CELIDEE CONSTRUCT
Jaarrekening 2025
volledig schema, neergelegd op 03-06-2026, 58 dagen voor het einde van de termijnBedragen zonder herkenbare valuta gelden als euro.
Geldstromen
van elke € 100 omzet blijft in 2025 € 18,2 winst overBalans
balanstotaal € 9,3 mln op 31-12-2025in mln euro
in euro
Positie in de sector
16,3%
Hoger dan 29% van 5.810 ondernemingen in 2025.
2,16
Hoger dan 64% van 5.561 ondernemingen in 2025.
14,5%
Hoger dan 92% van 5.784 ondernemingen in 2025.
Nettoresultaat: hoogste kwart · Eigen vermogen: middelste helft · Balanstotaal: middelste helft · Werkkapitaal: hoogste kwart
Neergelegde jaarrekeningen
zoals ingediend bij de Nationale Bank, klik op een jaar om het te kiezen| Post | Verloop | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balans: activa | ||||||||||||
20/58 |
9,3 mln | 6,7 mln | 1,3 mln | 100.881 | 102.708 | 79.711 | 280.527 | 355.165 | 338.133 | 310.757 | 288.557 | |
20 |
- | - | - | - | - | - | - | 0 | 0 | 0 | - | |
21 |
- | - | - | - | - | - | - | 0 | 0 | 0 | - | |
22 |
- | - | - | - | - | - | - | 0 | 0 | 0 | - | |
24 |
- | - | - | - | - | - | - | 0 | 0 | 0 | - | |
26 |
- | - | - | - | - | - | - | 0 | 0 | 0 | - | |
27 |
- | - | - | - | - | - | - | 0 | 0 | 0 | - | |
280 |
- | - | - | - | - | - | - | 0 | 0 | 0 | - | |
281 |
- | - | - | - | - | - | - | 0 | 0 | 0 | - | |
282/3 |
- | - | - | - | - | 0 | - | 0 | 0 | 0 | - | |
282 |
- | - | - | - | - | - | - | 0 | 0 | 0 | - | |
283 |
- | - | - | - | - | - | - | 0 | 0 | 0 | - | |
284 |
- | - | - | - | - | - | - | 0 | 0 | 0 | - | |
285/8 |
- | - | - | - | - | - | - | 0 | 0 | 0 | - | |
29/58 |
9,3 mln | 6,7 mln | 1,3 mln | 100.881 | 102.708 | 79.711 | 280.527 | 355.165 | 338.133 | 310.757 | 288.557 | |
290 |
- | - | - | - | - | - | - | 0 | 0 | 0 | - | |
291 |
- | - | - | - | - | - | - | 0 | 0 | 0 | - | |
3 |
2,2 mln | 3,4 mln | 544.300 | 0 | 0 | 0 | 203.000 | 286.568 | 277.159 | 254.476 | - | |
30/36 |
2,2 mln | 3,4 mln | 544.300 | - | - | 0 | 203.000 | 286.568 | 277.159 | 254.476 | - | |
30/31 |
- | - | - | - | - | - | - | 0 | 0 | 0 | - | |
32 |
- | - | - | - | - | - | - | 0 | 0 | 0 | - | |
33 |
- | - | - | - | - | - | - | 0 | 0 | 0 | - | |
34 |
- | - | - | - | - | - | - | 0 | 0 | 0 | - | |
35 |
2,2 mln | 3,4 mln | 544.300 | - | - | 0 | 203.000 | 286.568 | 277.159 | 254.476 | - | |
36 |
- | - | - | - | - | - | - | 0 | 0 | 0 | - | |
37 |
- | - | - | - | - | - | - | 0 | 0 | 0 | - | |
40/41 |
4,9 mln | 2,8 mln | 206.439 | 97.459 | 97.034 | 50.524 | 67.210 | 59.563 | 55.576 | 52.987 | 284.526 | |
40 |
1,6 mln | 100.604 | 14.789 | 9.377 | 7.825 | 6.554 | 6.720 | 0 | 0 | 0 | 284.013 | |
