1.9m | 1.3m | 555,333 | 1.2m | 943,968 | 1.8m | 2.5m | 1.1m | |
750 |
- | - | - | - | - | 214,582 | 2.3m | 630,097 | 5.7m | - | - | - | - | - | - | - | - | - | - | - | |
751 |
- | - | - | - | - | 756,266 | 271,599 | 321,875 | 287,124 | - | - | - | - | - | - | - | - | - | - | - | |
752/9 |
- | - | - | - | - | 8,697 | 2,234 | 0 | 742,128 | - | - | - | - | - | - | - | - | - | - | - | |
76B |
- | - | - | - | - | 360,781 | - | 2.8m | - | - | - | - | - | - | - | - | - | - | - | - | |
65/66B |
285,896 | 512,776 | 147,900 | 152,083 | 88,950 | 330,553 | -353,964 | 648,364 | 223,276 | - | 381,728 | 234,890 | 314,456 | 311,688 | 1.2m | 56,267 | -967,856 | 4.1m | 436,091 | 139,192 | |
65 |
285,896 | 512,776 | 147,900 | 152,083 | 88,950 | 329,862 | -353,964 | 602,616 | 223,276 | 303,908 | 381,728 | 234,890 | 314,456 | 311,688 | 1.2m | 56,267 | -967,856 | 4.1m | 436,091 | 139,192 | |
650 |
- | - | - | - | - | 11,010 | 37,114 | 34,206 | 36,042 | - | - | - | - | - | - | - | - | - | - | - | |
651 |
- | - | - | - | - | 305,885 | -415,279 | 563,482 | -65,699 | - | - | - | - | - | - | - | - | - | - | - | |
652/9 |
- | - | - | - | - | 12,968 | 24,202 | 4,928 | 252,933 | - | - | - | - | - | - | - | - | - | - | - | |
66B |
- | - | - | - | - | 691 | - | 45,748 | - | - | - | - | - | - | - | - | - | - | - | - | |
9903 |
3.2m | 1.5m | 438,043 | 1.2m | 593,047 | 865,081 | 3.6m | 2.8m | 6.3m | 667,645 | 869,365 | 1.7m | 1.8m | 1.1m | 25,851 | 1.9m | 2.0m | -1.2m | 2.7m | 1.8m | |
780 |
4,685 | 4,685 | 4,685 | 4,685 | 4,685 | - | - | - | - | 6,369 | - | - | - | - | - | - | - | - | - | - | |
67/77 |
493,671 | 426,040 | 133,918 | 203,152 | 132,424 | 82,715 | 265,860 | 284 | 274,744 | 121,541 | 145,931 | 36,382 | 77,968 | 44,876 | 244,614 | 216,255 | 84,957 | 392,562 | 252,887 | 415,065 | |
670/3 |
- | - | - | - | - | 82,715 | 265,860 | 15,964 | 274,744 | - | - | - | - | - | - | - | - | - | - | - | |
77 |
- | - | - | - | - | - | - | 15,679 | - | - | - | - | - | - | - | - | - | - | - | - | |
9904 |
2.8m | 1.1m | 308,810 | 1.0m | 465,309 | 787,051 | 3.3m | 2.8m | 6.0m | 552,473 | 729,803 | 1.5m | 1.7m | 1.1m | -217,463 | 1.7m | 1.9m | -1.6m | 2.5m | 1.4m | |
789 |
14,054 | 14,054 | 14,054 | 14,054 | 14,054 | 138,054 | 12,370 | 312,370 | 12,370 | 12,370 | 12,370 | 6,166 | 302,563 | 2,525 | 2,525 | 2,525 | 2,525 | - | - | - | |
689 |
- | - | - | - | - | - | - | - | - | - | 124,000 | 624,890 | - | - | 450,000 | - | - | - | - | - | |
9905 |
2.8m | 1.1m | 322,864 | 1.1m | 479,363 | 925,105 | 3.3m | 3.1m | 6.1m | 564,843 | 618,173 | 904,957 | 2.0m | 1.1m | -664,938 | 1.7m | 1.9m | -1.6m | 2.5m | 1.4m | |
| Appropriation of the result | |||||||||||||||||||||
9906 |
19.2m | 17.6m | 16.8m | 17.6m | 17.0m | 16.6m | 15.8m | 12.9m | 10.1m | 4.6m | 4.1m | 3.6m | 18.6m | 16.7m | 15.6m | 16.3m | 14.5m | 12.6m | 14.2m | 11.8m | |
14P |
