CBL SOLUTIONS
CBL SOLUTIONS has been active since 2017 and the Belgian State Gazette contains no insolvency or warning signals. The 2024 annual accounts show equity of €371k and a net result of €172k. Equity is growing by ~50.7% per year across the filed fiscal years. Its solvency ranks better than 37% of 7431 sector peers (fiscal year 2024). The computed 12-month bankruptcy probability is 1.1% (low).
| Equity | €371k |
| Net result | €172k |
| Staff (FTE) | 4.1 |
| Better than sector | 37% |
Exceptional profile, strong across almost every axis.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 34.3% | 43.5% | |
| Net result | €172k | €45k | |
| Equity | €371k | €344k | |
| Gross operating margin | €533k | €343k | |
| Staff costs | €217k | €264k |
Figures by fiscal year and ratios
| Fiscal year | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Deposit | abbreviated schema | micro schema | micro schema | micro schema |
| Revenue | - | - | - | - |
| EBITDA | €316k | €146k | €116k | €120k |
| Net profit | €172k | €71k | €55k | €59k |
| Cash flow | €253k | €119k | €94k | €94k |
| Staff costs | €217k | €173k | €150k | €111k |
| Income taxes | €55k | €20k | €14k | €17k |
| Dividends | €35k | - | - | - |
| Total assets | €1.08M | €853k | €738k | €691k |
| Equity | €371k | €233k | €163k | €108k |
| Debt | €710k | €619k | €576k | €583k |
| of which ≤ 1y | €284k | €142k | €144k | €128k |
| of which > 1y | €426k | €478k | €431k | €455k |
| Working capital | €191k | €182k | €173k | €179k |
| Employees (FTE) | 4.1 | 2.9 | 2.9 | 2.3 |
| 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|
| Current ratio | 1.67 | 2.28 | 2.20 | 2.40 |
| Quick ratio | 1.44 | 1.88 | 1.52 | 2.07 |
| Working capital ratio | 17.7% | 21.3% | 23.5% | 25.9% |
| Solvency | 34.3% | 27.4% | 22.0% | 15.6% |
| Debt / equity | 1.92 | 2.65 | 3.54 | 5.40 |
| Long-term debt ratio | 1.15 | 2.05 | 2.65 | 4.21 |
| Interest coverage | 24.61 | 14.10 | 12.04 | 11.91 |
| Gross margin | - | - | - | - |
| Net margin | - | - | - | - |
| ROA | 16.0% | 8.3% | 7.4% | 8.5% |
| ROE | 46.5% | 30.3% | 33.6% | 54.2% |
| EBITDA margin | - | - | - | - |
| Days sales outstanding | - | - | - | - |
| Days payable outstanding | - | - | - | - |
| Inventory turnover | - | - | - | - |
| Days inventory (DSI) | - | - | - | - |
Full annual accounts (24 line items)
| Line item | Code | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Balance sheet, Assets | |||||
| TOTAL ASSETS | 20/58 | €1.08M | €853k | €738k | €691k |
| Fixed assets | 21/28 | €605k | €530k | €421k | €384k |
| Tangible fixed assets | 22/27 | €605k | €529k | €420k | €383k |
| Financial fixed assets | 28 | - | €600 | €600 | €600 |
| Current assets | 29/58 | €475k | €323k | €317k | €307k |
| Stocks & contracts in progress | 3 | €66k | €57k | €98k | €42k |
| Amounts receivable within one year | 40/41 | €406k | €192k | €196k | €224k |
| Cash & bank | 54/58 | €3k | €71k | €21k | €35k |
| Balance sheet, Equity & liabilities | |||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €1.08M | €853k | €738k | €691k |
| Equity | 10/15 | €371k | €233k | €163k | €108k |
| Contributions / capital | 10/11 | €19k | €19k | €19k | €19k |
| Reserves | 13 | €352k | €215k | €144k | €89k |
| Amounts payable | 17/49 | €710k | €619k | €576k | €583k |
| Amounts payable after one year | 17 | €426k | €478k | €431k | €455k |
| Amounts payable within one year | 42/48 | €284k | €142k | €144k | €128k |
| Trade debts payable within one year | 44 | €124k | €15k | €46k | €82k |
| Income statement | |||||
| Gross operating margin | 9900 | €533k | €321k | €267k | €232k |
| Operating result | 9901 | €236k | €98k | €77k | €85k |
| Financial income | 75 | €4k | €3k | €5k | €2k |
| Financial charges | 65 | €13k | €10k | €10k | €10k |
| Result before taxes | 9903 | €227k | €91k | €68k | €76k |
| Income taxes | 67/77 | €55k | €20k | €14k | €17k |
| Net result for the period | 9904 | €172k | €71k | €55k | €59k |
| Result to be appropriated | 9905 | €172k | €71k | €55k | €59k |
| NACE primary | General electrical installation work(43211) |
| Legal form | Private limited company(610) |
| Incorporation | 19-04-2017 |
| Status | Active |
| Postal code | 3511 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 71323C0610/00P000 | Flanders | 908 m² | 1 · 10 m² | 15.6 m · 1 fl. |
| 71032B0062/00R002 | Flanders | 754 m² | 1 · 217 m² | 12.4 m · 1 fl. |
We know of 3 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
| Legal nameNL | CBL SOLUTIONS |