41 |
3,3 mln | 2,7 mln | 191.650 | 88.082 | 89.209 | 43.970 | 60.490 | 59.563 | 55.576 | 52.987 | 513 | |
50 |
- | - | - | - | - | - | - | 0 | 0 | 0 | - | |
51/53 |
- | - | - | - | - | - | - | 0 | 0 | 0 | - | |
54/58 |
798.321 | 44.351 | 296.433 | 2.730 | 5.657 | 29.187 | 2.773 | 4.121 | 2.873 | 769 | 4.031 | |
490/1 |
1,4 mln | 428.444 | 238.757 | 692 | 17 | 0 | 7.545 | 4.913 | 2.525 | 2.525 | - | |
| Balans: passiva | ||||||||||||
10/49 |
9,3 mln | 6,7 mln | 1,3 mln | 100.881 | 102.708 | 79.711 | 280.527 | 355.165 | 338.133 | 310.757 | 288.557 | |
10/15 |
1,5 mln | 163.856 | 96.057 | 97.350 | 98.873 | 66.368 | 204.612 | 288.355 | 289.719 | 291.505 | 131.014 | |
10/11 |
300.000 | 300.000 | 300.000 | 300.000 | 300.000 | 300.000 | 300.000 | 300.000 | 300.000 | 300.000 | 135.000 | |
100 |
- | - | - | - | - | - | 300.000 | 300.000 | 300.000 | 300.000 | 300.000 | |
101 |
- | - | - | - | - | - | - | 0 | 0 | 0 | 165.000 | |
11 |
- | - | - | - | - | - | - | 0 | 0 | 0 | - | |
1100/10 |
- | - | - | - | - | - | - | 0 | 0 | 0 | - | |
12 |
- | - | - | - | - | - | - | 0 | 0 | 0 | - | |
13 |
1,2 mln | - | - | - | - | - | - | - | - | - | - | |
130 |
- | - | - | - | - | - | - | 0 | 0 | 0 | - | |
1312 |
- | - | - | - | - | - | - | 0 | 0 | 0 | - | |
1319 |
- | - | - | - | - | - | - | 0 | 0 | 0 | - | |
132 |
- | - | - | - | - | - | - | 0 | 0 | 0 | - | |
133 |
1,2 mln | - | - | - | - | - | - | 0 | 0 | 0 | - | |
14 |
0 | -136.144 | -203.943 | -202.650 | -201.127 | -233.632 | -95.388 | -11.645 | -10.281 | -8.495 | -3.986 | |
15 |
- | - | - | - | - | - | - | 0 | 0 | 0 | - | |
19 |
- | - | - | - | - | - | - | 0 | 0 | 0 | - | |
160 |
- | - | - | - | - | - | - | 0 | 0 | 0 | - | |
161 |
- | - | - | - | - | - | - | 0 | 0 | 0 | - | |
162 |
- | - | - | - | - | - | - | 0 | 0 | 0 | - | |
163 |
- | - | - | - | - | - | - | 0 | 0 | 0 | - | |
164/5 |
- | - | - | - | - | - | - | 0 | 0 | 0 | - | |
168 |
- | - | - | - | - | - | - | 0 | 0 | 0 | - | |
17/49 |
7,8 mln | 6,6 mln | 1,2 mln | 3.530 | 3.835 | 13.343 | 75.916 | 66.810 | 48.414 | 19.251 | 157.542 | |
17 |
3,3 mln | 2,9 mln | 544.500 | - | - | 0 | 67.000 | 62.000 | 32.500 | 10.000 | - | |
170/4 |
3,3 mln | 2,9 mln | 544.500 | - | - | 0 | 67.000 | 62.000 | 32.500 | 10.000 | - | |
170 |
- | - | - | - | - | - | - | 0 | 0 | 0 | - | |
171 |
- | - | - | - | - | - | - | 0 | 0 | 0 | - | |
172 |
- | - | - | - | - | - | - | 0 | 0 | 0 | - | |
173 |
- | - | - | - | - | - | - | 0 | 0 | 0 | - | |
174 |
3,3 mln | 2,9 mln | 544.500 | - | - | 0 | 67.000 | 62.000 | 32.500 | 10.000 | - | |
1750 |
