Skip to content

CASSIS

Active
Public limited companyfounded 2005active for 21 yearsHaarstraat 13, 2000 Antwerpen, BelgiumKBO/BCE: BE 0874.968.209

Financials · financial year 2024, micro format

2025 annual accounts not yet filed, deadline passed on 31 January 2026 The financial year closed on 30 June 2025. The accounts are due at the latest 7 months after the close (Companies Code art. 3:10). Source: NBB filings, as of 1 November 2026.

Annual accounts 2024 filed on 27-02-2025 PDF all 18 filings

Turnover
≈ €200,000
Estimated: probably between €130,000 and €340,000
Total assets
€69,044▲ 25.4%
2023 · €55,080
Net result
€44,154▲ 18.2%
2023 · €37,340
Working capital
-€259,535▼ 9.4%
2023 · -€237,178
Trend over the years

2020 to 2024, 5 financial years 2019 to 2024, 6 financial years

The operating result for 2024 is 22% higher than in 2023 and the highest since 2020. It is the fourth rise in a row.

Operating result€52,553 2024 Net result€44,154 2024

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Use the arrow keys on the chart for the figures per year.

The sector band is the middle half of the companies in Accommodation (NACE 55). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets, working capital, current ratio, return on assets (ROA) and staff (FTE).

Every figure with its change against the financial year before
favourable unfavourable
Line201920202021202220232024
Operating result-€17,283-€22,213€23,844▲ 7.3%€31,778▲ 33.3%€43,105▲ 35.6%€52,553▲ 21.9%
Net result-€22,570-€17,940above the sector's middle half€21,702within the sector's middle half▲ 21.0%€27,098within the sector's middle half▲ 24.9%€37,340above the sector's middle half▲ 37.8%€44,154above the sector's middle half▲ 18.2%
Equity-€808,829--€790,889below the sector's middle half▲ 2.2%-€769,187below the sector's middle half▲ 2.7%-€742,089below the sector's middle half▲ 3.5%-€704,749below the sector's middle half▲ 5.0%-€660,595below the sector's middle half▲ 6.3%
Total assets€34,920-€25,957below the sector's middle half▼ 25.7%€63,709below the sector's middle half▲ 145%€46,869below the sector's middle half▼ 26.4%€55,080below the sector's middle half▲ 17.5%€69,044below the sector's middle half▲ 25.4%
Debt€843,749-€816,846▼ 3.2%€832,896▲ 2.0%€788,958▼ 5.3%€759,828▼ 3.7%€729,639▼ 4.0%
Working capital-€219,679--€218,800below the sector's middle half▲ 0.4%-€207,117below the sector's middle half▲ 5.3%-€217,464below the sector's middle half▼ 5.0%-€237,178below the sector's middle half▼ 9.1%-€259,535below the sector's middle half▼ 9.4%
Solvency-956.8%below the sector's middle half
Current ratio0.05-0.02below the sector's middle half▼ 0.030.07below the sector's middle half▲ 0.050.02below the sector's middle half▼ 0.050.02below the sector's middle half=0.08below the sector's middle half▲ 0.06
Return on assets (ROA)-64.6%-69.1%above the sector's middle half▲ 133.7pp34.1%above the sector's middle half▼ 35.0pp57.8%above the sector's middle half▲ 23.8pp67.8%above the sector's middle half▲ 10.0pp64.0%above the sector's middle half▼ 3.8pp
Staff (FTE)1.6-11=
above within below The sector band is the middle half of the companies in Accommodation (NACE 55). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2024 in colour, 2023 as the grey bar beneath
Assets €69,044
Fixed assets €46,334 ▼ 8.0%
Current assets €22,711 ▲ 379%
Equity and liabilities
Equity-€660,595
Debt€729,639
Equity is negative. Debt (€729,639) exceeds the balance-sheet total (€69,044).
Key figures and ratios
2024 value · change against 2023
EBITDA
€61,911▲
2023 · €50,852
Cash flow
€53,512▲
2023 · €45,087
Interest coverage
7.37▼
2023 · 8.79
Debt ≤ 1 year
€282,246▲
2023 · €241,915
Debt > 1 year
€344,873▼
2023 · €440,318
Staff costs
€0▼
2023 · €4,792
Debt to equity is not shown because equity is negative. Debt divided by negative equity means nothing.
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Comparable companies

These companies have the same main activity as CASSIS: hotels and similar accommodation (NACE 55100). They are comparable in size and age: total assets between €56,600 and €104,000, founded between 1998 and 2009.

