Cd Concept Solar
Cd Concept Solar has been active since 2009 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €393k and a net result of €-44k. Equity is shrinking by ~17.2% per year across the filed fiscal years. Its solvency ranks better than 47% of 2906 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 1.0% (low).
| Equity | €393k |
| Net result | €-44k |
| Better than sector | 47% |
| Active | 17 yrs |
Mixed profile: strong on stability, weaker on profitability.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 40.7% | 43.3% | |
| Net result | €-44k | €13k | |
| Equity | €393k | €44k | |
| Gross operating margin | €112k | €39k | |
| Total assets | €965k | €115k |
Figures by fiscal year and ratios
| Fiscal year | 2025 Δ | 2024 Δ | 2023 Δ |
|---|---|---|---|
| Deposit | micro schema | micro schema | full schema |
| Revenue | - | - | - |
| EBITDA | +404.1% | -96.0% | - |
| Net profit | +59.2% | - | - |
| Cash flow | - | - | - |
| Staff costs | - | - | - |
| Income taxes | +1.1% | -99.4% | - |
| Dividends | - | - | - |
| Total assets | +52.0% | -22.3% | - |
| Equity | -10.0% | -19.6% | - |
| Debt | +188.2% | -27.5% | - |
| of which ≤ 1y | +44.4% | -20.0% | - |
| of which > 1y | +514.3% | -38.9% | - |
| Working capital | -87.6% | -25.1% | - |
| Employees (FTE) | - | - | - |
| 2025 | 2024 | 2023 | |
|---|---|---|---|
| Current ratio | 1.17 | 2.97 | 3.10 |
| Quick ratio | 0.78 | 2.23 | 2.65 |
| Working capital ratio | 3.5% | 42.6% | 44.2% |
| Solvency | 40.7% | 68.7% | 66.4% |
| Debt / equity | 1.46 | 0.46 | 0.51 |
| Long-term debt ratio | 0.95 | 0.14 | 0.18 |
| Interest coverage | 2.41 | 0.23 | 33.84 |
| Gross margin | - | - | - |
| Net margin | - | - | - |
| ROA | -4.5% | -16.8% | 3.9% |
| ROE | -11.1% | -24.4% | 5.9% |
| EBITDA margin | - | - | - |
| Days sales outstanding | - | - | - |
| Days payable outstanding | - | - | - |
| Inventory turnover | - | - | - |
| Days inventory (DSI) | - | - | - |
Full annual accounts (26 line items)
| Line item | Code | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Balance sheet, Assets | ||||
| TOTAL ASSETS | 20/58 | €965k | €635k | €817k |
| Fixed assets | 21/28 | €733k | €227k | €284k |
| Intangible fixed assets | 21 | €0 | €0 | €0 |
| Tangible fixed assets | 22/27 | €733k | €227k | €284k |
| Financial fixed assets | 28 | - | - | €0 |
| Current assets | 29/58 | €232k | €408k | €533k |
| Stocks & contracts in progress | 3 | €78k | €101k | €78k |
| Amounts receivable within one year | 40/41 | €69k | €67k | €63k |
| Cash & bank | 54/58 | €82k | €236k | €390k |
| Balance sheet, Equity & liabilities | ||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €965k | €635k | €817k |
| Equity | 10/15 | €393k | €436k | €543k |
| Contributions / capital | 10/11 | €12k | €12k | €12k |
| Reserves | 13 | €250k | €250k | €250k |
| Accumulated profits (losses) | 14 | €130k | €174k | €280k |
| Amounts payable | 17/49 | €573k | €199k | €274k |
| Amounts payable after one year | 17 | €373k | €61k | €99k |
| Amounts payable within one year | 42/48 | €199k | €137k | €172k |
| Trade debts payable within one year | 44 | €32k | €11k | €18k |
| Income statement | ||||
| Gross operating margin | 9900 | €112k | €16k | €287k |
| Operating result | 9901 | €-21k | €-59k | €210k |
| Financial income | 75 | €1k | €2k | €15k |
| Financial charges | 65 | €23k | €49k | €8k |
| Result before taxes | 9903 | €-43k | €-106k | €86k |
| Income taxes | 67/77 | €353 | €349 | €54k |
| Net result for the period | 9904 | €-44k | €-107k | €32k |
| Result to be appropriated | 9905 | €-44k | €-107k | €32k |
| NACE primary | General electrical installation work(43211) |
| Legal form | Private limited company(610) |
| Incorporation | 05-02-2009 |
| Status | Active |
| Postal code | 4880 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 63003B0438/00D000 | Wallonia | 3,699 m² | 1 · 82 m² | 9.2 m · 3 fl. |
We know of 2 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
| Legal nameFR | Cd Concept Solar |