CELIDEE CONSTRUCT
Annual accounts 2025
full format, filed on 03-06-2026, 58 days before the deadlineAmounts without an identifiable currency are taken as euros.
Money flows
of every €100 of turnover, €18.25 remains as profit in 2025Balance sheet
balance sheet total €9.3m on 31-12-2025in €m
in euro
Position in the sector
16.3%
Higher than 29% of 5,810 companies in 2025.
2.16
Higher than 64% of 5,561 companies in 2025.
14.5%
Higher than 92% of 5,784 companies in 2025.
Net result: top quarter · Equity: middle half · Balance sheet total: middle half · Working capital: top quarter
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||||||
20/58 |
9.3m | 6.7m | 1.3m | 100,881 | 102,708 | 79,711 | 280,527 | 355,165 | 338,133 | 310,757 | 288,557 | |
20 |
- | - | - | - | - | - | - | 0 | 0 | 0 | - | |
21 |
- | - | - | - | - | - | - | 0 | 0 | 0 | - | |
22 |
- | - | - | - | - | - | - | 0 | 0 | 0 | - | |
24 |
- | - | - | - | - | - | - | 0 | 0 | 0 | - | |
26 |
- | - | - | - | - | - | - | 0 | 0 | 0 | - | |
27 |
- | - | - | - | - | - | - | 0 | 0 | 0 | - | |
280 |
- | - | - | - | - | - | - | 0 | 0 | 0 | - | |
281 |
- | - | - | - | - | - | - | 0 | 0 | 0 | - | |
282/3 |
- | - | - | - | - | 0 | - | 0 | 0 | 0 | - | |
282 |
- | - | - | - | - | - | - | 0 | 0 | 0 | - | |
283 |
- | - | - | - | - | - | - | 0 | 0 | 0 | - | |
284 |
- | - | - | - | - | - | - | 0 | 0 | 0 | - | |
285/8 |
- | - | - | - | - | - | - | 0 | 0 | 0 | - | |
29/58 |
9.3m | 6.7m | 1.3m | 100,881 | 102,708 | 79,711 | 280,527 | 355,165 | 338,133 | 310,757 | 288,557 | |
290 |
- | - | - | - | - | - | - | 0 | 0 | 0 | - | |
291 |
- | - | - | - | - | - | - | 0 | 0 | 0 | - | |
3 |
2.2m | 3.4m | 544,300 | 0 | 0 | 0 | 203,000 | 286,568 | 277,159 | 254,476 | - | |
30/36 |
2.2m | 3.4m | 544,300 | - | - | 0 | 203,000 | 286,568 | 277,159 | 254,476 | - | |
30/31 |
- | - | - | - | - | - | - | 0 | 0 | 0 | - | |
32 |
- | - | - | - | - | - | - | 0 | 0 | 0 | - | |
33 |
- | - | - | - | - | - | - | 0 | 0 | 0 | - | |
34 |
- | - | - | - | - | - | - | 0 | 0 | 0 | - | |
35 |
2.2m | 3.4m | 544,300 | - | - | 0 | 203,000 | 286,568 | 277,159 | 254,476 | - | |
36 |
- | - | - | - | - | - | - | 0 | 0 | 0 | - | |
37 |
- | - | - | - | - | - | - | 0 | 0 | 0 | - | |
40/41 |
4.9m | 2.8m | 206,439 | 97,459 | 97,034 | 50,524 | 67,210 | 59,563 | 55,576 | 52,987 | 284,526 | |
40 |
1.6m | 100,604 | 14,789 | 9,377 | 7,825 | 6,554 | 6,720 | 0 | 0 | 0 | 284,013 | |
41 |
3.3m | 2.7m | 191,650 | 88,082 | 89,209 | 43,970 | 60,490 | 59,563 | 55,576 | 52,987 | 513 | |
50 |
- | - | - | - | - | - | - | 0 | 0 | 0 | - | |
51/53 |
- | - | - | - | - | - | - | 0 | 0 | 0 | - | |
54/58 |
798,321 | 44,351 | 296,433 | 2,730 | 5,657 | 29,187 | 2,773 | 4,121 | 2,873 | 769 | 4,031 | |
490/1 |
1.4m | 428,444 | 238,757 | 692 | 17 | 0 | 7,545 | 4,913 | 2,525 | 2,525 | - | |
| Balance sheet: equity and liabilities | ||||||||||||
10/49 |
9.3m | 6.7m | 1.3m | 100,881 | 102,708 | 79,711 | 280,527 | 355,165 | 338,133 | 310,757 | 288,557 | |
10/15 |
1.5m | 163,856 | 96,057 | 97,350 | 98,873 | 66,368 | 204,612 | 288,355 | 289,719 | 291,505 | 131,014 | |
10/11 |