16.4m | 16.4m | 16.5m | 16.5m | 16.5m | - | - | - | - | 4.1m | - | - | - | - | - | - | - | - | - | - | |
791/2 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 21 | - | |
691/2 |
2.9m | 1.2m | 338,143 | 1.1m | 503,268 | 46,255 | 167,484 | 441,047 | 302,616 | 588,242 | 45,911 | 60,250 | 399,814 | - | - | - | - | - | - | 2 | |
691 |
- | - | - | - | - | - | - | - | - | - | - | - | 21 | - | - | - | - | - | - | - | |
6920 |
138,250 | 56,470 | 16,143 | 53,038 | 23,968 | 46,255 | 167,484 | 141,047 | 302,616 | 28,242 | 45,911 | 60,250 | 99,755 | - | - | - | - | - | - | 2 | |
6921 |
2.8m | 1.1m | 322,000 | 1.1m | 479,300 | - | - | 300,000 | - | 560,000 | - | - | 300,039 | - | - | - | - | - | - | - | |
694/7 |
- | - | - | - | - | - | - | - | - | - | - | - | 15.6m | - | - | - | - | - | - | - | |
694 |
- | - | - | - | - | - | - | - | - | - | - | - | 15.6m | - | - | - | - | - | - | - | |
| Document | |||||||||||||||||||||
The accounts for 13 older financial years (1993-2005) were filed as documents without figures as data, scans for example.
The notes to these accounts have 15 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.
Source: Annual accounts 2025 at the NBB, filed on 07-07-2026.
2025 annual accounts filed 7 days after the deadline. Filed on 7 July 2026, deadline 30 June 2026 (7 months after the close on 30 November 2025, Companies Code art. 3:10). Source: NBB, 2026-00275702.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 30-11-2025 | full format | 07-07-2026 | 2026-00275702 | |
| 30-11-2024 | full format | 29-06-2025 | 2025-00207453 | |
| 30-11-2023 | full format | 30-07-2024 | 2024-00308469 | |
| 30-11-2022 | full format | 27-07-2023 | 2023-00278261 | |
| 30-11-2021 | full format | 30-07-2022 | 2022-20261411 | |
| 30-11-2020 | full format | 30-06-2021 | 2021-30800169 | |
| 30-11-2019 | full format | 30-06-2020 | 2020-25000594 | |
| 30-11-2018 | full format | 01-07-2019 | 2019-26100487 | |
| 30-11-2017 | full format | 05-06-2018 | 2018-16000423 | |
| 30-11-2016 | full format | 31-07-2017 | 2017-40300026 | |
| 30-11-2015 | full format | 27-06-2016 | 2016-22400285 | |
| 30-11-2014 | full format | 29-07-2015 | 2015-35900598 | |
| 30-11-2013 | full format | 30-07-2014 | 2014-39000288 | |
| 30-11-2012 | full format | 27-06-2013 | 2013-23200373 | |
| 30-11-2011 | full format | 29-06-2012 | 2012-23100297 | |
| 30-11-2010 | full format | 28-06-2011 | 2011-20900014 | |
| 30-11-2009 | full format | 23-06-2010 | 2010-20100108 | |
| 30-11-2008 | full format | 25-06-2009 | 2009-28100068 | |
| 30-11-2007 | full format | 30-06-2008 | 2008-33300311 | |
| 30-11-2006 | full format | 28-06-2007 | 2007-29200171 | |
| 30-11-2005 | full format | 21-09-2006 | 2006-79001574 | |
| 30-11-2004 | full format | 01-07-2005 | 2005-39701546 | |
| 30-11-2003 | full format | 26-07-2004 | 2004-50504720 | |
| 30-11-2002 | full format | 01-08-2003 | 2003-59001875 | |