- | - | - | - | - | - | - | 0 | 0 | 0 | - | |
1751 |
- | - | - | - | - | - | - | 0 | 0 | 0 | - | |
176 |
- | - | - | - | - | - | - | 0 | 0 | 0 | - | |
178/9 |
- | - | - | - | - | - | - | 0 | 0 | 0 | - | |
42/48 |
4,3 mln | 3,6 mln | 487.113 | 3.530 | 3.458 | 12.966 | 1.416 | 500 | 14.203 | 8.990 | 157.542 | |
42 |
- | - | - | - | - | - | - | 0 | 0 | 0 | - | |
430/8 |
- | - | - | - | - | - | - | 0 | 0 | 0 | - | |
439 |
- | - | - | - | - | - | - | 0 | 0 | 0 | - | |
44 |
3,5 mln | 1,5 mln | 487.113 | 3.530 | 3.458 | 12.966 | 1.416 | 500 | 14.203 | 8.990 | 157.542 | |
440/4 |
3,5 mln | 1,5 mln | 487.113 | 3.530 | 3.458 | 12.966 | 1.416 | 500 | 14.203 | 8.990 | 157.542 | |
441 |
- | - | - | - | - | - | - | 0 | 0 | 0 | - | |
46 |
0 | 2,1 mln | - | - | - | - | - | 0 | 0 | 0 | - | |
45 |
840.984 | - | - | - | - | - | - | - | - | - | 0 | |
450/3 |
840.984 | - | - | - | - | - | - | 0 | 0 | 0 | 0 | |
454/9 |
- | - | - | - | - | - | - | 0 | 0 | 0 | - | |
47/48 |
- | - | - | - | - | - | - | 0 | 0 | 0 | 0 | |
492/3 |
231.781 | 88.192 | 158.260 | 0 | 377 | 377 | 7.500 | 4.310 | 1.711 | 262 | - | |
| Resultatenrekening | ||||||||||||
70/76A |
11,9 mln | 6,0 mln | 717.705 | 7.825 | 35.772 | -189.000 | 6.554 | 6.811 | 25.421 | 254.214 | - | |
70 |
7,4 mln | - | - | - | 0 | 100.000 | - | 0 | 0 | 0 | - | |
71 |
3,5 mln | 6,0 mln | 714.128 | - | 0 | -289.000 | -5.069 | 6.811 | 21.234 | 254.214 | - | |
72 |
- | - | - | - | - | - | - | 0 | 0 | 0 | - | |
74 |
990.439 | 134 | 3.577 | 7.825 | 1.272 | - | - | - | - | - | - | |
76A |
- | - | - | 0 | 34.500 | 0 | 5.069 | 0 | 0 | 0 | - | |
9900 |
- | - | - | - | - | - | - | - | - | - | -3.806 | |
60/66A |
10,2 mln | 6,0 mln | 721.012 | 9.850 | 3.111 | -50.174 | 90.139 | 8.060 | 27.035 | 258.149 | - | |
60 |
9,0 mln | 6,0 mln | 255.600 | - | 0 | 40 | 0 | 6.811 | 21.134 | 248.387 | - | |
600/8 |
9,0 mln | 6,0 mln | 255.600 | - | 0 | 40 | 0 | 6.811 | 21.134 | 248.387 | - | |
609 |
- | - | - | - | - | - | - | 0 | 0 | 0 | - | |
61 |
1,2 mln | 1.792 | 464.544 | 9.391 | 2.652 | 31.366 | 8.342 | 1.144 | 5.698 | 3.635 | - | |
62 |
- | - | - | - | - | - | - | 0 | 0 | 0 | - | |
630 |
- | - | - | - | - | - | - | 0 | 0 | 0 | - | |
631/4 |
- | - | - | - | 0 | -81.689 | 81.689 | 0 | 0 | 0 | - | |
635/8 |
- | - | - | - | - | - | - | 0 | 0 | 0 | - | |
640/8 |
1.126 | 513 | 868 | 460 | 459 | 109 | 107 | 105 | 203 | 6.127 | 89 | |
649 |
- | - | - | - | - | - | - | 0 | 0 | 0 | - | |
66A |
- | - | - | - | - | - | - | 0 | 0 | 0 | - | |
9901 |
1,7 mln | 14.060 | -3.307 | -2.025 | 32.661 | -138.826 | -83.585 | -1.249 | -1.614 | -3.935 | -3.895 | |