300,000 | 300,000 | 300,000 | 300,000 | 300,000 | 300,000 | 300,000 | 300,000 | 300,000 | 300,000 | 135,000 | |
100 |
- | - | - | - | - | - | 300,000 | 300,000 | 300,000 | 300,000 | 300,000 | |
101 |
- | - | - | - | - | - | - | 0 | 0 | 0 | 165,000 | |
11 |
- | - | - | - | - | - | - | 0 | 0 | 0 | - | |
1100/10 |
- | - | - | - | - | - | - | 0 | 0 | 0 | - | |
12 |
- | - | - | - | - | - | - | 0 | 0 | 0 | - | |
13 |
1.2m | - | - | - | - | - | - | - | - | - | - | |
130 |
- | - | - | - | - | - | - | 0 | 0 | 0 | - | |
1312 |
- | - | - | - | - | - | - | 0 | 0 | 0 | - | |
1319 |
- | - | - | - | - | - | - | 0 | 0 | 0 | - | |
132 |
- | - | - | - | - | - | - | 0 | 0 | 0 | - | |
133 |
1.2m | - | - | - | - | - | - | 0 | 0 | 0 | - | |
14 |
0 | -136,144 | -203,943 | -202,650 | -201,127 | -233,632 | -95,388 | -11,645 | -10,281 | -8,495 | -3,986 | |
15 |
- | - | - | - | - | - | - | 0 | 0 | 0 | - | |
19 |
- | - | - | - | - | - | - | 0 | 0 | 0 | - | |
160 |
- | - | - | - | - | - | - | 0 | 0 | 0 | - | |
161 |
- | - | - | - | - | - | - | 0 | 0 | 0 | - | |
162 |
- | - | - | - | - | - | - | 0 | 0 | 0 | - | |
163 |
- | - | - | - | - | - | - | 0 | 0 | 0 | - | |
164/5 |
- | - | - | - | - | - | - | 0 | 0 | 0 | - | |
168 |
- | - | - | - | - | - | - | 0 | 0 | 0 | - | |
17/49 |
7.8m | 6.6m | 1.2m | 3,530 | 3,835 | 13,343 | 75,916 | 66,810 | 48,414 | 19,251 | 157,542 | |
17 |
3.3m | 2.9m | 544,500 | - | - | 0 | 67,000 | 62,000 | 32,500 | 10,000 | - | |
170/4 |
3.3m | 2.9m | 544,500 | - | - | 0 | 67,000 | 62,000 | 32,500 | 10,000 | - | |
170 |
- | - | - | - | - | - | - | 0 | 0 | 0 | - | |
171 |
- | - | - | - | - | - | - | 0 | 0 | 0 | - | |
172 |
- | - | - | - | - | - | - | 0 | 0 | 0 | - | |
173 |
- | - | - | - | - | - | - | 0 | 0 | 0 | - | |
174 |
3.3m | 2.9m | 544,500 | - | - | 0 | 67,000 | 62,000 | 32,500 | 10,000 | - | |
1750 |
- | - | - | - | - | - | - | 0 | 0 | 0 | - | |
1751 |
- | - | - | - | - | - | - | 0 | 0 | 0 | - | |
176 |
- | - | - | - | - | - | - | 0 | 0 | 0 | - | |
178/9 |
- | - | - | - | - | - | - | 0 | 0 | 0 | - | |
42/48 |
4.3m | 3.6m | 487,113 | 3,530 | 3,458 | 12,966 | 1,416 | 500 | 14,203 | 8,990 | 157,542 | |
42 |
- | - | - | - | - | - | - | 0 | 0 | 0 | - | |
430/8 |
- | - | - | - | - | - | - | 0 | 0 | 0 | - | |
439 |
- | - | - | - | - | - | - | 0 | 0 | 0 | - | |
44 |
3.5m | 1.5m | 487,113 | 3,530 | 3,458 | 12,966 | 1,416 | 500 | 14,203 | 8,990 | 157,542 | |
440/4 |
3.5m | 1.5m | 487,113 | 3,530 | 3,458 | 12,966 | 1,416 | 500 | 14,203 | 8,990 | 157,542 | |
441 |
- | - | - | - | - | - | - | 0 | 0 | 0 | - | |
46 |
0 | 2.1m | - | - | - | - | - | 0 | 0 | 0 | - | |
45 |
840,984 | - | - | - | - | - | - | - | - | - | 0 | |
450/3 |
840,984 | - | - | - | - | - | - | 0 | 0 | 0 | 0 | |
454/9 |
- | - | - | - | - | - | - | 0 | 0 | 0 | - | |
47/48 |
- | - | - | - | - | - | - | 0 | 0 | 0 | 0 | |
492/3 |
231,781 | 88,192 | 158,260 | 0 | 377 | 377 | 7,500 | 4,310 | 1,711 | 262 | - | |
| Income statement | ||||||||||||
70/76A |
11.9m | 6.0m | 717,705 | 7,825 | 35,772 | -189,000 | 6,554 | 6,811 | 25,421 | 254,214 | - | |
70 |
7.4m | - | - | - | 0 | 100,000 | - | 0 | 0 | 0 | - | |