| 30-11-2001 | full format | 01-07-2002 | 2002-31005010 | |
| 30-11-2000 | full format | 10-08-2001 | 2001-49503300 | |
| 30-11-1999 | full format | 07-07-2000 | 2000-38602478 | |
| 30-11-1998 | full format | 25-08-1999 | 1999-42500483 | |
| 30-11-1997 | full format | 06-07-1998 | 1998-29702831 | |
| 30-11-1996 | full format | 13-10-1997 | 1997-48705103 | |
| 30-11-1995 | full format | 07-06-1996 | 1996-13705291 | |
| 30-11-1994 | full format | 18-09-1995 | 1995-49603045 | |
| 30-11-1993 | full format | 22-06-1994 | 1994-18101666 |
| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 122,672 | 49,801 | 77,150 | 259,947 | 17,026 | 168,249 | 932,677 | 43,616 | 47,457 | 50,468 | 168,775 | 29,787 | 213,977 | 220,463 | 779,292 | 889,974 | 480,525 | 1.1m | 720,723 | 722,392 | ||
| 3.0m | 1.4m | 629,176 | 1.4m | 778,462 | 1.1m | 3.6m | 3.1m | 6.3m | 752,502 | 852,392 | 1.6m | 1.8m | 1.1m | -154,697 | 1.8m | 2.0m | -1.6m | 2.5m | 1.4m | ||
| 374,418 | 1.3m | 606,728 | 886,266 | 69,239 | 9,177 | 16,004 | 185,207 | 2.8m | 807,467 | 659,415 | 2.8m | 1.0m | 2.6m | 1.4m | 24,825 | 749,761 | 2.8m | 1,494 | 17,199 | ||
| 232,491 | -1.1m | 337,820 | 87,376 | -1.2m | -523,820 | -5.2m | 7.8m | -1.5m | 225,247 | 1.3m | -436,370 | 497,645 | -699,677 | 509,321 | 155,422 | -201,929 | -266,640 | -48,522 | - | ||
| 25.5m | 22.6m | 22.1m | 22.0m | 20.2m | 19.4m | 14.8m | 13.9m | 7.1m | 5.7m | 6.0m | 5.4m | 6.2m | 7.2m | 8.6m | 9.9m | 7.7m | 6.3m | 10.7m | 9.3m | ||
| - | - | - | - | - | -62.8% | - | - | - | - | - | - | - | - | - | - | - | - | - | 62.8% | ||
| 85.9% | 75.0% | 98.0% | 97.8% | 94.4% | 96.8% | 96.3% | 86.2% | 91.5% | 76.1% | 71.6% | 74.8% | 79.7% | 79.7% | 85.5% | 91.3% | 91.8% | 90.2% | 98.7% | 88.8% | ||
| 5.06 | 2.91 | 41.25 | 39.45 | 12.75 | 68.53 | 44.56 | 8.30 | 4.58 | 1.99 | 1.86 | 1.94 | 2.56 | 2.93 | 5.24 | 10.23 | 7.52 | 6.00 | - | 57.03 | ||
| 5.06 | 2.91 | 41.25 | 39.45 | 12.73 | 68.39 | 44.45 | 8.28 | 4.57 | 1.99 | 1.86 | 1.94 | 2.56 | 2.85 | 4.53 | 9.88 | 7.52 | 6.00 | - | 57.03 | ||
| 0.16 | 0.33 | 0.02 | 0.02 | 0.06 | 0.03 | 0.03 | 0.15 | 0.09 | 0.30 | 0.38 | 0.33 | 0.25 | 0.24 | 0.16 | 0.09 | 0.09 | 0.11 | 0.01 | 0.12 | ||
| 7.1% | 3.1% | 0.9% | 3.0% | 1.4% | 2.4% | 10.3% | 9.7% | 23.0% | 2.7% | 3.7% | 8.1% | 9.7% | 6.1% | -1.3% | 10.5% | 13.0% | -12.8% | 17.3% | 11.5% | ||
| 6.1% | 2.3% | 0.9% | 2.9% | 1.3% | 2.3% | 9.9% | 8.3% | 21.1% | 2.1% | 2.7% | 6.0% | 7.8% | 4.9% | -1.1% | 9.6% | 12.0% | -11.5% | 17.1% | 10.2% | ||
| 0.43 | 0.10 | 0.52 | 1.71 | 0.19 | 15.28 | 25.13 | 1.28 | 1.32 | 0.17 | - | - | - | - | - | - | - | - | - | - | ||
| - | - | - | - | - | 2 days | 66 days | 125 days | 107 days | - | - | - | - | - | - | - | - | - | - | 1 day | ||
| - | - | - | - | - | 71 days | 14 days | 69 days | 123 days | - | - | - | - | - | - | - | - | - | - | 2 days |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Total €230,430
