CBL CONCEPT
CBL CONCEPT has been active since 2000 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €166k and a net result of €12k. Equity is growing by ~11.1% per year across the filed fiscal years. Its solvency ranks better than 64% of 26547 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.6% (low).
| Equity | €166k |
| Net result | €12k |
| Better than sector | 64% |
| Active | 26 yrs |
Exceptional profile, strong across almost every axis.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 59.8% | 47.4% | |
| Net result | €12k | €10k | |
| Equity | €166k | €60k | |
| Gross operating margin | €55k | €39k | |
| Total assets | €277k | €141k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema | micro schema | micro schema |
| Revenue | - | - | - | - | - |
| EBITDA | €49k | €21k | €39k | €80k | €5k |
| Net profit | €12k | €11k | €18k | €58k | €730 |
| Cash flow | €27k | €21k | €35k | €78k | €17k |
| Staff costs | - | - | - | - | - |
| Income taxes | €15k | €1k | €5k | €127 | €-10k |
| Dividends | - | - | - | - | - |
| Total assets | €277k | €485k | €443k | €327k | €162k |
| Equity | €166k | €159k | €148k | €130k | €72k |
| Debt | €111k | €325k | €295k | €197k | €90k |
| of which ≤ 1y | €111k | €264k | €192k | €91k | €90k |
| of which > 1y | - | - | €3k | €2k | - |
| Working capital | €123k | €210k | €232k | €201k | €44k |
| Employees (FTE) | - | - | - | - | - |
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Current ratio | 2.10 | 1.79 | 2.21 | 3.22 | 1.49 |
| Quick ratio | 2.10 | 1.79 | 2.21 | 3.22 | 1.49 |
| Working capital ratio | 44.2% | 43.3% | 52.4% | 61.5% | 27.4% |
| Solvency | 59.8% | 32.9% | 33.4% | 39.7% | 44.4% |
| Debt / equity | 0.67 | 2.04 | 1.99 | 1.52 | 1.25 |
| Long-term debt ratio | - | - | 0.02 | 0.01 | - |
| Interest coverage | 4.34 | 13.53 | 23.19 | 31.81 | 14.54 |
| Gross margin | - | - | - | - | - |
| Net margin | - | - | - | - | - |
| ROA | 4.2% | 2.3% | 4.1% | 17.8% | 0.5% |
| ROE | 7.0% | 7.0% | 12.2% | 44.8% | 1.0% |
| EBITDA margin | - | - | - | - | - |
| Days sales outstanding | - | - | - | - | - |
| Days payable outstanding | - | - | - | - | - |
| Inventory turnover | - | - | - | - | - |
| Days inventory (DSI) | - | - | - | - | - |
Full annual accounts (24 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Balance sheet, Assets | ||||||
| TOTAL ASSETS | 20/58 | €277k | €485k | €443k | €327k | €162k |
| Fixed assets | 21/28 | €44k | €11k | €19k | €35k | €28k |
| Tangible fixed assets | 22/27 | €39k | €7k | €15k | €31k | €26k |
| Financial fixed assets | 28 | €4k | €4k | €4k | €4k | €1k |
| Current assets | 29/58 | €234k | €474k | €424k | €292k | €134k |
| Amounts receivable within one year | 40/41 | €229k | €425k | €377k | €147k | €35k |
| Cash & bank | 54/58 | €3k | €15k | €15k | €15k | €24k |
| Balance sheet, Equity & liabilities | ||||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €277k | €485k | €443k | €327k | €162k |
| Equity | 10/15 | €166k | €159k | €148k | €130k | €72k |
| Contributions / capital | 10/11 | €20k | €20k | €20k | €20k | €20k |
| Reserves | 13 | €9k | €2k | €2k | €2k | €2k |
| Accumulated profits (losses) | 14 | €137k | €137k | €126k | €108k | €50k |
| Amounts payable | 17/49 | €111k | €325k | €295k | €197k | €90k |
| Amounts payable after one year | 17 | - | - | €3k | €2k | - |
| Amounts payable within one year | 42/48 | €111k | €264k | €192k | €91k | €90k |
| Trade debts payable within one year | 44 | €84k | €165k | €115k | €54k | €19k |
| Income statement | ||||||
| Gross operating margin | 9900 | €55k | €23k | €40k | €88k | €14k |
| Operating result | 9901 | €33k | €11k | €23k | €60k | €-11k |
| Financial income | 75 | €5k | €3k | €2k | €526 | €2k |
| Financial charges | 65 | €11k | €2k | €2k | €3k | €346 |
| Result before taxes | 9903 | €26k | €12k | €23k | €58k | €-9k |
| Income taxes | 67/77 | €15k | €1k | €5k | €127 | €-10k |
| Net result for the period | 9904 | €12k | €11k | €18k | €58k | €730 |
| Result to be appropriated | 9905 | €12k | €11k | €18k | €58k | €730 |
| NACE primary | Installation of electric heating, air conditioning, cooling and ventilation(43222) |
| Legal form | Private limited company(610) |
| Incorporation | 15-06-2000 |
| Status | Active |
| Postal code | 3128 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 24006B0059/00T002 | Flanders | 1,072 m² | 1 · 130 m² | 7.0 m · 1 fl. |
We know of 10 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
| Legal nameNL | CBL CONCEPT |