71 |
3.5m | 6.0m | 714,128 | - | 0 | -289,000 | -5,069 | 6,811 | 21,234 | 254,214 | - | |
72 |
- | - | - | - | - | - | - | 0 | 0 | 0 | - | |
74 |
990,439 | 134 | 3,577 | 7,825 | 1,272 | - | - | - | - | - | - | |
76A |
- | - | - | 0 | 34,500 | 0 | 5,069 | 0 | 0 | 0 | - | |
9900 |
- | - | - | - | - | - | - | - | - | - | -3,806 | |
60/66A |
10.2m | 6.0m | 721,012 | 9,850 | 3,111 | -50,174 | 90,139 | 8,060 | 27,035 | 258,149 | - | |
60 |
9.0m | 6.0m | 255,600 | - | 0 | 40 | 0 | 6,811 | 21,134 | 248,387 | - | |
600/8 |
9.0m | 6.0m | 255,600 | - | 0 | 40 | 0 | 6,811 | 21,134 | 248,387 | - | |
609 |
- | - | - | - | - | - | - | 0 | 0 | 0 | - | |
61 |
1.2m | 1,792 | 464,544 | 9,391 | 2,652 | 31,366 | 8,342 | 1,144 | 5,698 | 3,635 | - | |
62 |
- | - | - | - | - | - | - | 0 | 0 | 0 | - | |
630 |
- | - | - | - | - | - | - | 0 | 0 | 0 | - | |
631/4 |
- | - | - | - | 0 | -81,689 | 81,689 | 0 | 0 | 0 | - | |
635/8 |
- | - | - | - | - | - | - | 0 | 0 | 0 | - | |
640/8 |
1,126 | 513 | 868 | 460 | 459 | 109 | 107 | 105 | 203 | 6,127 | 89 | |
649 |
- | - | - | - | - | - | - | 0 | 0 | 0 | - | |
66A |
- | - | - | - | - | - | - | 0 | 0 | 0 | - | |
9901 |
1.7m | 14,060 | -3,307 | -2,025 | 32,661 | -138,826 | -83,585 | -1,249 | -1,614 | -3,935 | -3,895 | |
75/76B |
124,241 | 70,148 | 2,212 | 675 | 17 | 757 | - | 0 | 0 | 0 | - | |
75 |
124,241 | 70,148 | 2,212 | 675 | 17 | 757 | - | 0 | 0 | 0 | - | |
750 |
- | - | - | - | - | - | - | 0 | 0 | 0 | - | |
751 |
120,259 | 70,148 | 2,212 | 675 | 17 | 757 | - | 0 | 0 | 0 | - | |
752/9 |
3,981 | - | - | - | - | - | - | 0 | 0 | 0 | - | |
76B |
- | - | - | - | - | - | - | 0 | 0 | 0 | - | |
65/66B |
0 | 16,408 | 198 | 173 | 173 | 175 | 159 | 115 | 173 | 573 | 91 | |
65 |
0 | 16,408 | 198 | 173 | 173 | 175 | 159 | 115 | 173 | 573 | 91 | |
650 |
0 | 16,231 | - | - | - | - | - | 0 | 1 | 262 | - | |
651 |
- | - | - | - | - | - | - | 0 | 0 | 0 | - | |
652/9 |
0 | 176 | 198 | 173 | 173 | 175 | 159 | 115 | 172 | 312 | - | |
66B |
- | - | - | - | - | - | - | 0 | 0 | 0 | - | |
9903 |
1.8m | 67,800 | -1,294 | -1,523 | 32,505 | -138,244 | -83,744 | -1,364 | -1,786 | -4,509 | -3,986 | |
67/77 |
480,020 | - | - | - | - | - | - | 0 | 0 | 0 | - | |
670/3 |
480,020 | - | - | - | - | - | - | 0 | 0 | 0 | - | |
77 |
- | - | - | - | - | - | - | 0 | 0 | 0 | - | |
9904 |
1.4m | 67,800 | -1,294 | -1,523 | 32,505 | -138,244 | -83,744 | -1,364 | -1,786 | -4,509 | -3,986 | |
789 |
- | - | - | - | - | - | - | 0 | 0 | 0 | - | |
689 |
- | - | - | - | - | - | - | 0 | 0 | 0 | - | |
9905 |
1.4m | 67,800 | -1,294 | -1,523 | 32,505 | -138,244 | -83,744 | -1,364 | -1,786 | -4,509 | -3,986 | |
| Appropriation of the result | ||||||||||||
9906 |
1.2m | -136,144 | -203,943 | -202,650 | -201,127 | -233,632 | -95,388 | -11,645 | -10,281 | -8,495 | -3,986 | |
14P |
-136,144 | -203,943 | -202,650 | -201,127 | -233,632 | - | - | - | - | - | - | |
791 |
- | - | - | - | - | - | - | 0 | 0 | 0 | - | |
792 |
- | - | - | - | - | - | - | 0 | 0 | 0 | - | |
691/2 |
1.2m | - | - | - | - | - | - | - | - | - | - | |
691 |
- | - | - | - | - | - | - | 0 | 0 | 0 | - | |
6920 |
