CAZIMIRO
CAZIMIRO has been active since 2020 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €76k and a net result of €-388. Equity is growing by ~6.6% per year across the filed fiscal years. Its solvency ranks better than 13% of 30893 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.4% (very low).
| Equity | €76k |
| Net result | €-388 |
| Better than sector | 13% |
| Active | 6 yrs |
Fragile profile, watch profitability in particular.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 5.7% | 55.9% | |
| Net result | €-388 | €27k | |
| Equity | €76k | €83k | |
| Gross operating margin | €121k | €54k | |
| Total assets | €1.34M | €186k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema | micro schema | micro schema |
| Revenue | - | - | - | - | - |
| EBITDA | €112k | €113k | €104k | €115k | €105k |
| Net profit | €-388 | €4k | €5k | €30k | €36k |
| Cash flow | €70k | €74k | €66k | €86k | €78k |
| Staff costs | - | - | - | - | - |
| Income taxes | €963 | €2k | €4k | €11k | €15k |
| Dividends | - | - | - | - | - |
| Total assets | €1.34M | €1.42M | €1.40M | €1.25M | €1.24M |
| Equity | €76k | €76k | €72k | €67k | €37k |
| Debt | €1.27M | €1.35M | €1.33M | €1.18M | €1.20M |
| of which ≤ 1y | €117k | €127k | €94k | €109k | €81k |
| of which > 1y | €1.15M | €1.22M | €1.23M | €1.07M | €1.12M |
| Working capital | €-56k | €-56k | €-70k | €-19k | €-29k |
| Employees (FTE) | - | - | - | - | - |
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Current ratio | 0.52 | 0.56 | 0.26 | 0.83 | 0.65 |
| Quick ratio | 0.52 | 0.56 | 0.26 | 0.83 | 0.65 |
| Working capital ratio | -4.2% | -3.9% | -5.0% | -1.5% | -2.3% |
| Solvency | 5.7% | 5.4% | 5.2% | 5.4% | 3.0% |
| Debt / equity | 16.68 | 17.64 | 18.41 | 17.60 | 32.58 |
| Long-term debt ratio | 15.14 | 15.98 | 17.11 | 15.97 | 30.38 |
| Interest coverage | 2.74 | 3.03 | 3.05 | 6.47 | 9.05 |
| Gross margin | - | - | - | - | - |
| Net margin | - | - | - | - | - |
| ROA | 0.0% | 0.3% | 0.4% | 2.4% | 2.9% |
| ROE | -0.5% | 5.4% | 6.9% | 45.0% | 97.3% |
| EBITDA margin | - | - | - | - | - |
| Days sales outstanding | - | - | - | - | - |
| Days payable outstanding | - | - | - | - | - |
| Inventory turnover | - | - | - | - | - |
| Days inventory (DSI) | - | - | - | - | - |
Full annual accounts (22 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Balance sheet, Assets | ||||||
| TOTAL ASSETS | 20/58 | €1.34M | €1.42M | €1.40M | €1.25M | €1.24M |
| Fixed assets | 21/28 | €1.28M | €1.35M | €1.38M | €1.16M | €1.19M |
| Tangible fixed assets | 22/27 | €1.28M | €1.35M | €1.38M | €1.16M | €1.19M |
| Current assets | 29/58 | €61k | €71k | €24k | €90k | €53k |
| Amounts receivable within one year | 40/41 | €20k | €19k | €10k | €21k | €17k |
| Cash & bank | 54/58 | €2k | €2k | €3k | €55k | €29k |
| Balance sheet, Equity & liabilities | ||||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €1.34M | €1.42M | €1.40M | €1.25M | €1.24M |
| Equity | 10/15 | €76k | €76k | €72k | €67k | €37k |
| Contributions / capital | 10/11 | €1k | €1k | €1k | €1k | €1k |
| Reserves | 13 | €71k | €71k | €66k | €36k | - |
| Accumulated profits (losses) | 14 | €4k | €4k | €5k | €30k | €36k |
| Amounts payable | 17/49 | €1.27M | €1.35M | €1.33M | €1.18M | €1.20M |
| Amounts payable after one year | 17 | €1.15M | €1.22M | €1.23M | €1.07M | €1.12M |
| Amounts payable within one year | 42/48 | €117k | €127k | €94k | €109k | €81k |
| Trade debts payable within one year | 44 | €16k | €19k | €10k | €34k | €6k |
| Income statement | ||||||
| Gross operating margin | 9900 | €121k | €120k | €115k | €123k | €119k |
| Operating result | 9901 | €42k | €44k | €43k | €60k | €63k |
| Financial charges | 65 | €41k | €37k | €34k | €18k | €12k |
| Result before taxes | 9903 | €575 | €6k | €9k | €42k | €51k |
| Income taxes | 67/77 | €963 | €2k | €4k | €11k | €15k |
| Net result for the period | 9904 | €-388 | €4k | €5k | €30k | €36k |
| Result to be appropriated | 9905 | €-388 | €4k | €5k | €30k | €36k |
| NACE primary | Business and other management consultancy(70200) |
| Legal form | Private limited company(610) |
| Incorporation | 06-05-2020 |
| Status | Active |
| Postal code | 3800 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 71009C0219/00S000 | Flanders | 748 m² | 1 · 178 m² | 7.9 m · 2 fl. |
We know of 2 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
| Legal nameNL | CAZIMIRO |