Celik
Annual accounts 2023
micro format, filed on 30-08-2024, 30 days lateTurnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €1.1m. Estimated: probably between €800,000 and €1.7m.
Balance sheet
balance sheet total €596,406 on 31-12-2023in euro
in euro
Position in the sector
27.4%
Higher than 30% of 1,170 companies in 2023.
1.19
Higher than 31% of 1,134 companies in 2023.
19.8%
Higher than 73% of 1,140 companies in 2023.
Net result: top quarter · Equity: top quarter · Balance sheet total: top quarter · Working capital: top quarter
Staff
€28,142
Staff costs divided by the average number of full-time equivalents.
+9 people
In 2023, 28 people joined and 19 left.
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||
20/58 |
596,406 | 342,743 | 120,687 | 101,815 | 51,492 | |
21/28 |
80,771 | 82,149 | 43,061 | 18,859 | 11,400 | |
22/27 |
77,971 | 79,349 | 42,261 | 18,059 | 11,400 | |
23 |
12,946 | 10,067 | 10,964 | 12,765 | 11,400 | |
24 |
65,026 | 69,282 | 31,297 | 5,295 | - | |
28 |
2,800 | 2,800 | 800 | 800 | - | |
29/58 |
515,635 | 260,594 | 77,626 | 82,956 | 40,092 | |
3 |
97,891 | 28,708 | 8,919 | - | - | |
37 |
97,891 | 28,708 | 8,919 | - | - | |
40/41 |
391,494 | 206,073 | 53,319 | 70,644 | 36,736 | |
40 |
323,614 | 156,181 | 43,637 | 67,327 | 4,166 | |
41 |
67,880 | 49,892 | 9,682 | 3,317 | 32,571 | |
54/58 |
15,673 | 15,236 | 2,504 | 1,735 | 1,351 | |
490/1 |
10,577 | 10,577 | 12,885 | 10,577 | 2,005 | |
| Balance sheet: equity and liabilities | ||||||
10/49 |
596,406 | 342,743 | 120,687 | 101,815 | 51,492 | |
10/15 |
163,568 | 45,381 | -29,238 | 22,496 | 26,803 | |
10/11 |
18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
100 |
- | - | - | - | 18,600 | |
14 |
144,968 | 26,781 | -47,838 | 3,896 | 8,203 | |
17/49 |
432,838 | 297,362 | 149,925 | 79,319 | 24,689 | |
17 |
- | 24,090 | 14,352 | 5,333 | 9,763 | |
170/4 |
- | 24,090 | 14,352 | 5,333 | 9,763 | |
42/48 |
432,838 | 273,272 | 135,573 | 73,986 | 13,952 | |
42 |
13,807 | 10,664 | 15,354 | 4,429 | 4,290 | |
43 |
53,373 | - | - | - | - | |
430/8 |
53,373 | - | - | - | - | |
44 |
211,948 | 186,894 | 87,367 | 28,985 | 2,488 | |
440/4 |
211,948 | 186,894 | 87,367 | 28,985 | 2,488 | |
46 |
1,000 | 1,000 | - | - | - | |
45 |
152,710 | 71,285 | 32,853 | 20,571 | 7,173 | |
450/3 |
91,052 | 10,726 | 14,030 | 8,371 | 2,697 | |
454/9 |
61,658 | 60,560 | 18,822 | 12,200 | 4,476 | |
47/48 |
- | 3,430 | - | 20,000 | - | |
492/3 |
- | - | - | 0 | 975 | |
| Income statement | ||||||
9900 |
573,169 | 217,154 | 130,258 | 51,772 | 64,960 | |
62 |
357,408 | 123,050 | 160,766 | 47,150 | 38,612 | |
630 |
21,457 | 2,912 | 10,076 | 1,546 | - | |
631/4 |
- | - | - | 0 | 7,600 | |
640/8 |
5,074 | 12,055 | 2,776 | 2,674 | 1,284 | |
66A |
- | - | - | 3,136 | 6,196 | |
9901 |
189,229 | 79,138 | -43,361 | -2,734 | 11,268 | |
75/76B |
0 | 0 | 0 | 750 | 415 | |
75 |
0 | 0 | 0 | 750 | 415 | |
