CBA Plus
CBA Plus has been active since 2018 and the Belgian State Gazette contains no insolvency or warning signals. The 2024 annual accounts show equity of €98k and a net result of €-32k. Equity is shrinking by ~7.3% per year across the filed fiscal years. Its solvency ranks better than 23% of 15374 sector peers (fiscal year 2024). The computed 12-month bankruptcy probability is 0.2% (very low).
| Equity | €98k |
| Net result | €-32k |
| Better than sector | 23% |
| Active | 8 yrs |
Mixed profile: strong on stability, weaker on profitability.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 29.5% | 59.3% | |
| Net result | €-32k | €34k | |
| Equity | €98k | €97k | |
| Gross operating margin | €-33k | €70k | |
| Total assets | €333k | €208k |
Figures by fiscal year and ratios
| Fiscal year | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema | micro schema |
| Revenue | - | - | - | - |
| EBITDA | €-33k | €-2k | €-5k | €-9k |
| Net profit | €-32k | €-6k | €-828 | €-6k |
| Cash flow | €-32k | €-6k | €-498 | €-5k |
| Staff costs | - | - | - | €525 |
| Income taxes | - | €5k | - | - |
| Dividends | - | - | - | - |
| Total assets | €333k | €361k | €294k | €326k |
| Equity | €98k | €131k | €137k | €138k |
| Debt | €235k | €230k | €157k | €188k |
| of which ≤ 1y | €187k | €206k | €133k | €178k |
| of which > 1y | - | - | - | - |
| Working capital | €146k | €154k | €160k | €147k |
| Employees (FTE) | - | - | - | - |
| 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|
| Current ratio | 1.78 | 1.75 | 2.20 | 1.82 |
| Quick ratio | 1.78 | 1.75 | 2.20 | 1.82 |
| Working capital ratio | 43.8% | 42.7% | 54.4% | 44.9% |
| Solvency | 29.5% | 36.2% | 46.6% | 42.3% |
| Debt / equity | 2.39 | 1.76 | 1.15 | 1.37 |
| Long-term debt ratio | - | - | - | - |
| Interest coverage | -70.87 | -2.61 | -8.26 | -13.77 |
| Gross margin | - | - | - | - |
| Net margin | - | - | - | - |
| ROA | -9.7% | -1.8% | -0.3% | -1.7% |
| ROE | -32.8% | -4.9% | -0.6% | -4.0% |
| EBITDA margin | - | - | - | - |
| Days sales outstanding | - | - | - | - |
| Days payable outstanding | - | - | - | - |
| Inventory turnover | - | - | - | - |
| Days inventory (DSI) | - | - | - | - |
Full annual accounts (21 line items)
| Line item | Code | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Balance sheet, Assets | |||||
| TOTAL ASSETS | 20/58 | €333k | €361k | €294k | €326k |
| Fixed assets | 21/28 | €263 | €593 | €923 | €1k |
| Tangible fixed assets | 22/27 | €263 | €593 | €923 | €1k |
| Current assets | 29/58 | €333k | €361k | €293k | €325k |
| Amounts receivable within one year | 40/41 | €285k | €318k | €264k | €275k |
| Cash & bank | 54/58 | €48k | €42k | €29k | €50k |
| Balance sheet, Equity & liabilities | |||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €333k | €361k | €294k | €326k |
| Equity | 10/15 | €98k | €131k | €137k | €138k |
| Contributions / capital | 10/11 | €19k | €19k | €19k | €19k |
| Reserves | 13 | €80k | €112k | €118k | €119k |
| Amounts payable | 17/49 | €235k | €230k | €157k | €188k |
| Amounts payable within one year | 42/48 | €187k | €206k | €133k | €178k |
| Trade debts payable within one year | 44 | €185k | €198k | €126k | €117k |
| Income statement | |||||
| Gross operating margin | 9900 | €-33k | €-977 | €-4k | €-7k |
| Operating result | 9901 | €-34k | €-2k | €-5k | €-10k |
| Financial income | 75 | €2k | €2k | €5k | €5k |
| Financial charges | 65 | €471 | €648 | €586 | €685 |
| Result before taxes | 9903 | €-32k | €-1k | €-828 | €-6k |
| Income taxes | 67/77 | - | €5k | - | - |
| Net result for the period | 9904 | €-32k | €-6k | €-828 | €-6k |
| Result to be appropriated | 9905 | €-32k | €-6k | €-828 | €-6k |
| NACE primary | Certified accountants and tax accountants(69201) |
| Legal form | Private limited company(610) |
| Incorporation | 04-01-2018 |
| Status | Active |
| Postal code | 9820 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 44043A0206/00F014 | Flanders | 464 m² | 1 · 198 m² | 10.2 m · 2 fl. |
| 44043A0206/00L014 | Flanders | 243 m² | 1 · 143 m² | 11.3 m · 2 fl. |
We know of 7 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
| Legal nameNL | CBA Plus |