75/76B |
124.241 | 70.148 | 2.212 | 675 | 17 | 757 | - | 0 | 0 | 0 | - | |
75 |
124.241 | 70.148 | 2.212 | 675 | 17 | 757 | - | 0 | 0 | 0 | - | |
750 |
- | - | - | - | - | - | - | 0 | 0 | 0 | - | |
751 |
120.259 | 70.148 | 2.212 | 675 | 17 | 757 | - | 0 | 0 | 0 | - | |
752/9 |
3.981 | - | - | - | - | - | - | 0 | 0 | 0 | - | |
76B |
- | - | - | - | - | - | - | 0 | 0 | 0 | - | |
65/66B |
0 | 16.408 | 198 | 173 | 173 | 175 | 159 | 115 | 173 | 573 | 91 | |
65 |
0 | 16.408 | 198 | 173 | 173 | 175 | 159 | 115 | 173 | 573 | 91 | |
650 |
0 | 16.231 | - | - | - | - | - | 0 | 1 | 262 | - | |
651 |
- | - | - | - | - | - | - | 0 | 0 | 0 | - | |
652/9 |
0 | 176 | 198 | 173 | 173 | 175 | 159 | 115 | 172 | 312 | - | |
66B |
- | - | - | - | - | - | - | 0 | 0 | 0 | - | |
9903 |
1,8 mln | 67.800 | -1.294 | -1.523 | 32.505 | -138.244 | -83.744 | -1.364 | -1.786 | -4.509 | -3.986 | |
67/77 |
480.020 | - | - | - | - | - | - | 0 | 0 | 0 | - | |
670/3 |
480.020 | - | - | - | - | - | - | 0 | 0 | 0 | - | |
77 |
- | - | - | - | - | - | - | 0 | 0 | 0 | - | |
9904 |
1,4 mln | 67.800 | -1.294 | -1.523 | 32.505 | -138.244 | -83.744 | -1.364 | -1.786 | -4.509 | -3.986 | |
789 |
- | - | - | - | - | - | - | 0 | 0 | 0 | - | |
689 |
- | - | - | - | - | - | - | 0 | 0 | 0 | - | |
9905 |
1,4 mln | 67.800 | -1.294 | -1.523 | 32.505 | -138.244 | -83.744 | -1.364 | -1.786 | -4.509 | -3.986 | |
| Resultaatverwerking | ||||||||||||
9906 |
1,2 mln | -136.144 | -203.943 | -202.650 | -201.127 | -233.632 | -95.388 | -11.645 | -10.281 | -8.495 | -3.986 | |
14P |
-136.144 | -203.943 | -202.650 | -201.127 | -233.632 | - | - | - | - | - | - | |
791 |
- | - | - | - | - | - | - | 0 | 0 | 0 | - | |
792 |
- | - | - | - | - | - | - | 0 | 0 | 0 | - | |
691/2 |
1,2 mln | - | - | - | - | - | - | - | - | - | - | |
691 |
- | - | - | - | - | - | - | 0 | 0 | 0 | - | |
6920 |
- | - | - | - | - | - | - | 0 | 0 | 0 | - | |
6921 |
1,2 mln | - | - | - | - | - | - | 0 | 0 | 0 | - | |
694 |
- | - | - | - | - | - | - | 0 | 0 | 0 | - | |
695 |
- | - | - | - | - | - | - | 0 | 0 | 0 | - | |
696 |
- | - | - | - | - | - | - | 0 | 0 | 0 | - | |
| Sociale balans | ||||||||||||
9087 |
- | - | - | - | - | - | - | 0 | 0 | 0 | - | |
Gepresteerde uren1013 |
- | - | - | - | - | 0 | 0 | 0 | 0 | 0 | - | |
| Document | ||||||||||||
De toelichting bij deze jaarrekening telt 23 rubrieken, onder meer de staat van de activa en schulden, de uitsplitsing van de kosten en de rechten en verplichtingen. U vindt ze in de neergelegde jaarrekening (PDF).
Bron: Jaarrekening 2025 (PDF), neergelegd op 03-06-2026.
