Skip to content

CEDAR - INTERCO

Active
Public limited companyfounded 199333 yrs activeDe Keyserlei 28-30, 2018 Antwerpen, BelgiumKBO/BCE: BE 0450.941.023
Summary

CEDAR - INTERCO has been active since 1993 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €243,039 and a net result of €4,620. Equity is growing by ~6.9% per year across the filed fiscal years. Its solvency ranks better than 65% of 8161 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.4% (very low).

Checked score

Score 2025
Axes · tick = 2024
Profitability70▲+15
Solvency84▼-5
Growth78▲+26
Track record100
Bankruptcy probability, 12 months
0.4% Very low
0%0.5%1.5%4%10%≥ 25%
Credit up to €18,000 at 30 days acceptable
Liquidity ample (current ratio 2.5 against 3.2 in 2024; short-term debt: 35% and cash: 17.4% of total assets), and 40.8% of the assets are financed with debt.
Credit check for your own amount and term

Show the recommended maximum : and see how the verdict changes with amount, term and advance.

Signals

Six signals. The signal on the left, the evidence on the right.
−lowers risk+raises risk○neutral
lowers risk · Long track record
A company with a long track record statistically fails less often than a young one.
KBO · incorporation date
Age against the risk zone
highest failure risk from 2 to 8 years 33 years 0 40 y
raises risk · Multiple establishment units
Several establishment units mean more fixed costs, and such companies fail more often than a company with one establishment.
KBO · establishment units
lowers risk · Lower-risk legal form
Companies with this legal form statistically fail less often than a BV.
KBO · legal form
lowers risk · Annual accounts: healthy financial profile
The latest annual accounts show a healthy profile in solvency, result and liquidity.
NBB · annual accounts 2025
Solvency, return and age of the figures
Solvency
59.2%
Return on assets
1.1%
Age of the figures
9 mo
raises risk · Higher-failure-rate sector
In this sector companies fail more often than the Belgian average.
Gazette · bankruptcies per sector, NACE 46
Relative position
BE, all sectors
reference
Wholesale trade (NACE 46)
about 21% more bankruptcies
← fewer bankruptcies more bankruptcies →
neutral · Filed after the deadline
The financial year that closed on 31-12-2025 was due by 31-07-2026 and was filed on 31-08-2026, 31 days later. For context: 47% of the Belgian market files late and the whole 1-to-90-day band measures 2.0% abnormal legal state against a 1.66% average. We show this as a fact and do not score it.
NBB · 10 filings
Deviation from the deadline
2025
31 d late
2024
on the day
2023
16 d early
2022
29 d late
2021
67 d early
2020
67 d early
2019
63 d early
← before the deadline after the deadline →
tick = median of all Belgian filingsring = median in the sector

This company filed its last 7 accounts on average 22 days before the deadline; the sector median for financial year 2024 is 3 days before the deadline, and 39% of the sector filed late.

Checked, nothing found (2)
neutral · The next deadline is still running
The next financial year closes on 31-12-2026 and is due by 31-07-2027. Nothing is late today. Usually files around 31 July (4 of the last 5 filed years within 31 days of that day).
Companies Code · seven months
Position in the running window
29-09-2026 today31-12-2026 close31-07-2027 deadline
neutral · No strike-offs in the KBO publications
We found no ex-officio strike-off or cessation. Our series starts in 2021 and has gaps, so this is not a confirmation that there is nothing.
KBO publications · our coverage

History

On 27 September 1993, CEDAR - INTERCO was incorporated.1 Total assets went from EUR 191,701 in 2018 to EUR 410,811 in 2025 and headcount from 1 to 2 full-time equivalents.2

  1. 1Crossroads Bank for Enterprises
  2. 2National Bank, annual accounts 2018 and 2025

Go further with this company

Is this your company? See how customers and banks see it.

Investigating this company? Keep it with today's facts in a case file.