Source: 2020 accounts, page 23, filing 2021-30800169
Source: 2020 accounts, page 23, filing 2021-30800169
| Item | 30-11-2025 | 30-11-2024 | 30-11-2023 | 30-11-2022 | 30-11-2021 |
|---|---|---|---|---|---|
| Debts secured on the company's own assets | €14,915 | €58,323 | €99,800 | €139,430 | €177,296 |
| Mortgages, amount registered | €27,500 | €27,500 | €27,500 | €27,500 | €27,500 |
| Carrying value of the mortgaged assets | €361,266 | €373,532 | €385,799 | €402,859 | €410,332 |
Source: notes to the 2021 to 2025 annual accounts (statement of debts and off-balance-sheet rights and commitments)
| Item | 30-11-2025 | 30-11-2024 | 30-11-2023 | 30-11-2022 | 30-11-2021 |
|---|---|---|---|---|---|
| Tangible fixed assets | €92,754 | €359,027 | €17,262 | €641,154 | €22,554 |
| Financial fixed assets | €281,665 | €945,116 | €589,465 | €245,113 | €46,685 |
| €296,958 | €320,793 | €320,366 | €390,370 | €313,153 |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
The operating result for 2025 is a loss of €174,286, smaller than the loss of €270,993 in 2024.
Debt's share of the balance-sheet total falls from 24.8% to 13.9%. Equity is higher and debt is lower.
Older annual accounts also name 2 natural persons.
Source: shareholder structure in its own accounts
Source: list of holdings in its own 30-11-2025 accounts. Every holding stands with its own latest accounts.
| SFI
registered office since 11-02-2005 · founded in 2005 · negative equity (2025) |
total assets €31.9m (2025) 0871.844.809 |
| CHANTIERS
registered office since 28-06-1989 · founded in 1989 · negative equity (2026) |
total assets €26.8m (2026) 0437.947.476 |
| OPTIMO
registered office since 31-10-1990 · founded in 1990 |
total assets €5.2m (2025) 0442.360.184 |
| B @ 1 SPORTS & LEISURE (BELGIUM)
registered office since 30-10-2001 · founded in 2001 |
total assets €5.1m (2025) 0475.987.611 |
| Société de Promotion et d'Investissement
registered office since 27-02-1995 · founded in 1995 · negative equity (2025) |
total assets €3.1m (2025) 0454.539.426 |
| POPIMMO
registered office since 18-08-1989 · founded in 1989 |
total assets €1.4m (2025) 0438.164.143 |
| PROMODEC & CO
registered office since 16-01-2006 · founded in 2006 · negative equity (2025) |
total assets €1.2m (2025) 0877.904.636 |
| CAVIRAN
registered office since 19-11-1986 · founded in 1986 |
total assets €1.2m (2025) 0429.599.637 |
| Scalius
registered office since 26-12-2022 · founded in 2022 |
total assets €1.0m (2025) 0795.375.155 |
| EUROPROPERTIES
registered office since 07-11-1985 · founded in 1985 |
total assets €536,025 (2025) 0428.057.535 |
| SFI via de Montjoye Maurice, at Cerimo until 2026 · Managing director · deed of 17-10-2025 founded in 2005 · negative equity (2025) |
total assets €31.9m (2025) |
