Skip to content

CARPATIS

Active
Private limited companyfounded 2008active for 17 yearsGeneraal Tombeurstraat 81, 1040 Etterbeek, Belgium39 active companies are registered at this addressKBO/BCE: BE 0808.755.217
Summary

CARPATIS has been active since 2008 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €10,107 and a net result of €430. The figures fluctuate too strongly year-on-year for a reliable trend projection. Its solvency ranks better than 36% of 5,579 sector peers (NACE 96, financial year 2025). The computed 12-month bankruptcy probability is 1.1% (low).

Financials · financial year 2025, micro format

2025 annual accounts filed late (31 days) Filed on 31 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00496135.

Turnover
Not included in this filing
EBIT margin
Not included in this filing
Net result
€430▼ 93.4%
2024 · €6,484
Working capital
€7,778▼ 16.1%
2024 · €9,266
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

The operating result falls in 2025; 2025 is 90% below 2024.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€966 2025 Net result€430 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 96, Personal service activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA), Staff (FTE).

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Operating result-€57,029-€67,441€62,215▼ 7.7%€22,164▼ 64.4%€33,643▲ 51.8%-€80,296€9,612€966▼ 89.9%
Net result-€58,281-€61,173€44,670above the sector's middle half▼ 27.0%€4,955within the sector's middle half▼ 88.9%€25,094above the sector's middle half▲ 406%-€80,243below the sector's middle half€6,484within the sector's middle half€430within the sector's middle half▼ 93.4%
Equity-€50,595-€10,578€55,248within the sector's middle half▲ 422%€60,203within the sector's middle half▲ 9.0%€85,297above the sector's middle half▲ 41.7%€3,194within the sector's middle half▼ 96.3%€9,678within the sector's middle half▲ 203%€10,107within the sector's middle half▲ 4.4%
Total assets€81,044-€77,845▼ 3.9%€92,641within the sector's middle half▲ 19.0%€137,324within the sector's middle half▲ 48.2%€187,432within the sector's middle half▲ 36.5%€84,186within the sector's middle half▼ 55.1%€103,547within the sector's middle half▲ 23.0%€100,280within the sector's middle half▼ 3.2%
Debt€131,640-€67,267▼ 48.9%€37,394▼ 44.4%€77,121▲ 106%€102,135▲ 32.4%€80,992▼ 20.7%€93,869▲ 15.9%€90,173▼ 3.9%
Working capital-€50,860-€10,313€54,983above the sector's middle half▲ 433%€59,938above the sector's middle half▲ 9.0%€81,698above the sector's middle half▲ 36.3%€2,782within the sector's middle half▼ 96.6%€9,266within the sector's middle half▲ 233%€7,778within the sector's middle half▼ 16.1%
Solvency-62.4%-13.6%▲ 76.0pp59.6%above the sector's middle half▲ 46.0pp43.8%within the sector's middle half▼ 15.8pp45.5%within the sector's middle half▲ 1.7pp3.8%within the sector's middle half▼ 41.7pp9.3%within the sector's middle half▲ 5.6pp10.1%within the sector's middle half▲ 0.7pp
Current ratio0.61-1.15▲ 0.542.47above the sector's middle half▲ 1.321.78within the sector's middle half▼ 0.691.80within the sector's middle half▲ 0.021.03within the sector's middle half▼ 0.771.10within the sector's middle half▲ 0.061.09within the sector's middle half▼ 0.01
Return on assets (ROA)-71.9%-78.6%▲ 150.5pp48.2%above the sector's middle half▼ 30.4pp3.6%within the sector's middle half▼ 44.6pp13.4%above the sector's middle half▲ 9.8pp-95.3%below the sector's middle half▼ 108.7pp6.3%within the sector's middle half▲ 101.6pp0.4%within the sector's middle half▼ 5.8pp
Staff (FTE)0-0
above within below the middle half of NACE 96, Personal service activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €100,280
Fixed assets €2,329 ▲ 465%
Current assets €97,951 ▼ 5.0%
Equity and liabilities €100,280
Equity €10,107 ▲ 4.4%
Debt €90,173 ▼ 3.9%
Debt's share of the balance-sheet total falls from 90.7% to 89.9%. Equity is higher and debt is lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€1,444
Cash flow
€907
Debt to equity
8.92▼
2024 · 9.70
ROE
4.2%▼
2024 · 67.0%
Interest coverage
31.81
Debt ≤ 1 year
€90,173▼
2024 · €93,869
Income taxes
€491▼
2024 · €700
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 4,508 companies that looked in July 2024 the way this one looks now, 1.4% went bankrupt within 24 months and 96.9% are still going.