Financials · fiscal year 2025, abbreviated schema

Equity
€243,039▲ 1.9%
2024 · €238,419
Total assets
€410,811▲ 9.9%
2024 · €373,969
Net result
€4,620▲ 1,508%
2024 · €287
Working capital
€216,055▲ 5.9%
2024 · €203,928
Trend over the years

Click a name to add, emphasise or remove a line.Band: the middle half (P25 to P75) of NACE 46, Wholesale trade, each year against the same schema; no band under 30 filings. Dashed line: the median.

Every figure with its change against the fiscal year before
favourable unfavourable
Line20212022202320242025
Operating result€48,337▲ 113%€33,381▼ 30.9%€13,339▼ 60.0%€4,693▼ 64.8%€13,870▲ 196%
Net result€37,903within the sector's middle half▲ 80.3%€20,586within the sector's middle half▼ 45.7%€5,183within the sector's middle half▼ 74.8%€287within the sector's middle half▼ 94.5%€4,620within the sector's middle half▲ 1,508%
Equity€212,364within the sector's middle half▲ 21.7%€232,950above the sector's middle half▲ 9.7%€238,132above the sector's middle half▲ 2.2%€238,419above the sector's middle half▲ 0.1%€243,039within the sector's middle half▲ 1.9%
Total assets€342,268below the sector's middle half▲ 65.0%€414,726above the sector's middle half▲ 21.2%€384,405within the sector's middle half▼ 7.3%€373,969within the sector's middle half▼ 2.7%€410,811below the sector's middle half▲ 9.9%
Debt€129,904▲ 294%€181,777▲ 39.9%€146,273▼ 19.5%€135,550▼ 7.3%€167,772▲ 23.8%
Working capital€210,206within the sector's middle half▲ 21.3%€145,549above the sector's middle half▼ 30.8%€199,379above the sector's middle half▲ 37.0%€203,928above the sector's middle half▲ 2.3%€216,055within the sector's middle half▲ 5.9%
Solvency62.0%within the sector's middle half▼ 22.1pp56.2%within the sector's middle half▼ 5.9pp61.9%within the sector's middle half▲ 5.8pp63.8%within the sector's middle half▲ 1.8pp59.2%within the sector's middle half▼ 4.6pp
Current ratio2.62within the sector's middle half▼ 3.911.98within the sector's middle half▼ 0.643.32within the sector's middle half▲ 1.353.20within the sector's middle half▼ 0.132.50within the sector's middle half▼ 0.69
Return on assets (ROA)11.1%within the sector's middle half▲ 0.9pp5.0%within the sector's middle half▼ 6.1pp1.3%within the sector's middle half▼ 3.6pp0.1%within the sector's middle half▼ 1.3pp1.1%within the sector's middle half▲ 1.0pp
Staff (FTE)1below the sector's middle half=1=1.8▲ 80.0%2▲ 11.1%2within the sector's middle half=
above within below the middle half (P25 to P75) of NACE 46, Wholesale trade, each year against the same schema; no band under 30 filings.
Turnover and EBIT margin not published: the abbreviated or micro schema does not require them.
Result per fiscal year
Operating resultNet result
€0€20,000€40,000Operating result 2021: €48,337€48,337Net result 2021: €37,903€37,903Operating result 2022: €33,381€33,381Net result 2022: €20,586€20,586Operating result 2023: €13,339€13,339Net result 2023: €5,183€5,183Operating result 2024: €4,693€4,693Net result 2024: €287€287Operating result 2025: €13,870€13,870Net result 2025: €4,620€4,62020212022202320242025€0€5,000€10,000€15,000Operating result 2023: €13,339€13,300Net result 2023: €5,183€5,180Operating result 2024: €4,693€4,690Net result 2024: €287€287Operating result 2025: €13,870€13,900Net result 2025: €4,620€4,620202320242025
The operating result recovers in 2025; 2025 is 196% above 2024.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €410,811
Fixed assets €51,112 ▼ 33.8%
Current assets €359,699 ▲ 21.2%
Equity and liabilities €410,811
Equity €243,039 ▲ 1.9%
Debt €167,772 ▲ 23.8%
Debt's share of the balance-sheet total rises from 36.2% to 40.8%. Equity and debt are higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€40,799▲
2024 · €31,038
Cash flow
€31,549▲
2024 · €26,632
Quick ratio
1.41▼
2024 · 1.51
Debt to equity
0.69▲
2024 · 0.57
ROE
1.9%▲
2024 · 0.1%
Interest coverage
9.58▲
2024 · 4.39
Debt ≤ 1 year
€143,644▲
2024 · €92,854
Debt > 1 year
€24,128▼
2024 · €42,696
Income taxes
€5,000▲
2024 · €3,084
Staff costs
€43,743▼
2024 · €47,151
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 17,039 companies that looked in July 2024 the way this one looks now, 0.5% went bankrupt within 24 months and 94% are still going.