- | - | - | - | - | - | - | 0 | 0 | 0 | - | |
6921 |
1.2m | - | - | - | - | - | - | 0 | 0 | 0 | - | |
694 |
- | - | - | - | - | - | - | 0 | 0 | 0 | - | |
695 |
- | - | - | - | - | - | - | 0 | 0 | 0 | - | |
696 |
- | - | - | - | - | - | - | 0 | 0 | 0 | - | |
| Social balance sheet | ||||||||||||
9087 |
- | - | - | - | - | - | - | 0 | 0 | 0 | - | |
Hours worked1013 |
- | - | - | - | - | 0 | 0 | 0 | 0 | 0 | - | |
| Document | ||||||||||||
The notes to these accounts have 23 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2025 (PDF), filed on 03-06-2026.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | full format | 03-06-2026 | 2026-00140337 | |
| 31-12-2024 | full format | 16-06-2025 | 2025-00155658 | |
| 31-12-2023 | full format | 01-07-2024 | 2024-00203520 | |
| 31-12-2022 | full format | 06-06-2023 | 2023-00112220 | |
| 31-12-2021 | full format | 29-06-2022 | 2022-20140283 | |
| 31-12-2020 | full format | 09-06-2021 | 2021-19300526 | |
| 31-12-2019 | full format | 17-07-2020 | 2020-31700038 | |
| 31-12-2018 | full format | 28-06-2019 | 2019-25700408 | |
| 31-12-2017 | full format | 08-06-2018 | 2018-18100143 | |
| 31-12-2016 | full format | 30-05-2017 | 2017-14300207 | |
| 31-12-2015 | full format | 20-07-2016 | 2016-34100100 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| - | - | - | - | - | - | - | -1,249 | -1,614 | -3,935 | - | ||
| - | - | - | - | - | - | - | -1,364 | -1,786 | -4,509 | - | ||
| - | - | - | - | - | - | - | 0 | 0 | 0 | - | ||
| 753,970 | -252,082 | 293,703 | -2,927 | -23,530 | 26,414 | -1,348 | 1,248 | 2,105 | -3,262 | - | ||
| 5.0m | 3.1m | 798,817 | 97,350 | 99,250 | 66,745 | 279,112 | 354,665 | 323,930 | 301,767 | 131,014 | ||
| 23.1% | - | - | - | - | - | - | - | - | - | - | ||
| 16.3% | 2.4% | 7.5% | 96.5% | 96.3% | 83.3% | 72.9% | 81.2% | 85.7% | 93.8% | 45.4% | ||
| 2.16 | 1.87 | 2.64 | 28.58 | 29.70 | 6.15 | - | - | 23.81 | 34.57 | 1.83 | ||
| 1.66 | 0.91 | 1.52 | 28.58 | 29.70 | 6.15 | 54.76 | - | 4.29 | 6.26 | 1.83 | ||
| 5.13 | 40.11 | 12.39 | 0.04 | 0.04 | 0.20 | 0.37 | 0.23 | 0.17 | 0.07 | 1.20 | ||
| 89.2% | 41.4% | -1.3% | -1.6% | 32.9% | -208.3% | -40.9% | -0.5% | -0.6% | -1.5% | -3.0% | ||
| 14.5% | 1.0% | -0.1% | -1.5% | 31.6% | -173.4% | -29.9% | -0.4% | -0.5% | -1.5% | -1.4% | ||
| - | - | - | - | - | - | - | - | -2602.52 | -15.04 | - | ||
| 80 days | - | - | - | - | 24 days | - | - | - | - | - | ||
| 123 days | 89 days | 247 days | 137 days | 476 days | 151 days | 62 days | 23 days | 193 days | 13 days | - |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Auditor
feesThe auditor is Ernst et Young Reviseurs d'Entreprises.
| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Fee for the audit | €4,030 | €1,220 | €1,183 | €1,100 | €1,062 |
Source: notes to the 2021 to 2025 annual accounts (relations with the auditor)
Insights on CELIDEE CONSTRUCT
The operating result for 2025 is 121 times that of 2024 and the highest since 2015. It is the second rise in a row, after the fall in 2023.
Debt's share of the balance-sheet total falls from 97.6% to 83.7%. Equity and debt are higher.