CERAM Découpe
The computed 12-month bankruptcy probability of CERAM Découpe is 1.5% (low). The 2023 annual accounts show equity of €293k and a net result of €-61k. Equity is growing by ~9.1% per year across the filed fiscal years. Its solvency ranks better than 56% of 825 sector peers (fiscal year 2023). The company has been active since 2013 and the Belgian State Gazette contains no insolvency or warning signals.
| Equity | €293k |
| Net result | €-61k |
| Staff (FTE) | 10 |
| Better than sector | 56% |
Fragile profile, watch profitability in particular.
All 5 axes are computed from data Checked has read.
Statistical estimate based on public sources, not credit advice nor a finding of fact. How do we compute this?
The full score breakdown, per-year score history and the indicative credit limit are in Kantoor S.
See plans →How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 22.5% | 18.0% | |
| Net result | €-61k | €11k | |
| Equity | €293k | €80k | |
| Gross operating margin | €517k | €162k | |
| Staff costs | €371k | €187k |
Show 11 other metrics
| Fiscal year | 2023 |
|---|---|
| Deposit | volledig |
| Revenue | - |
| EBITDA | €128k |
| Net profit | €-61k |
| Cash flow | €102k |
| Staff costs | €371k |
| Income taxes | - |
| Dividends | - |
| Total assets | €1.30M |
| Equity | €293k |
| Debt | €1.01M |
| of which ≤ 1y | €439k |
| of which > 1y | €563k |
| Working capital | €-52k |
| Employees (FTE) | 10.0 |
| 2023 | |
|---|---|
| Current ratio | 0.88 |
| Quick ratio | 0.88 |
| Working capital ratio | -4.0% |
| Solvency | 22.5% |
| Debt / equity | 3.44 |
| Long-term debt ratio | 1.92 |
| Interest coverage | 4.04 |
| Gross margin | - |
| Net margin | - |
| ROA | -4.7% |
| ROE | -20.8% |
| EBITDA margin | - |
| Days sales outstanding | - |
| Days payable outstanding | - |
| Inventory turnover | - |
| Days inventory (DSI) | - |
Full annual accounts (25 line items)
| Line item | Code | 2023 |
|---|---|---|
| Balance sheet, Assets | ||
| TOTAL ASSETS | 20/58 | €1.30M |
| Fixed assets | 21/28 | €913k |
| Tangible fixed assets | 22/27 | €912k |
| Financial fixed assets | 28 | €640 |
| Current assets | 29/58 | €387k |
| Stocks & contracts in progress | 3 | €2k |
| Amounts receivable within one year | 40/41 | €202k |
| Investments | 50/53 | €81k |
| Cash & bank | 54/58 | €40k |
| Balance sheet, Equity & liabilities | ||
| TOTAL EQUITY & LIABILITIES | 10/49 | €1.30M |
| Equity | 10/15 | €293k |
| Contributions / capital | 10/11 | €62k |
| Reserves | 13 | €87k |
| Accumulated profits (losses) | 14 | €105k |
| Amounts payable | 17/49 | €1.01M |
| Amounts payable after one year | 17 | €563k |
| Amounts payable within one year | 42/48 | €439k |
| Trade debts payable within one year | 44 | €38k |
| Income statement | ||
| Gross operating margin | 9900 | €517k |
| Operating result | 9901 | €-35k |
| Financial income | 75 | €0 |
| Financial charges | 65 | €32k |
| Result before taxes | 9903 | €-61k |
| Net result for the period | 9904 | €-61k |
| Result to be appropriated | 9905 | €-61k |
Former directors (1)
-
SEVERINO VincenzoDirectorState Gazette act 24033303 (23-02-2024)Former- → 07-12-2023
| NACE primary | Detailhandel in ijzerwaren, bouwmaterialen, verf en glas (algemeen assortiment)(47521) |
| Legal form | Public limited company(014) |
| Incorporation | 04-06-2013 |
| Status | Active |
| Postal code | 6220 |
Parcels linked to this company through its CBE addresses (seat, establishment units, branches), cross-referenced with the cadastral parcel plan. This shows where the company operates, not a deeds register.
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 52018A0001/00W009 | Wallonia | 4,658 m² | 1 · 1,798 m² | - |
| 52021C0318/00M005 | Wallonia | 1,875 m² | 1 · 647 m² | 7.7 m · 2 fl. |
A single timeline of everything that happened to this company, publications, insolvency and lifecycle events, administrative changes and filed annual accounts.
We know of 4 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
23-02-2024 SEVERINO Vincenzo resigns as director
- SEVERINO Vincenzo, Bestuurder
Technical details
{
"events": [
{
"kind": "director_out",
"role": "administrateur",
"person": {
"rrn": null,
"name": "SEVERINO Vincenzo",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": "de_plein_droit_dissolution",
"subkind": null,
"via_org": null,
"statutory": "statutair",
"compensated": null,
"effective_date": "2023-12-07",
"evidence_quote": "l\u0027Assembl\u00E9e g\u00E9n\u00E9rale a pris connaissance du souhait de Monsieur SEVERINO Vincenzo de d\u00E9missionner de son poste d\u0027administrateur en date du 07.12.2023.",
"decharge_status": null,
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": "immediate"
}
],
"notary": {
"name": null,
"firm_city": null,
"firm_name": null,
"office_city": "Charleroi",
"is_associated": false
},
"act_meta": {
"language": "mixed",
"pub_date": "2024-02-23",
"filing_date": "2023-12-15",
"act_kind_objet": "Objet de l\u0027acte:"
},
"decisions": [
{
"body": "algemene_vergadering",
"date": "2023-12-15",
"unanimous": true
}
],
"is_correction": false,
"subject_company": {
"kbo": "0534.895.612",
"name_full": "CERAM DECOUPE",
"legal_form": "SA"
},
"publication_proxy": {
"kind": "person",
"org_kbo": null,
"org_name": null,
"person_name": "SEVERINO Gino",
"org_rep_person_name": null,
"person_role_at_subject": null
},
"co_filed_documents": [],
"corrected_publication_numac": null
}| Legal nameFR | CERAM Découpe |
| Trade nameFR | SA |