  • Micro
  • 10 to 20 years old
  • solvency 10 to 30%
  • a profit under 5% of the balance sheet
1.4% went bankrupt
1.6% stopped otherwise
96.9% still going

For this company itself Checked computes a bankruptcy probability of 1.1% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,474 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 4,508 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 37 lines
Balance sheet Code20242025
Assets
Total assets20/58€103,547€100,280▼
Fixed assets21/28€412€2,329▲
Tangible fixed assets22/27-€1,917
Furniture and vehicles24-€1,917
Financial fixed assets28€412€412=
Current assets29/58€103,135€97,951▼
Amounts receivable within one year40/41€86,073€96,147▲
Trade receivables40€56,972€71,211▲
Other amounts receivable41€29,101€24,936▼
Cash at bank and in hand54/58€17,062€1,804▼
Equity and liabilities
Total equity and liabilities10/49€103,547€100,280▼
Equity10/15€9,678€10,107▲
Contributions10/11€6,200€6,200=
Reserves13€1,097€1,097=
Non-distributable reserves130/1€1,097€1,097=
Reserves not available under the articles1311€1,097€1,097=
Profit (loss) carried forward14€2,381€2,811▲
Amounts payable17/49€93,869€90,173▼
Amounts payable within one year42/48€93,869€90,173▼
Trade debts44€71,849€83,390▲
Suppliers440/4€71,849€83,390▲
Taxes, remuneration and social security45€22,021€6,783▼
Taxes450/3€20,913€6,783▼
Remuneration and social security454/9€1,108-
Income statement Code20242025
Remuneration, social security and pensions62€2,914-
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630-€478
Other operating charges640/8€1,206€949▼
Gross operating margin9900€13,733€2,394▼
Operating profit (loss)9901€9,612€966▼
Financial charges65/66B€2,428€45▼
Recurring financial charges65€2,428€45▼
Profit (loss) for the period before taxes9903€7,184€921▼
Income taxes67/77€700€491▼
Profit (loss) for the period9904€6,484€430▼
Profit (loss) for the period to be appropriated9905€6,484€430▼
Appropriation of the result
Profit (loss) to be appropriated9906€2,381€2,811▲
Profit (loss) brought forward from the previous period14P-€4,103€2,381▲

