Skip to content

CASSIS

Active
Public limited companyfounded 2005active for 21 yearsHaarstraat 13, 2000 Antwerpen, BelgiumKBO/BCE: BE 0874.968.209
Summary

The computed 12-month bankruptcy probability of CASSIS is 4.1% (elevated). For CASSIS, one filing cycle of the annual accounts is missing. The 2024 annual accounts show negative equity (-€660,595) and a net result of €44,154. Equity is growing by about 3.8% per year across the filed financial years. Its solvency ranks better than 5% of 1,834 sector peers (NACE 55, financial year 2024). The company has been active since 2005 and the Belgian Official Gazette contains no insolvency or warning signals.

Financials · financial year 2024, micro format

2025 annual accounts not yet filed, deadline passed on 31 January 2026 Financial year closed on 30 June 2025; filing due at the latest 7 months after the close (Companies Code art. 3:10). Source: NBB filings, as of 30 October 2026.

Turnover
≈ €200,000
Estimated: probably between €130,000 and €340,000
Total assets
€69,044▲ 25.4%
2023 · €55,080
Net result
€44,154▲ 18.2%
2023 · €37,340
Working capital
-€259,535▼ 9.4%
2023 · -€237,178
Trend over the years

2020 to 2024, 5 financial years 2019 to 2024, 6 financial years

The operating result has risen four years in a row; 2024 is 22% above 2023 and is the highest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€52,553 2024 Net result€44,154 2024

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 55, Accommodation: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Current ratio, Return on assets (ROA), Staff (FTE).