CompanyFoundedTotal assetsEquityGross marginNet resultFinancial year
CASSIS Antwerpen2005€69,044-€660,595€64,904€44,1542024
HOTEL-RESTAURANT DE KLUIS Bornem2009€79,730-€6,327€86,046-€50,1922025
ALPA Sint-Pieters-Leeuw2008€56,595€46,806€78,829€2,0552025
COMBES EN PARTNERS Genk2004€104,390€65,204€64,406€6522025
HOTEL DU FORT Huy2007€64,801-€12,606€108,375-€54,3552025
ALENA Lummen1998€67,416€52,305€52,145€5,0312025
NICOLETTO Mont-Saint-Guibert2007€103,594€40,584€51,536€1,6642024

They were chosen from the 1,645 other active companies with that main activity and annual accounts from the past two years. All companies with this main activity

Annual accounts
Filed annual accounts As filed with the NBB · 2024 against 2023 · 45 lines

Source: Annual accounts 2024 (PDF), filed on 27-02-2025.

Balance sheet Code20232024
Assets
Total assets20/58€55,080€69,044▲
Fixed assets21/28€50,343€46,334▼
Tangible fixed assets22/27€48,618€42,109▼
Land and buildings22€28,914€22,759▼
Plant, machinery and equipment23€19,467€19,350▼
Furniture and vehicles24€237€0▼
Financial fixed assets28€1,725€4,225▲
Current assets29/58€4,737€22,711▲
Amounts receivable within one year40/41€1,926€22,045▲
Trade receivables40-€22,045
Other amounts receivable41€1,926€0▼
Cash at bank and in hand54/58€2,812€666▼
Equity and liabilities
Total equity and liabilities10/49€55,080€69,044▲
Equity10/15-€704,749-€660,595▲
Contributions10/11€77,750€77,750=
Capital10€77,750€77,750=
Issued capital100€125,000€125,000=
Uncalled capital101€47,250€47,250=
Profit (loss) carried forward14-€782,499-€738,345▲
Amounts payable17/49€759,828€729,639▼
Amounts payable after more than one year17€440,318€344,873▼
Financial debts170/4€440,318€344,873▼
Amounts payable within one year42/48€241,915€282,246▲
Trade debts44€23,082€35,880▲
Suppliers440/4€23,082€35,880▲
Advances received on contracts in progress46-€29,302
Taxes, remuneration and social security45€3,224€1,455▼
Taxes450/3€176€1,455▲
Remuneration and social security454/9€3,048€0▼
Other amounts payable47/48€215,609€215,609=
Accrued charges and deferred income492/3€77,596€102,520▲
Income statement Code20232024
Remuneration, social security and pensions62€4,792€0▼
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€7,747€9,357▲
Other operating charges640/8€8,213€2,993▼
Gross operating margin9900€63,857€64,904▲
Operating profit (loss)9901€43,105€52,553▲
Financial income75/76B€19€0▼
Recurring financial income75€19€0▼
Financial charges65/66B€5,785€8,399▲
Recurring financial charges65€5,785€8,399▲
Profit (loss) for the period before taxes9903€37,340€44,154▲
Profit (loss) for the period9904€37,340€44,154▲
Profit (loss) for the period to be appropriated9905€37,340€44,154▲
Appropriation of the result
Profit (loss) to be appropriated9906-€782,499-€738,345▲
Profit (loss) brought forward from the previous period14P-€819,839-€782,499▲

The notes to these accounts have 11 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).

