Skip to content

CEMABO

Active Private limited company (pre-2019)founded 2010active for 15 yearsRue de la Gare 38, 4950 WaimesKBO/BCE: BE 0831.881.007 #9 company by total assets in Waimes, Professional and technical services sector
CEMABO
Financial year 2025
Follow ReportCompare

Annual accounts 2025

full format, filed on 27-05-2026, 27 days late
€10,720
▼ 83.5%
€734
▼ 98.7%
€20,818
▼ 35.9%
€165,291
▼ 46.0%
17.3%
▼ 80.1 percentage points
4.16
▼ 38.45

The turnover shown is an estimate from the gross margin.

Turnover ≈ €42,000. Estimated: probably between €19,000 and €110,000.

In the rankings #9 company by total assets in Waimes, Professional and technical services sector

Balance sheet

balance sheet total €1.9m on 30-09-2025
What the company ownsHow it is paid for

in euro

in €m

Position in the sector

Compare with sector

17.3%

Higher than 20% of 3,873 companies in 2025.

4.16

Higher than 78% of 3,727 companies in 2025.

1.1%

Higher than 39% of 3,849 companies in 2025.

CEMABO Middle half of the sector 80% of the sector Full accounts in head offices and management consultancy (NACE 70)

Net result: middle half · Equity: middle half · Balance sheet total: middle half · Working capital: middle half

Filed annual accounts

as filed with the National Bank, click a year to choose it
Line Trend20252024202320222021202020192018201720162015201420132012
Balance sheet: assets
20/58 1.9m327,280326,484219,691162,776138,39577,90319,93212,88123,3489,53258,86650,58050,844
20 -----------268498728
21/28 1.7m13,58922,17730,24436,2733,671567--1,8916,50055,26850,49850,728
21 ---------490--0-
22/27 6,37113,58922,17730,24436,2733,671567--1,401----
22 ------------0-
23 ------------0-
24 5,68412,51320,71228,39036,2733,671567--1,401--0-
26 6871,0761,4651,854--------0-
27 ------------0-
28 1.7m------0--6,50055,00050,00050,000
29/58 217,576313,690304,306189,447126,503134,72477,33719,93212,88121,4573,0323,59882116
29 --------25-----
290 --------25---0-
291 ------------0-
3 ------------0-
30/36 ------------0-
37 ------------0-
40/41 111,60975,234122,47916,2465,6844,3462,4287,865-1,203----
40 13,99529,55770,9067,2603,069120-7,865-785--0-
41 97,61445,67751,5738,9862,6154,2262,428--418--0-
50/53 97,460225,720100,000---------0-
54/58 2,42710,74977,646173,025119,081130,37874,90812,06712,85620,2553,0323,59882116
490/1 6,0791,9874,1811761,738-------0-
Balance sheet: equity and liabilities
10/49 1.9m327,280326,484219,691162,776138,39577,90319,93212,88123,3489,53258,86650,58050,844
10/15 325,261318,799286,313202,662158,619124,41664,4053,6683,6293,05378850,40748,68049,444
10/11 50,05050,05050,00050,00050,00050,00050,00050,00050,00050,00050,00050,00050,00050,000
10 --50,00050,00050,000---------
100 --50,00050,00050,00050,00050,00050,00050,00050,00050,00050,00050,00050,000
13 275,211268,749236,313152,662108,61974,41614,4055050505050--
130/1 --50505050--------
130 --50505050505050505050--
133 275,211268,749236,263152,612108,56974,36614,355-------
14 --------46,382-46,421-46,997-49,262357-1,320-556
17/49 1.6m8,48140,17017,0304,15713,97913,49816,2649,25220,2958,7448,4601,9001,400
17 1.5m-------------
170/4 588,490-------------
178/9 900,000-------------
42/48 52,2857,36239,21116,4904,15713,71113,33816,10434319,5027,9518,1611,9001,400
42 48,267-------------
44 264343,4685,1951,3703,167-1,213-6,533----
440/4 264343,4685,1951,3703,167-1,213-6,533----
45 3,9926,72925,1383,5152,78710,54413,3381,1823432,477-209--
450/3 3,9926,72925,1383,5152,78710,54413,3381,1823432,477-209--
47/48 -19910,6057,779---13,709-10,4927,9517,9511,9001,400
492/3 12,0371,119959540-2681601608,909793793299--
Income statement
9900 10,72065,141125,37672,14056,78784,26465,9385902,26011,588242,846-153-77
630 8,8288,9189,1688,5444,823659283--945268230230422
640/8 1,1581,1701,0569983,208616348348348348348348348-
66A ------50,000-2456,50048,500---
9901 73455,053115,15262,59748,75582,99015,3072431,66810,295-5912,269-730-499
75/76B 49,5075,1484,515------83----
75 49,5075,1484,515------83----
65/66B 27,05713,5635214045215-49,9591987446,5315273333457
65 27,05713,56352140452154119844315273333457
66B -------50,000-7006,500----
9903 23,18446,638119,14562,55748,71082,77565,266459243,847-49,6191,936-764-556
67/77 2,36614,15335,49418,51414,50822,7654,52963481,582-209--
9904 20,81832,48583,65244,04334,20360,01160,738395762,265-49,6191,727-764-556
9905 20,81832,48583,65244,04334,20360,01160,738395762,265-49,6191,727-764-556
Appropriation of the result
9906 20,81832,48583,65244,04334,20360,01114,355-46,382-46,421-46,997-49,262407-1,320-556
791/2 14,355-------------
691/2 20,81832,48583,65244,04334,20360,01114,355----50--
6920 -----------50--
6921 20,81832,48583,65244,04334,20360,01114,355-------
694/7 14,355-------------
694 14,355-------------
Document PDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDF

The notes to these accounts have 10 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).

Source: Annual accounts 2025 (PDF), filed on 27-05-2026.

Download as CSV

Filings

each dot is a set of accounts, on the day it reached the National Bank

2025 annual accounts filed 27 days after the deadline. Filed on 27 May 2026, deadline 30 April 2026 (7 months after the close on 30 September 2025, Companies Code art. 3:10). Source: NBB, 2026-00122126.

Financial year Type Filed Reference Document
30-09-2025 full format 27-05-2026 2026-00122126 PDF
30-09-2024 micro format 23-05-2025 2025-00103328 PDF
30-09-2023 micro format 29-04-2024 2024-00072193 PDF
30-09-2022 micro format 27-04-2023 2023-00068483 PDF
30-09-2021 micro format 02-05-2022 2022-20020170 PDF
30-09-2020 micro format 28-04-2021 2021-11600404 PDF
30-09-2019 micro format 29-05-2020 2020-14100576 PDF
30-09-2018 micro format 29-04-2019 2019-11400237 PDF
30-09-2017 micro format 16-05-2018 2018-12700506 PDF
30-09-2016 full format 07-06-2017 2017-15200203 PDF
30-09-2015 full format 30-05-2016 2016-14000593 PDF
30-09-2014 full format 06-05-2015 2015-11300482 PDF
30-09-2013 full format 23-05-2014 2014-13100494 PDF
30-09-2012 full format 28-05-2013 2013-13400358 PDF

Key figures and ratios

per financial year, computed from the annual accounts
Line Trend20252024202320222021202020192018201720162015201420132012
9,56263,971124,31971,14253,57983,64915,591--11,241-3232,499-500-77
29,64641,40392,81952,58739,02660,67061,021--3,211-49,3501,957-534-134
1.7m3311,1012,51637,4253,764850--2,836-48,5005,000050,000
-8,322-66,897-95,37953,944-11,29755,47062,842-789-7,39817,223-5663,516-34-
165,291306,328265,095172,957122,346121,01363,9983,82712,5381,955-4,919-4,563-1,818-1,284
17.3%97.4%87.7%92.2%97.4%89.9%82.7%18.4%28.2%13.1%8.3%85.6%96.2%97.2%
4.1642.617.7611.4930.439.835.801.2437.531.100.380.440.040.08
4.770.030.140.080.030.110.214.432.556.65-0.170.040.03
6.4%10.2%29.2%21.7%21.6%48.2%94.3%1.1%15.9%74.2%-3.4%-1.6%-1.1%
1.1%9.9%25.6%20.0%21.0%43.4%78.0%0.2%4.5%9.7%-520.5%2.9%-1.5%-1.1%
0.354.72over 100over 100over 100---------

EBIT margin: not included in this filing.

A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.

Investments

fixed assets acquired
Item30-09-202530-09-202430-09-202330-09-202230-09-2021
Tangible fixed assets€1,610€331€1,101€2,516€37,425
Financial fixed assets€1.7m----
€8,828€8,918€9,168€8,544€4,823

Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)

Insights on CEMABO

The operating result for 2025 is 99% lower than in 2024 and the lowest since 2018. It is the second fall in a row.

Debt's share of the balance-sheet total rises from 2.6% to 82.7%. Equity and debt are higher.

Next steps

Work out how much credit to give this customer and on what payment terms.Credit check Compare this company with its sector.Sector benchmark See what changed in the latest annual accounts.What changed

We would like to set cookies. That happens only with your consent. What we measure