  • Micro
  • 20 years or older
  • solvency 30% or more
  • a profit under 5% of the balance sheet
0.5% went bankrupt
4.9% stopped otherwise
94% still going

A further 0.2% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 0.4% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,338 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.9%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 17,039 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 51 lines
Balance sheet Code20242025
Assets
Total assets20/58€373,969€410,811▲
Fixed assets21/28€77,187€51,112▼
Tangible fixed assets22/27€70,587€44,512▼
Plant, machinery and equipment23€36,949€24,670▼
Furniture and vehicles24€33,637€19,842▼
Financial fixed assets28€6,600€6,600=
Current assets29/58€296,783€359,699▲
Stocks and contracts in progress3€156,549€156,549=
Stocks30/36€156,549€156,549=
Amounts receivable within one year40/41€97,910€121,049▲
Trade receivables40€1,000€22,200▲
Other amounts receivable41€96,910€98,849▲
Cash at bank and in hand54/58€37,729€71,681▲
Deferred charges and accrued income490/1€4,595€10,420▲
Equity and liabilities
Total equity and liabilities10/49€373,969€410,811▲
Equity10/15€238,419€243,039▲
Contributions10/11€62,000€62,000=
Capital10€62,000€62,000=
Issued capital100€62,000€62,000=
Reserves13€176,419€181,039▲
Non-distributable reserves130/1€6,200€6,200=
Legal reserve130€6,200€6,200=
Distributable reserves133€170,219€174,839▲
Amounts payable17/49€135,550€167,772▲
Amounts payable after more than one year17€42,696€24,128▼
Financial debts170/4€42,696€24,128▼
Amounts payable within one year42/48€92,854€143,644▲
Current portion of amounts payable after more than one year42€17,742€18,568▲
Trade debts44€37,216€69,937▲
Suppliers440/4€37,216€69,937▲
Advances received on contracts in progress46€6,965€20,500▲
Taxes, remuneration and social security45€30,930€34,640▲
Taxes450/3€3,301€8,301▲
Remuneration and social security454/9€27,629€26,339▼
Income statement Code20242025
Remuneration, social security and pensions62€47,151€43,743▼
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€26,345€26,929▲
Other operating charges640/8€10,840€11,368▲
Gross operating margin9900€89,029€95,910▲
Operating profit (loss)9901€4,693€13,870▲
Financial income75/76B€5,747€7▼
Recurring financial income75€4,042€7▼
Non-recurring financial income76B€1,705-
Financial charges65/66B€7,069€4,258▼
Recurring financial charges65€7,069€4,258▼
Profit (loss) for the period before taxes9903€3,371€9,620▲
Income taxes67/77€3,084€5,000▲
Profit (loss) for the period9904€287€4,620▲
Profit (loss) for the period to be appropriated9905€287€4,620▲
Appropriation of the result
Profit (loss) to be appropriated9906€287€4,620▲
Transfer to equity691/2€287€4,620▲
To other reserves6921€287€4,620▲

