CEMKIMMO
The computed 12-month bankruptcy probability of CEMKIMMO is 0.2% (very low). The 2024 annual accounts show equity of €2.11M and a net result of €17k. Equity is shrinking by ~10.2% per year across the filed fiscal years. Its solvency ranks better than 85% of 4967 sector peers (fiscal year 2024). The company has been active since 1993 and the Belgian State Gazette contains no insolvency or warning signals.
| Equity | €2.11M |
| Net result | €17k |
| Better than sector | 85% |
| Active | 33 yrs |
Strong profile, led by solvency.
All 5 axes are computed from data Checked has read.
Statistical estimate based on public sources, not credit advice nor a finding of fact. How do we compute this?
The full score breakdown, per-year score history and the indicative credit limit are in Kantoor S.
See plans →How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 71.8% | 16.7% | |
| Net result | €17k | €2k | |
| Equity | €2.11M | €27k | |
| Gross operating margin | €86k | €27k | |
| Total assets | €2.94M | €302k |
Show 9 other metrics
| Fiscal year | 2024 |
|---|---|
| Deposit | micro |
| Revenue | - |
| EBITDA | €73k |
| Net profit | €17k |
| Cash flow | €20k |
| Staff costs | - |
| Income taxes | €6k |
| Dividends | - |
| Total assets | €2.94M |
| Equity | €2.11M |
| Debt | €814k |
| of which ≤ 1y | €14k |
| of which > 1y | €800k |
| Working capital | €1.42M |
| Employees (FTE) | - |
| 2024 | |
|---|---|
| Current ratio | 99.45 |
| Quick ratio | 99.45 |
| Working capital ratio | 48.3% |
| Solvency | 71.8% |
| Debt / equity | 0.39 |
| Long-term debt ratio | 0.38 |
| Interest coverage | 1.51 |
| Gross margin | - |
| Net margin | - |
| ROA | 0.6% |
| ROE | 0.8% |
| EBITDA margin | - |
| Days sales outstanding | - |
| Days payable outstanding | - |
| Inventory turnover | - |
| Days inventory (DSI) | - |
Full annual accounts (24 line items)
| Line item | Code | 2024 |
|---|---|---|
| Balance sheet, Assets | ||
| TOTAL ASSETS | 20/58 | €2.94M |
| Fixed assets | 21/28 | €1.50M |
| Tangible fixed assets | 22/27 | €1.50M |
| Financial fixed assets | 28 | €2k |
| Current assets | 29/58 | €1.43M |
| Amounts receivable within one year | 40/41 | €586k |
| Cash & bank | 54/58 | €846k |
| Balance sheet, Equity & liabilities | ||
| TOTAL EQUITY & LIABILITIES | 10/49 | €2.94M |
| Equity | 10/15 | €2.11M |
| Contributions / capital | 10/11 | €1.11M |
| Reserves | 13 | €264k |
| Accumulated profits (losses) | 14 | €733k |
| Provisions & deferred taxes | 16 | €14k |
| Amounts payable | 17/49 | €814k |
| Amounts payable after one year | 17 | €800k |
| Amounts payable within one year | 42/48 | €14k |
| Trade debts payable within one year | 44 | €0 |
| Income statement | ||
| Gross operating margin | 9900 | €86k |
| Operating result | 9901 | €70k |
| Financial charges | 65 | €48k |
| Result before taxes | 9903 | €22k |
| Income taxes | 67/77 | €6k |
| Net result for the period | 9904 | €17k |
| Result to be appropriated | 9905 | €18k |
| NACE primary | Bemiddeling in verband met exploitatie van en handel in onroerend goed(68310) |
| Legal form | Public limited company(014) |
| Incorporation | 02-07-1993 |
| Status | Active |
| Postal code | 2500 |
Parcels linked to this company through its CBE addresses (seat, establishment units, branches), cross-referenced with the cadastral parcel plan. This shows where the company operates, not a deeds register.
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 12393F0668/00P000 | Flanders | 2.0 ha | 1 · 5,621 m² | 11.1 m · 2 fl. |
| 11050A0358/00R000 | Flanders | 1,342 m² | 1 · 277 m² | - |
A single timeline of everything that happened to this company, publications, insolvency and lifecycle events, administrative changes and filed annual accounts.