65/66B |
23,002 | 4,519 | 8,374 | 2,214 | 784 | |
65 |
23,002 | 4,519 | 8,374 | 2,214 | 784 | |
9903 |
166,227 | 74,619 | -51,734 | -4,198 | 10,900 | |
67/77 |
48,040 | - | - | 109 | 2,697 | |
9904 |
118,187 | 74,619 | -51,734 | -4,306 | 8,203 | |
9905 |
118,187 | 74,619 | -51,734 | -4,306 | 8,203 | |
| Appropriation of the result | ||||||
9906 |
144,968 | 26,781 | -47,838 | 3,896 | 8,203 | |
14P |
26,781 | -47,838 | 3,896 | - | - | |
| Social balance sheet | ||||||
9087 |
12.7 | - | 6.3 | 1.5 | 0.9 | |
Hours worked1013 |
13,429 | - | 7,003 | 2,140 | 1,504 | |
| Document | ||||||
The notes to these accounts have 6 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2023 (PDF), filed on 30-08-2024.
Filings
each dot is a set of accounts, on the day it reached the National Bank2023 annual accounts filed 30 days after the deadline. Filed on 30 August 2024, deadline 31 July 2024 (7 months after the close on 31 December 2023, Companies Code art. 3:10). Source: NBB, 2024-00401168.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2023 | micro format | 30-08-2024 | 2024-00401168 | |
| 31-12-2022 | micro format | 15-10-2023 | 2023-00485797 | |
| 31-12-2021 | micro format | 17-10-2022 | 2022-20463089 | |
| 31-12-2020 | micro format | 11-08-2021 | 2021-47900229 | |
| 31-12-2019 | micro format | 30-06-2020 | 2020-23300020 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| 210,686 | 82,049 | -33,284 | -1,187 | - | ||
| 139,645 | 77,531 | -41,658 | -2,760 | - | ||
| 20,080 | 42,000 | 34,278 | 20,406 | 28,000 | ||
| 437 | 12,733 | 769 | 384 | - | ||
| 82,797 | -12,678 | -57,947 | 8,970 | 26,140 | ||
| 27.4% | 13.2% | -24.2% | 22.1% | 52.1% | ||
| 1.19 | 0.95 | 0.57 | 1.12 | 2.87 | ||
| 0.97 | 0.85 | 0.51 | 1.12 | 2.87 | ||
| 2.65 | 6.55 | - | 3.53 | 0.92 | ||
| 72.3% | 164.4% | - | -19.1% | 30.6% | ||
| 19.8% | 21.8% | -42.9% | -4.2% | 15.9% | ||
| 9.16 | 18.16 | -3.97 | - | - |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Social balance sheet
| Item | 31-12-2023 | 31-12-2021 |
|---|---|---|
| Employees at the balance-sheet date | 14 | 6 |
| full-time | 12 | 5 |
| part-time | 2 | 1 |
| in full-time equivalents | 13 | 5.5 |
| 12.6 | 6.3 | |
| On a permanent contract | 14 | 4 |
| Joined | 28 | 13 |
| Left | 19 | 12 |
Source: social balance sheet in the 2021 to 2023 annual accounts
Investments
fixed assets acquired| Item | 2023 | 2022 | 2021 |
|---|---|---|---|
| Tangible fixed assets | €20,080 | €40,000 | €34,278 |
| Financial fixed assets | - | €2,000 | - |
| €21,457 | €2,912 | €10,076 |
Source: notes to the 2021 to 2023 annual accounts (statement of fixed assets)
Insights on Celik
The operating result for 2023 is 139% higher than in 2022 and the highest since 2019. It is the second rise in a row, after the fall in 2021.
Debt's share of the balance-sheet total falls from 86.8% to 72.6%. Equity and debt are higher.