The notes to these accounts (5 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20182019202020212022202320242025Change
Remuneration, social security and pensions62------€2,914--
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630----€1,667--€478-
Other operating charges640/8----€348€2,982€1,206€949▼ 21.3%
Gross operating margin9900-€56,681€73,958€62,563€22,164€35,658-€77,314€13,733€2,394▼ 82.6%
Operating profit (loss)9901-€57,029€67,441€62,215€22,164€33,643-€80,296€9,612€966▼ 89.9%
Financial income75/76B-----€1,807---
Recurring financial income75€1€1---€1,807---
Financial charges65/66B---€17,209€200€2,154€2,428€45▼ 98.1%
Recurring financial charges65€1,252€1,269€562€209€200€60€2,428€45▼ 98.1%
Non-recurring financial charges66B---€17,000-€2,094---
Profit (loss) for the period before taxes9903-€58,281€66,173€61,653€4,955€33,444-€80,643€7,184€921▼ 87.2%
Income taxes67/77€0€5,000€16,983-€8,350-€400€700€491▼ 29.8%
Profit (loss) for the period9904-€58,281€61,173€44,670€4,955€25,094-€80,243€6,484€430▼ 93.4%
Profit (loss) for the period to be appropriated9905-€58,281€61,173€44,670€4,955€25,094-€80,243€6,484€430▼ 93.4%
Line20182019202020212022202320242025Change
Assets
Total assets20/58€81,044€77,845€92,641€137,324€187,432€84,186€103,547€100,280▼ 3.2%
Fixed assets21/28€265€265€265€265€3,598€412€412€2,329▲ 465%
Tangible fixed assets22/27€0€0€0-€3,333--€1,917-
Furniture and vehicles24----€3,333--€1,917-
Financial fixed assets28€265€265€265€265€265€412€412€412=
Current assets29/58€80,779€77,580€92,376€137,059€183,834€83,774€103,135€97,951▼ 5.0%
Amounts receivable within one year40/41€80,644€74,394€88,428€136,310€154,979€80,040€86,073€96,147▲ 11.7%
Trade receivables40---€82,982€95,344€55,351€56,972€71,211▲ 25.0%
Other amounts receivable41---€53,328€59,635€24,689€29,101€24,936▼ 14.3%
Cash at bank and in hand54/58€136€3,186€3,949€749€28,854€3,734€17,062€1,804▼ 89.4%
Equity and liabilities
Total equity and liabilities10/49€81,044€77,845€92,641€137,324€187,432€84,186€103,547€100,280▼ 3.2%
Equity10/15-€50,595€10,578€55,248€60,203€85,297€3,194€9,678€10,107▲ 4.4%
Contributions10/11€8,060€8,060€8,060€8,060€8,060€6,200€6,200€6,200=
Capital10---€8,060€8,060----
Issued capital100---€24,180€24,180----
Uncalled capital101---€16,120€16,120----
Reserves13€1,097€1,097€1,097€1,097€1,097€1,097€1,097€1,097=
Non-distributable reserves130/1---€1,097€1,097€1,097€1,097€1,097=
Legal reserve130---€1,097€1,097----
Reserves not available under the articles1311-----€1,097€1,097€1,097=
Profit (loss) carried forward14-€59,752€1,421€46,091€51,046€76,140-€4,103€2,381€2,811▲ 18.0%
Amounts payable17/49€131,640€67,267€37,394€77,121€102,135€80,992€93,869€90,173▼ 3.9%
Amounts payable within one year42/48€131,640€67,267€37,394€77,121€102,135€80,992€93,869€90,173▼ 3.9%
Financial debts43---€1,634-----
Credit institutions430/8---€1,634-----
Trade debts44€73,076€35,826€0€41,126€55,867€33,017€71,849€83,390▲ 16.1%
Suppliers440/4---€41,126€55,867€33,017€71,849€83,390▲ 16.1%
Taxes, remuneration and social security45---€34,361€45,803€47,807€22,021€6,783▼ 69.2%
Taxes450/3---€19,906€26,032€46,451€20,913€6,783▼ 67.6%
Remuneration and social security454/9---€14,455€19,772€1,356€1,108--
Other amounts payable47/48----€465€168---
Line20182019202020212022202320242025Change
Profit (loss) for the period9904-€58,281€61,173€44,670€4,955€25,094-€80,243€6,484€430▼ 93.4%
+ Depreciation and write-downs630----€1,667--€478-
Operating cash flow (approximation)-€58,281€61,173€44,670€4,955€26,760-€80,243€6,484€907▼ 86.0%
Investment in fixed assets (approximation)-€0€0€0-€5,000€3,186€0-€2,395-
Change in cash-€3,051€762-€3,200€28,105-€25,120€13,328-€15,258-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 17 filings with the National Bank
Financial year Type Filed Reference
31-12-2025 micro format 31-08-2026 2026-00496135
31-12-2024 micro format 31-08-2025 2025-00487108
31-12-2023 micro format 26-08-2024 2024-00368103
31-12-2022 micro format 13-08-2023 2023-00328663
31-12-2021 micro format 08-08-2022 2022-20274867
31-12-2020 micro format 25-06-2021 2021-24000201
31-12-2019 full format 24-06-2020 2020-19600191
31-12-2018 full format 20-05-2019 2019-13500361
31-12-2017 full format 24-07-2018 2018-36300059
31-12-2016 full format 15-06-2017 2017-17200134

Show all 17 filings

Similar companies · same sector, comparable size

Of the 6,647 active companies whose main activity is day spas, saunas and steam baths (NACE 96230), figures are known for 624. 412 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Subsidies and aid

Flemish government

2023 to 2024 · 2 entries · €4,000 awarded · €4,000 paid
Year Entries AwardedPaid
2024 1 €2,000€2,000
2023 1 €2,000€2,000
Schemes
2 entries · €4,000 · €4,000 paid · Fonds voor Innoveren en Ondernemen

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.