Line201920202021202220232024Change
Remuneration, social security and pensions62---€16,209€4,792€0▼ 100%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€8,379€7,485€5,432€7,477€7,747€9,357▲ 20.8%
Other operating charges640/8---€8,563€8,213€2,993▼ 63.6%
Gross operating margin9900€77,707€82,700€31,256€64,027€63,857€64,904▲ 1.6%
Operating profit (loss)9901-€17,283€22,213€23,844€31,778€43,105€52,553▲ 21.9%
Financial income75/76B---€2€19€0▼ 99.9%
Recurring financial income75€30€15€2€2€19€0▼ 99.9%
Financial charges65/66B---€4,682€5,785€8,399▲ 45.2%
Recurring financial charges65€5,317€4,189€2,144€4,682€5,785€8,399▲ 45.2%
Profit (loss) for the period before taxes9903-€22,570€18,039€21,702€27,098€37,340€44,154▲ 18.2%
Income taxes67/77-€99€0----
Profit (loss) for the period9904-€22,570€17,940€21,702€27,098€37,340€44,154▲ 18.2%
Profit (loss) for the period to be appropriated9905-€22,570€17,940€21,702€27,098€37,340€44,154▲ 18.2%
Line201920202021202220232024Change
Assets
Total assets20/58€34,920€25,957€63,709€46,869€55,080€69,044▲ 25.4%
Fixed assets21/28€22,856€21,370€48,260€42,964€50,343€46,334▼ 8.0%
Tangible fixed assets22/27€22,856€21,370€46,535€41,239€48,618€42,109▼ 13.4%
Land and buildings22---€33,462€28,914€22,759▼ 21.3%
Plant, machinery and equipment23---€7,253€19,467€19,350▼ 0.6%
Furniture and vehicles24---€524€237€0▼ 100%
Financial fixed assets28--€1,725€1,725€1,725€4,225▲ 145%
Current assets29/58€12,065€4,586€15,450€3,905€4,737€22,711▲ 379%
Amounts receivable within one year40/41€2,522€917€12,428€0€1,926€22,045▲ 11×
Trade receivables40---€0-€22,045-
Other amounts receivable41---€0€1,926€0▼ 100%
Cash at bank and in hand54/58€8,592€3,669€2,129€3,905€2,812€666▼ 76.3%
Deferred charges and accrued income490/1---€0---
Equity and liabilities
Total equity and liabilities10/49€34,920€25,957€63,709€46,869€55,080€69,044▲ 25.4%
Equity10/15-€808,829-€790,889-€769,187-€742,089-€704,749-€660,595▲ 6.3%
Contributions10/11€77,750€77,750€77,750€77,750€77,750€77,750=
Capital10---€77,750€77,750€77,750=
Issued capital100---€125,000€125,000€125,000=
Uncalled capital101---€47,250€47,250€47,250=
Profit (loss) carried forward14-€886,579-€868,639-€846,937-€819,839-€782,499-€738,345▲ 5.6%
Amounts payable17/49€843,749€816,846€832,896€788,958€759,828€729,639▼ 4.0%
Amounts payable after more than one year17€612,005€593,459€571,330€509,291€440,318€344,873▼ 21.7%
Financial debts170/4---€509,291€440,318€344,873▼ 21.7%
Amounts payable within one year42/48€231,744€223,386€222,567€221,369€241,915€282,246▲ 16.7%
Trade debts44€16,329€10,934€6,266€2,286€23,082€35,880▲ 55.4%
Suppliers440/4---€2,286€23,082€35,880▲ 55.4%
Advances received on contracts in progress46-----€29,302-
Taxes, remuneration and social security45---€3,475€3,224€1,455▼ 54.9%
Taxes450/3---€2,071€176€1,455▲ 726%
Remuneration and social security454/9---€1,404€3,048€0▼ 100%
Other amounts payable47/48---€215,609€215,609€215,609=
Accrued charges and deferred income492/3---€58,298€77,596€102,520▲ 32.1%
Line201920202021202220232024Change
Profit (loss) for the period9904-€22,570€17,940€21,702€27,098€37,340€44,154▲ 18.2%
+ Depreciation and write-downs630€8,379€7,485€5,432€7,477€7,747€9,357▲ 20.8%
Operating cash flow (approximation)-€14,191€25,425€27,134€34,575€45,087€53,512▲ 18.7%
Investment in fixed assets (approximation)--€6,000-€32,321-€2,181-€15,126-€5,349▲ 64.6%
Change in cash--€4,923-€1,541€1,776-€1,093-€2,146▼ 96.3%

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 18 filings with the National Bank
Financial year Type Filed Reference Document
30-06-2024 micro format 27-02-2025 2025-00040153 PDF
30-06-2023 micro format 30-01-2024 2024-00012743 PDF
30-06-2022 micro format 27-02-2023 2023-00033298 PDF
30-06-2021 micro format 25-02-2022 2022-06400322 PDF
30-06-2020 micro format 29-01-2021 2021-03000541 PDF
30-06-2019 micro format 27-02-2020 2020-05900139 PDF
30-06-2018 micro format 06-03-2019 2019-06500196 PDF
30-06-2017 micro format 28-02-2018 2018-05700555 PDF
30-06-2016 abbreviated format 23-01-2017 2017-01700557 PDF
30-06-2015 abbreviated format 16-12-2015 2015-68900210 PDF

Show all 18 filings

Next steps