Neerleggingen
elke stip is een jaarrekening, op de dag dat ze bij de Nationale Bank binnenkwam| Boekjaar | Type | Neerlegging | Referentie | Document |
|---|---|---|---|---|
| 31-12-2025 | volledig schema | 03-06-2026 | 2026-00140337 | |
| 31-12-2024 | volledig schema | 16-06-2025 | 2025-00155658 | |
| 31-12-2023 | volledig schema | 01-07-2024 | 2024-00203520 | |
| 31-12-2022 | volledig schema | 06-06-2023 | 2023-00112220 | |
| 31-12-2021 | volledig schema | 29-06-2022 | 2022-20140283 | |
| 31-12-2020 | volledig schema | 09-06-2021 | 2021-19300526 | |
| 31-12-2019 | volledig schema | 17-07-2020 | 2020-31700038 | |
| 31-12-2018 | volledig schema | 28-06-2019 | 2019-25700408 | |
| 31-12-2017 | volledig schema | 08-06-2018 | 2018-18100143 | |
| 31-12-2016 | volledig schema | 30-05-2017 | 2017-14300207 | |
| 31-12-2015 | volledig schema | 20-07-2016 | 2016-34100100 |
Kerncijfers en ratio's
per boekjaar, berekend uit de jaarrekening| Post | Verloop | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| - | - | - | - | - | - | - | -1.249 | -1.614 | -3.935 | - | ||
| - | - | - | - | - | - | - | -1.364 | -1.786 | -4.509 | - | ||
| - | - | - | - | - | - | - | 0 | 0 | 0 | - | ||
| 753.970 | -252.082 | 293.703 | -2.927 | -23.530 | 26.414 | -1.348 | 1.248 | 2.105 | -3.262 | - | ||
| 5,0 mln | 3,1 mln | 798.817 | 97.350 | 99.250 | 66.745 | 279.112 | 354.665 | 323.930 | 301.767 | 131.014 | ||
| 23,1% | - | - | - | - | - | - | - | - | - | - | ||
| 16,3% | 2,4% | 7,5% | 96,5% | 96,3% | 83,3% | 72,9% | 81,2% | 85,7% | 93,8% | 45,4% | ||
| 2,16 | 1,87 | 2,64 | 28,58 | 29,70 | 6,15 | - | - | 23,81 | 34,57 | 1,83 | ||
| 1,66 | 0,91 | 1,52 | 28,58 | 29,70 | 6,15 | 54,76 | - | 4,29 | 6,26 | 1,83 | ||
| 5,13 | 40,11 | 12,39 | 0,04 | 0,04 | 0,20 | 0,37 | 0,23 | 0,17 | 0,07 | 1,20 | ||
| 89,2% | 41,4% | -1,3% | -1,6% | 32,9% | -208,3% | -40,9% | -0,5% | -0,6% | -1,5% | -3,0% | ||
| 14,5% | 1,0% | -0,1% | -1,5% | 31,6% | -173,4% | -29,9% | -0,4% | -0,5% | -1,5% | -1,4% | ||
| - | - | - | - | - | - | - | - | -2602,52 | -15,04 | - | ||
| 80 dagen | - | - | - | - | 24 dagen | - | - | - | - | - | ||
| 123 dagen | 89 dagen | 247 dagen | 137 dagen | 476 dagen | 151 dagen | 62 dagen | 23 dagen | 193 dagen | 13 dagen | - |
Een Belgische jaarrekening bevat geen kasstroomtabel. De kasstroom is daarom een benadering, afgeleid uit de resultatenrekening. De investeringen zijn de aanschaffingen uit de toelichting, en waar die ontbreken de beweging van de balans.
Commissaris
bezoldigingDe commissaris is Ernst et Young Reviseurs d'Entreprises.
| Post | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Bezoldiging voor de controle | € 4.030 | € 1.220 | € 1.183 | € 1.100 | € 1.062 |
Bron: toelichting bij de jaarrekeningen 2021 tot 2025 (relaties met de commissaris)
Inzichten over CELIDEE CONSTRUCT
Het bedrijfsresultaat van 2025 is 121 keer zoveel als in 2024 en het hoogste sinds 2015. Dat is de tweede stijging op rij, na de daling in 2023.
Het aandeel van de schulden in het balanstotaal zakt van 97,6% naar 83,7%. Het eigen vermogen en de schuld zijn hoger.