CERES
CERES has been active since 2013 and the Belgian State Gazette contains no insolvency or warning signals. The 2024 annual accounts show equity of €191k and a net result of €13k. The figures fluctuate too strongly year-on-year for a reliable trend projection. Its solvency ranks better than 26% of 26062 sector peers (fiscal year 2024). The computed 12-month bankruptcy probability is 0.8% (low).
| Equity | €191k |
| Net result | €13k |
| Better than sector | 26% |
| Active | 12 yrs |
Mixed profile: strong on stability, weaker on solvency.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 4.2% | 32.3% | |
| Net result | €13k | €4k | |
| Equity | €191k | €39k | |
| Gross operating margin | €472k | €31k | |
| Total assets | €4.57M | €146k |
Figures by fiscal year and ratios
| Fiscal year | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Deposit | micro schema | micro schema | abbreviated schema | abbreviated schema | abbreviated schema |
| Revenue | - | - | - | - | - |
| EBITDA | €434k | €389k | €344k | €213k | €-91k |
| Net profit | €13k | €109k | €121k | €19k | €184k |
| Cash flow | €314k | €260k | €266k | €175k | €347k |
| Staff costs | - | - | - | €39 | - |
| Income taxes | €37k | €37k | €41k | - | - |
| Dividends | - | - | - | - | - |
| Total assets | €4.57M | €3.11M | €2.79M | €2.85M | €2.84M |
| Equity | €191k | €178k | €69k | €-52k | €-71k |
| Debt | €4.38M | €2.93M | €2.72M | €2.90M | €2.91M |
| of which ≤ 1y | €1.04M | €784k | €384k | €451k | €318k |
| of which > 1y | €3.33M | €2.14M | €2.29M | €2.43M | €2.60M |
| Working capital | €-797k | €-473k | €-65k | €-209k | €-238k |
| Employees (FTE) | - | - | - | - | 4.6 |
| 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|
| Current ratio | 0.23 | 0.40 | 0.83 | 0.54 | 0.25 |
| Quick ratio | 0.23 | 0.40 | 0.83 | 0.54 | 0.25 |
| Working capital ratio | -17.4% | -15.2% | -2.3% | -7.3% | -8.4% |
| Solvency | 4.2% | 5.7% | 2.5% | -1.8% | -2.5% |
| Debt / equity | 22.87 | 16.48 | 39.57 | -55.48 | -36.38 |
| Long-term debt ratio | 17.37 | 12.00 | 33.28 | -46.53 | -36.38 |
| Interest coverage | 4.88 | 10.19 | 9.46 | 5.59 | - |
| Gross margin | - | - | - | - | - |
| Net margin | - | - | - | - | - |
| ROA | 0.3% | 3.5% | 4.3% | 0.7% | 6.5% |
| ROE | 7.0% | 61.4% | 176.0% | -36.4% | -257.9% |
| EBITDA margin | - | - | - | - | - |
| Days sales outstanding | - | - | - | - | - |
| Days payable outstanding | - | - | - | - | - |
| Inventory turnover | - | - | - | - | - |
| Days inventory (DSI) | - | - | - | - | - |
Full annual accounts (22 line items)
| Line item | Code | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|
| Balance sheet, Assets | ||||||
| TOTAL ASSETS | 20/58 | €4.57M | €3.11M | €2.79M | €2.85M | €2.84M |
| Fixed assets | 21/28 | €4.33M | €2.80M | €2.47M | €2.61M | €2.76M |
| Tangible fixed assets | 22/27 | €4.33M | €2.80M | €2.47M | €2.61M | €2.76M |
| Current assets | 29/58 | €241k | €311k | €319k | €242k | €79k |
| Amounts receivable within one year | 40/41 | - | €29k | €7k | €98k | €21k |
| Cash & bank | 54/58 | €6k | €3k | €155k | €12k | €58k |
| Balance sheet, Equity & liabilities | ||||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €4.57M | €3.11M | €2.79M | €2.85M | €2.84M |
| Equity | 10/15 | €191k | €178k | €69k | €-52k | €-71k |
| Reserves | 13 | €121k | €121k | €121k | - | - |
| Accumulated profits (losses) | 14 | €70k | €57k | €-52k | €-52k | €-71k |
| Amounts payable | 17/49 | €4.38M | €2.93M | €2.72M | €2.90M | €2.91M |
| Amounts payable after one year | 17 | €3.33M | €2.14M | €2.29M | €2.43M | €2.60M |
| Amounts payable within one year | 42/48 | €1.04M | €784k | €384k | €451k | €318k |
| Trade debts payable within one year | 44 | €27k | €25k | €48k | €55k | €21k |
| Income statement | ||||||
| Gross operating margin | 9900 | €472k | €437k | €374k | €233k | €328k |
| Operating result | 9901 | €133k | €239k | €199k | €57k | €-254k |
| Financial income | 75 | €6k | €6k | €6 | - | €68k |
| Financial charges | 65 | €89k | €38k | €36k | €38k | €28k |
| Result before taxes | 9903 | €51k | €146k | €162k | €19k | €-213k |
| Income taxes | 67/77 | €37k | €37k | €41k | - | - |
| Net result for the period | 9904 | €13k | €109k | €121k | €19k | €-213k |
| Result to be appropriated | 9905 | €13k | €109k | €121k | €19k | €-213k |
| NACE primary | Retail sale of household furniture(47551) |
| Legal form | Private limited company(610) |
| Incorporation | 15-10-2013 |
| Status | Active |
| Postal code | 2440 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 13373L0356/00H002 | Flanders | 2,266 m² | 1 · 499 m² | 15.9 m · 4 fl. |
We know of 5 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
| Legal nameNL | CERES |