The notes to these accounts (6 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20212022202320242025Change
Remuneration, social security and pensions62€1,650€6,590€41,334€47,151€43,743▼ 7.2%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€592€7,226€25,278€26,345€26,929▲ 2.2%
Other operating charges640/8€2,516€2,926€10,099€10,840€11,368▲ 4.9%
Gross operating margin9900€53,095€50,122€90,050€89,029€95,910▲ 7.7%
Operating profit (loss)9901€48,337€33,381€13,339€4,693€13,870▲ 196%
Financial income75/76B--€0€5,747€7▼ 99.9%
Recurring financial income75--€0€4,042€7▼ 99.8%
Non-recurring financial income76B---€1,705--
Financial charges65/66B€2,034€4,155€6,588€7,069€4,258▼ 39.8%
Recurring financial charges65€2,034€4,155€6,240€7,069€4,258▼ 39.8%
Non-recurring financial charges66B--€347---
Profit (loss) for the period before taxes9903€46,304€29,226€6,752€3,371€9,620▲ 185%
Income taxes67/77€8,401€8,640€1,569€3,084€5,000▲ 62.1%
Profit (loss) for the period9904€37,903€20,586€5,183€287€4,620▲ 1,508%
Profit (loss) for the period to be appropriated9905€37,903€20,586€5,183€287€4,620▲ 1,508%
Line20212022202320242025Change
Assets
Total assets20/58€342,268€414,726€384,405€373,969€410,811▲ 9.9%
Fixed assets21/28€2,158€119,964€99,191€77,187€51,112▼ 33.8%
Tangible fixed assets22/27€1,712€113,364€92,591€70,587€44,512▼ 36.9%
Plant, machinery and equipment23€1,712€52,268€45,695€36,949€24,670▼ 33.2%
Furniture and vehicles24-€61,096€46,895€33,637€19,842▼ 41.0%
Financial fixed assets28€446€6,600€6,600€6,600€6,600=
Current assets29/58€340,110€294,762€285,214€296,783€359,699▲ 21.2%
Stocks and contracts in progress3€136,544€113,049€178,049€156,549€156,549=
Stocks30/36€136,544€113,049€178,049€156,549€156,549=
Amounts receivable within one year40/41€139,567€95,658€72,679€97,910€121,049▲ 23.6%
Trade receivables40€54,779€16,245€1,245€1,000€22,200▲ 2,120%
Other amounts receivable41€84,788€79,413€71,434€96,910€98,849▲ 2.0%
Cash at bank and in hand54/58€63,110€86,055€27,936€37,729€71,681▲ 90.0%
Deferred charges and accrued income490/1€889-€6,550€4,595€10,420▲ 127%
Equity and liabilities
Total equity and liabilities10/49€342,268€414,726€384,405€373,969€410,811▲ 9.9%
Equity10/15€212,364€232,950€238,132€238,419€243,039▲ 1.9%
Contributions10/11€62,000€62,000€62,000€62,000€62,000=
Capital10€62,000€62,000€62,000€62,000€62,000=
Issued capital100€62,000€62,000€62,000€62,000€62,000=
Reserves13€133,556€170,950€176,132€176,419€181,039▲ 2.6%
Non-distributable reserves130/1€6,200€6,200€6,200€6,200€6,200=
Legal reserve130€6,200€6,200€6,200€6,200€6,200=
Distributable reserves133€127,356€164,750€169,932€170,219€174,839▲ 2.7%
Profit (loss) carried forward14€16,808-----
Amounts payable17/49€129,904€181,777€146,273€135,550€167,772▲ 23.8%
Amounts payable after more than one year17-€32,563€60,438€42,696€24,128▼ 43.5%
Financial debts170/4-€32,563€60,438€42,696€24,128▼ 43.5%
Amounts payable within one year42/48€129,904€149,214€85,835€92,854€143,644▲ 54.7%
Current portion of amounts payable after more than one year42-€7,437€16,955€17,742€18,568▲ 4.7%
Trade debts44€121,209€122,812€46,566€37,216€69,937▲ 87.9%
Suppliers440/4€121,209€122,812€46,566€37,216€69,937▲ 87.9%
Advances received on contracts in progress46---€6,965€20,500▲ 194%
Taxes, remuneration and social security45€8,695€18,965€22,314€30,930€34,640▲ 12.0%
Taxes450/3€8,401€17,041€8,904€3,301€8,301▲ 151%
Remuneration and social security454/9€295€1,923€13,410€27,629€26,339▼ 4.7%
Line20212022202320242025Change
Profit (loss) for the period9904€37,903€20,586€5,183€287€4,620▲ 1,508%
+ Depreciation and write-downs630€592€7,226€25,278€26,345€26,929▲ 2.2%
Operating cash flow (approximation)€38,495€27,812€30,460€26,632€31,549▲ 18.5%
Investment in fixed assets (approximation)--€125,032-€4,505-€4,341-€855▲ 80.3%
Change in cash-€22,945-€58,119€9,793€33,952▲ 247%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Timeline · acts, filings and financial milestones