| ARTS 21 via de Montjoye Maurice, at Cerimo until 2026 · Director (not named in the articles) · deed of 13-07-2022 founded in 2022 · negative equity (2025) |
total assets €16.2m (2025) |
| TRIOMPHE 172 via de Montjoye Maurice, at Cerimo until 2026 · Director (not named in the articles) · deed of 19-11-2020 founded in 2020 · negative equity (2025) |
total assets €12.0m (2025) |
| Science 41 via de Montjoye Maurice, at Cerimo until 2026 · Director (not named in the articles) · deed of 15-06-2023 founded in 2023 · negative equity (2025) |
total assets €11.8m (2025) |
| Atelier Jean Regniers via de Montjoye Maurice, at Cerimo until 2026 · Director · deed of 27-07-2023 founded in 1965 |
292 FTE (2025) |
| Oeuvres Jésuites de Bruxelles-Saint-Michel via de Montjoye Maurice, at Cerimo until 2026 · Director · deed of 20-03-2020 |
founded in 1922 |
Source for every holding own accounts 30-11-2025
| Name | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| CAVIRAN | 97.67% | ||||||||||||||||||
| BRUXELLOISE DE RENOVATION - BRUSSELSE RENOVATIE | via 76% | listed | via 76% | ||||||||||||||||
| IMMO MAX | 75% | ||||||||||||||||||
| B @ 1 SPORTS & LEISURE (BELGIUM) | 50% | ||||||||||||||||||
| CHANTIERS | 50% | ||||||||||||||||||
| SOCIETE DE SERVICES BELGIQUE | 30% | ||||||||||||||||||
| NORTH MANAGEMENT INTERNATIONAL | via 66.66% | listed | |||||||||||||||||
| ILOT SACRE CONSTRUCTION | 50% | ||||||||||||||||||
| ILOT SACRE FONCIER | 50% | ||||||||||||||||||
| J.P.M. EUROPE | 50% | ||||||||||||||||||
| IMMO HANKAR | 49.82% | ||||||||||||||||||
| IMMOBILIERE L.G.L | 99.32% | 100% | 99% | ||||||||||||||||
| emagine | 47% | ||||||||||||||||||
Source: list of holdings in its own accounts
Deadline for the 2026 accounts: 30-06-2027
Financial milestones sit on the financial year-end date, not the filing date.
Sources: Publications in the Belgian Official GazetteFilings with the National Bank
| Establishment | Since | Unit number |
|---|---|---|
| Ter Kamerenstraat 22d registered office 1200 Woluwe-Saint-Lambert | ||
| CERIMO SA Boondaalse Steenweg 339, 1050 Ixelles 68201 Renting and operating of own or leased residential real estate, excluding social housing | 10-07-1992 | 2.058.074.239 |
| Chaussée de Charleroi 60 6061 Charleroi 6812101 Development of residential building projects | 20-01-2000 | 2.058.074.338 |
| Cadastral parcel | Region | Area | Buildings | Height / floors |
|---|---|---|---|---|
| 21674C0222/00H002 | Brussels | 1,947 m² | 1 · 357 m² | 16.6 m · 5 |
| 21445C0255/00Y004 | Brussels | 225 m² | 1 · 96 m² | 14.1 m · 4 |
| 52049B0355/00G000 | Wallonia | 126 m² | 1 · 105 m² | 11.8 m · 3 |
Check the withholding obligation If you pay this company for building or cleaning work, check before every payment whether you must withhold part of the invoice. Use the enterprise number 0447.577.893
If something looks wrong or is missing, please tell us.