Every figure with its change against the financial year before
favourable unfavourable
Line201920202021202220232024
Operating result-€17,283-€22,213€23,844▲ 7.3%€31,778▲ 33.3%€43,105▲ 35.6%€52,553▲ 21.9%
Net result-€22,570-€17,940above the sector's middle half€21,702within the sector's middle half▲ 21.0%€27,098within the sector's middle half▲ 24.9%€37,340above the sector's middle half▲ 37.8%€44,154above the sector's middle half▲ 18.2%
Equity-€808,829--€790,889below the sector's middle half▲ 2.2%-€769,187below the sector's middle half▲ 2.7%-€742,089below the sector's middle half▲ 3.5%-€704,749below the sector's middle half▲ 5.0%-€660,595below the sector's middle half▲ 6.3%
Total assets€34,920-€25,957below the sector's middle half▼ 25.7%€63,709below the sector's middle half▲ 145%€46,869below the sector's middle half▼ 26.4%€55,080below the sector's middle half▲ 17.5%€69,044below the sector's middle half▲ 25.4%
Debt€843,749-€816,846▼ 3.2%€832,896▲ 2.0%€788,958▼ 5.3%€759,828▼ 3.7%€729,639▼ 4.0%
Working capital-€219,679--€218,800below the sector's middle half▲ 0.4%-€207,117below the sector's middle half▲ 5.3%-€217,464below the sector's middle half▼ 5.0%-€237,178below the sector's middle half▼ 9.1%-€259,535below the sector's middle half▼ 9.4%
Solvency-956.8%below the sector's middle half
Current ratio0.05-0.02below the sector's middle half▼ 0.030.07below the sector's middle half▲ 0.050.02below the sector's middle half▼ 0.050.02below the sector's middle half=0.08below the sector's middle half▲ 0.06
Return on assets (ROA)-64.6%-69.1%above the sector's middle half▲ 133.7pp34.1%above the sector's middle half▼ 35.0pp57.8%above the sector's middle half▲ 23.8pp67.8%above the sector's middle half▲ 10.0pp64.0%above the sector's middle half▼ 3.8pp
Staff (FTE)1.6-11=
above within below the middle half of NACE 55, Accommodation: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2024 in colour, 2023 as the grey bar beneath
Assets €69,044
Fixed assets €46,334 ▼ 8.0%
Current assets €22,711 ▲ 379%
Equity and liabilities
Equity-€660,595
Debt€729,639
Equity is negative: debt (€729,639) exceeds the balance-sheet total (€69,044).
Key figures and ratios
2024 value · change against 2023
EBITDA
€61,911▲
2023 · €50,852
Cash flow
€53,512▲
2023 · €45,087
Interest coverage
7.37▼
2023 · 8.79
Debt ≤ 1 year
€282,246▲
2023 · €241,915
Debt > 1 year
€344,873▼
2023 · €440,318
Staff costs
€0▼
2023 · €4,792
No debt to equity: equity is negative, so debt divided by equity means nothing.
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
Filed annual accounts As filed with the NBB · 2024 against 2023 · 45 lines
Balance sheet Code20232024
Assets
Total assets20/58€55,080€69,044▲
Fixed assets21/28€50,343€46,334▼
Tangible fixed assets22/27€48,618€42,109▼
Land and buildings22€28,914€22,759▼
Plant, machinery and equipment23€19,467€19,350▼
Furniture and vehicles24€237€0▼
Financial fixed assets28€1,725€4,225▲
Current assets29/58€4,737€22,711▲
Amounts receivable within one year40/41€1,926€22,045▲
Trade receivables40-€22,045
Other amounts receivable41€1,926€0▼
Cash at bank and in hand54/58€2,812€666▼
Equity and liabilities
Total equity and liabilities10/49€55,080€69,044▲
Equity10/15-€704,749-€660,595▲
Contributions10/11€77,750€77,750=
Capital10€77,750€77,750=
Issued capital100€125,000€125,000=
Uncalled capital101€47,250€47,250=
Profit (loss) carried forward14-€782,499-€738,345▲
Amounts payable17/49€759,828€729,639▼
Amounts payable after more than one year17€440,318€344,873▼
Financial debts170/4€440,318€344,873▼
Amounts payable within one year42/48€241,915€282,246▲
Trade debts44€23,082€35,880▲
Suppliers440/4€23,082€35,880▲
Advances received on contracts in progress46-€29,302
Taxes, remuneration and social security45€3,224€1,455▼
Taxes450/3€176€1,455▲
Remuneration and social security454/9€3,048€0▼
Other amounts payable47/48€215,609€215,609=
Accrued charges and deferred income492/3€77,596€102,520▲
Income statement Code20232024
Remuneration, social security and pensions62€4,792€0▼
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€7,747€9,357▲
Other operating charges640/8€8,213€2,993▼
Gross operating margin9900€63,857€64,904▲
Operating profit (loss)9901€43,105€52,553▲
Financial income75/76B€19€0▼
Recurring financial income75€19€0▼
Financial charges65/66B€5,785€8,399▲
Recurring financial charges65€5,785€8,399▲
Profit (loss) for the period before taxes9903€37,340€44,154▲
Profit (loss) for the period9904€37,340€44,154▲
Profit (loss) for the period to be appropriated9905€37,340€44,154▲
Appropriation of the result
Profit (loss) to be appropriated9906-€782,499-€738,345▲
Profit (loss) brought forward from the previous period14P-€819,839-€782,499▲