We know of 11 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
22-12-2022 2 reappointed
- Etienne Van Brempt, Bestuurder
- Etienne Van Brempt, Gedelegeerd bestuurder
Technical details
{
"events": [
{
"kind": "director_renew",
"role": "bestuurder",
"person": {
"rrn": "46.11.04-245.96",
"name": "Etienne Van Brempt",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": "renewal",
"via_org": null,
"statutory": null,
"compensated": null,
"effective_date": null,
"evidence_quote": "Uit de Bijzondere Algemene Vergadering van de Naamloze Vennootschap CEMKIMMO dd. 01-12-2022 blijkt dat is beslist met \u00E9\u00E9nparigheid van stemmen om te herbenoemen tot bestuurders van de vennootschap: - de heer Etienne Van Brempt, nationaal nummer: 46.11.04-245.96.",
"decharge_status": null,
"mandate_duration": {
"kind": "n_years",
"value": "6"
},
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": "immediate"
},
{
"kind": "director_renew",
"role": "gedelegeerd_bestuurder",
"person": {
"rrn": "46.11.04-245.96",
"name": "Etienne Van Brempt",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": "renewal",
"via_org": null,
"statutory": null,
"compensated": null,
"effective_date": null,
"evidence_quote": "Uit het Verslag van de Raad van bestuur van de Naamloze Vennootschap CEMKIMMO dd. 01-12-2022 blijkt dat is beslist met \u00E9\u00E9nparigheid van stemmen om te herbenoemen tot gedelegeerd bestuurder van de vennootschap: - de heer Etienne Van Brempt, nationaal nummer: 46.11.04-245.96.",
"decharge_status": null,
"mandate_duration": {
"kind": "n_years",
"value": "6"
},
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": "immediate"
},
{
"kind": "rep_rotation",
"role": "vaste_vertegenwoordiger",
"person": {
"rrn": "76.10.06-403.16",
"name": "Gunther Van Brempt",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": "renewal",
"via_org": {
"kbo": "0762.614.394",
"name": "VB Mobility bv",
"address": "Antwerpsesteenweg 505, 2500 Lier",
"country": "BE",
"legal_form": "bv"
},
"statutory": null,
"compensated": null,
"effective_date": null,
"evidence_quote": "VB Mobility bv, Antwerpsesteenweg 505, 2500 Lier, ON 0762.614.394, vertegenwoordigd door de heer Gunther Van Brempt, NN 76.10.06-403.16.",
"decharge_status": null,
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": "immediate"
}
],
"notary": {
"name": null,
"firm_city": null,
"firm_name": null,
"office_city": null,
"is_associated": false
},
"act_meta": {
"language": "nl",
"pub_date": "2022-12-22",
"filing_date": "2022-12-13",
"act_kind_objet": "Onderwerp akte:"
},
"decisions": [
{
"body": "bijzondere_algemene_vergadering",
"date": "2022-12-01",
"unanimous": true
},
{
"body": "raad_van_bestuur",
"date": "2022-12-01",
"unanimous": true
}
],
"is_correction": false,
"subject_company": {
"kbo": "0450.473.839",
"name_full": "CEMKIMMO",
"legal_form": "naamloze vennootschap"
},
"publication_proxy": {
"kind": "person",
"org_kbo": null,
"org_name": null,
"person_name": "Etienne Van Brempt",
"org_rep_person_name": null,
"person_role_at_subject": "Gedelegeerd Bestuurder"
},
"co_filed_documents": [],
"corrected_publication_numac": null
}25-10-2022 All shares are now held by a single shareholder
Technical details
{
"events": [
{
"kind": "eenhoofdigheid_declaration",
"after_eur": null,
"delta_eur": null,
"before_eur": null,
"decrease_purpose": null,
"contribution_type": null,
"paid_up_delta_eur": null,
"n_shares_destroyed": null,
"not_yet_called_eur": null,
"merger_new_shares_n": null,
"merger_exchange_ratio": null,
"distribution_amount_eur": null,
"statutory_unavailable_equity_op": null
}
],
"notary": {
"name": "Stephane Van Roosbroeck",
"firm_city": null,
"firm_name": null,
"office_city": "Boechout",
"is_associated": false
},
"act_meta": {
"language": "nl",
"pub_date": "2022-10-25",
"filing_date": "2022-10-17",
"act_kind_objet": "Onderwerp akte:"
},
"decision": {
"body": "buitengewone_algemene_vergadering",
"act_date": "2022-09-20",
"unanimous": null,
"under_authorized_capital": false,
"underlying_resolution_date": null
},
"bedrijfsrevisor": {
"waived": false,
"firm_kbo": null,
"firm_name": "Nielandt, Franken \u0026 Co bedrijfsrevisoren",
"ibr_number": null,
"mission_type": "apport_nature",
"individual_name": null
},
"subject_company": {
"kbo": "0450.473.839",
"name_full": "Cemkimmo",
"legal_form": "naamloze vennootschap",
"is_foreign_registered": false
},
"publication_proxy": {
"kind": "none",
"org_kbo": null,
"org_name": null,
"person_name": null,
"org_rep_person_name": null,
"person_role_at_subject": null
},
"co_filed_documents": [
"afschrift pv",
"geco\u00F6rdineerde statuten"
],
"shareholders_after": [],
"share_classes_after": []
}| Legal nameNL | CEMKIMMO |