Next filing, fiscal year 2026, expected by 31-07-2027
2026
31-08
NBB filing Annual accounts filed
fiscal year 2025 · abbreviated schema · 31 days late
2025
31-07
NBB filing Annual accounts filed
fiscal year 2024 · micro schema
2024
31-12
Financial Weakest financial yearnet €287 ▼94.5%
Net result drops to €287, the lowest in the series; recovery starts the following year.
15-07
NBB filing Annual accounts filed
fiscal year 2023 · micro schema
2023
29-08
NBB filing Annual accounts filed
fiscal year 2022 · micro schema · 29 days late
2022
25-05
NBB filing Annual accounts filed
fiscal year 2021 · abbreviated schema
2021
31-12
Financial Highest result since 2018net €37,903 ▲80.3%
Operating result €48,337, net result €37,903, both a record.
31-12
Financial Equity above €200,000Eq €212,364 ▲21.7%
4 profitable years in a row build equity to €212,364.
25-05
NBB filing Annual accounts filed
fiscal year 2020 · abbreviated schema
2020
29-05
NBB filing Annual accounts filed
fiscal year 2019 · abbreviated schema
2019
31-12
Financial Equity above €150,000Eq €153,438 ▲6.3%
2 profitable years in a row build equity to €153,438.
29-05
NBB filing Annual accounts filed
fiscal year 2018 · abbreviated schema
2018
14-05
NBB filing Annual accounts filed
fiscal year 2017 · abbreviated schema
2017
02-05
NBB filing Annual accounts filed
fiscal year 2016 · abbreviated schema
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
0 of 6 acts read
About the unread acts

We know of 6 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.

Have them read with priority Sign in to place this company at the front of the reading queue.

Directors · office · real estate

Directors
6 acts for this company are in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Antwerpen · 2 establishment units since 1993
seat establishment All 2 establishment units on the map
Ground area
1,849 m²
Building footprint
1,385 m²
Volume, LiDAR
27,811 m³
2 parcels, Brussels, Flanders · tallest building 26.2 m, ±8 floors. Linked by address, not a title deed.
2 establishment units
De Keyserlei 28-30, 2018 Antwerpen
Non-specialised wholesale trade
since 19932.063.838.217
Joseph Stevensstraat 38, 1000 Brussel
Non-specialised wholesale trade
since 20232.343.064.692
2 parcels
Flanders 1 (50%) Brussels 1 (50%)
Parcel (capakey) Region Area Buildings Height / fl.
11808H1238/00Y000 Flanders 1,786 m² 1 · 1,316 m² 26.2 m · 8 fl.
21808H1500/00H000 Brussels 63 m² 1 · 69 m² 23.4 m · 7 fl.
Linked by address, not proof of ownership
Good to know
2 of 2 parcels with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.

Similar companies · same sector, comparable size

Of 1,567 companies in sector 46900 we hold annual accounts for 920. 673 are within a factor 10 of this equity. The 5 above are the closest to it. See the whole sector

Identification & contact

Identification
Legal formPublic limited company
Founded27-09-1993
Fiscal year end31-12
Activities, NACEBEL 2025
46900Non-specialised wholesale trade
47770Retail sale of watches and jewellery
66199Other activities auxiliary to financial services, excluding insurance and pension funding
E-invoicing
Reachable via Peppol
Peppol ID 0208:0450941023
Also 9925:BE0450941023
Registered 29-12-2025

If you follow this company, Checked tells you the day it leaves the Peppol register.

Register as of 28 September 2026 · Peppol Directory

Scores and ratios are computed by Checked and are not a credit decision.