The notes to these accounts (11 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line201920202021202220232024Change
Remuneration, social security and pensions62---€16,209€4,792€0▼ 100%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€8,379€7,485€5,432€7,477€7,747€9,357▲ 20.8%
Other operating charges640/8---€8,563€8,213€2,993▼ 63.6%
Gross operating margin9900€77,707€82,700€31,256€64,027€63,857€64,904▲ 1.6%
Operating profit (loss)9901-€17,283€22,213€23,844€31,778€43,105€52,553▲ 21.9%
Financial income75/76B---€2€19€0▼ 99.9%
Recurring financial income75€30€15€2€2€19€0▼ 99.9%
Financial charges65/66B---€4,682€5,785€8,399▲ 45.2%
Recurring financial charges65€5,317€4,189€2,144€4,682€5,785€8,399▲ 45.2%
Profit (loss) for the period before taxes9903-€22,570€18,039€21,702€27,098€37,340€44,154▲ 18.2%
Income taxes67/77-€99€0----
Profit (loss) for the period9904-€22,570€17,940€21,702€27,098€37,340€44,154▲ 18.2%
Profit (loss) for the period to be appropriated9905-€22,570€17,940€21,702€27,098€37,340€44,154▲ 18.2%
Line201920202021202220232024Change
Assets
Total assets20/58€34,920€25,957€63,709€46,869€55,080€69,044▲ 25.4%
Fixed assets21/28€22,856€21,370€48,260€42,964€50,343€46,334▼ 8.0%
Tangible fixed assets22/27€22,856€21,370€46,535€41,239€48,618€42,109▼ 13.4%
Land and buildings22---€33,462€28,914€22,759▼ 21.3%
Plant, machinery and equipment23---€7,253€19,467€19,350▼ 0.6%
Furniture and vehicles24---€524€237€0▼ 100%
Financial fixed assets28--€1,725€1,725€1,725€4,225▲ 145%
Current assets29/58€12,065€4,586€15,450€3,905€4,737€22,711▲ 379%
Amounts receivable within one year40/41€2,522€917€12,428€0€1,926€22,045▲ 11×
Trade receivables40---€0-€22,045-
Other amounts receivable41---€0€1,926€0▼ 100%
Cash at bank and in hand54/58€8,592€3,669€2,129€3,905€2,812€666▼ 76.3%
Deferred charges and accrued income490/1---€0---
Equity and liabilities
Total equity and liabilities10/49€34,920€25,957€63,709€46,869€55,080€69,044▲ 25.4%
Equity10/15-€808,829-€790,889-€769,187-€742,089-€704,749-€660,595▲ 6.3%
Contributions10/11€77,750€77,750€77,750€77,750€77,750€77,750=
Capital10---€77,750€77,750€77,750=
Issued capital100---€125,000€125,000€125,000=
Uncalled capital101---€47,250€47,250€47,250=
Profit (loss) carried forward14-€886,579-€868,639-€846,937-€819,839-€782,499-€738,345▲ 5.6%
Amounts payable17/49€843,749€816,846€832,896€788,958€759,828€729,639▼ 4.0%
Amounts payable after more than one year17€612,005€593,459€571,330€509,291€440,318€344,873▼ 21.7%
Financial debts170/4---€509,291€440,318€344,873▼ 21.7%
Amounts payable within one year42/48€231,744€223,386€222,567€221,369€241,915€282,246▲ 16.7%
Trade debts44€16,329€10,934€6,266€2,286€23,082€35,880▲ 55.4%
Suppliers440/4---€2,286€23,082€35,880▲ 55.4%
Advances received on contracts in progress46-----€29,302-
Taxes, remuneration and social security45---€3,475€3,224€1,455▼ 54.9%
Taxes450/3---€2,071€176€1,455▲ 726%
Remuneration and social security454/9---€1,404€3,048€0▼ 100%
Other amounts payable47/48---€215,609€215,609€215,609=
Accrued charges and deferred income492/3---€58,298€77,596€102,520▲ 32.1%
Line201920202021202220232024Change
Profit (loss) for the period9904-€22,570€17,940€21,702€27,098€37,340€44,154▲ 18.2%
+ Depreciation and write-downs630€8,379€7,485€5,432€7,477€7,747€9,357▲ 20.8%
Operating cash flow (approximation)-€14,191€25,425€27,134€34,575€45,087€53,512▲ 18.7%
Investment in fixed assets (approximation)--€6,000-€32,321-€2,181-€15,126-€5,349▲ 64.6%
Change in cash--€4,923-€1,541€1,776-€1,093-€2,146▼ 96.3%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 18 filings with the National Bank
Financial year Type Filed Reference
30-06-2024 micro format 27-02-2025 2025-00040153
30-06-2023 micro format 30-01-2024 2024-00012743
30-06-2022 micro format 27-02-2023 2023-00033298
30-06-2021 micro format 25-02-2022 2022-06400322
30-06-2020 micro format 29-01-2021 2021-03000541
30-06-2019 micro format 27-02-2020 2020-05900139
30-06-2018 micro format 06-03-2019 2019-06500196
30-06-2017 micro format 28-02-2018 2018-05700555
30-06-2016 abbreviated format 23-01-2017 2017-01700557
30-06-2015 abbreviated format 16-12-2015 2015-68900210

Show all 18 filings

Similar companies · same sector and region

This company's figures show no positive equity and no headcount, so a size comparison is not possible. These companies share only the sector and the region. Of the 2,352 active companies whose main activity is hotels and similar accommodation (NACE 55100), figures are known for 1,560. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.