CAMPO MIO
The computed 12-month bankruptcy probability of CAMPO MIO is 4.1% (elevated). The 2024 annual accounts show equity of €111.43M and a net result of €-10.07M. Equity is growing by ~4.4% per year across the filed fiscal years. The company has been active since 2021 and the Belgian State Gazette contains no insolvency or warning signals.
| Equity | €111.43M |
| Net result | €-10.07M |
| Active | 5 yrs |
| Locations | 1 |
Mixed profile: strong on stability, weaker on profitability.
Statistical estimate based on public sources, not credit advice nor a finding of fact. How do we compute this?
Unlock the full score breakdown, per-year score history and the indicative credit limit with Plus.
See plans →How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Fiscal year | 2024 |
|---|---|
| Revenue | - |
| EBITDA | - |
| Net profit | €-10.07M |
| Cash flow | - |
| Staff costs | - |
| Income taxes | - |
| Dividends | - |
| Total assets | €142.02M |
| Equity | €111.43M |
| Debt | €30.59M |
| of which ≤ 1y | €22.44M |
| of which > 1y | €8.14M |
| Working capital | €-1.60M |
| Employees (FTE) | 0.0 |
| 2024 | |
|---|---|
| Current ratio | 0.93 |
| Quick ratio | 0.93 |
| Working capital ratio | -1.1% |
| Solvency | 78.5% |
| Debt / equity | 0.27 |
| Long-term debt ratio | 0.07 |
| Interest coverage | - |
| Gross margin | - |
| Net margin | - |
| ROA | -7.1% |
| ROE | -9.0% |
| EBITDA margin | - |
| Days sales outstanding | - |
| Days payable outstanding | - |
| Inventory turnover | - |
| Days inventory (DSI) | - |
| Line item | Code | 2024 |
|---|---|---|
| Balance sheet, Assets | ||
| TOTAL ASSETS | 20/58 | €142.02M |
| Fixed assets | 21/28 | €121.18M |
| Financial fixed assets | 28 | €121.18M |
| Current assets | 29/58 | €20.84M |
| Amounts receivable within one year | 40/41 | €4.20M |
| Investments | 50/53 | €11.03M |
| Cash & bank | 54/58 | €28k |
| Balance sheet, Equity & liabilities | ||
| TOTAL EQUITY & LIABILITIES | 10/49 | €142.02M |
| Equity | 10/15 | €111.43M |
| Contributions / capital | 10/11 | €76.34M |
| Reserves | 13 | €62.40M |
| Accumulated profits (losses) | 14 | €-27.30M |
| Amounts payable | 17/49 | €30.59M |
| Amounts payable after one year | 17 | €8.14M |
| Amounts payable within one year | 42/48 | €22.44M |
| Trade debts payable within one year | 44 | €34k |
| Income statement | ||
| Gross operating margin | 9900 | €-82k |
| Operating result | 9901 | €-84k |
| Financial income | 75 | €819k |
| Financial charges | 65 | €462k |
| Result before taxes | 9903 | €-10.07M |
| Net result for the period | 9904 | €-10.07M |
| Result to be appropriated | 9905 | €-10.07M |
| NACE primary | - |
| Legal form | Private limited company(610) |
| Incorporation | 27-05-2021 |
| Status | Active |
| Postal code | 1050 |
Parcels linked to this company through its CBE addresses (seat, establishment units, branches), cross-referenced with the cadastral parcel plan. This shows where the company operates, not a deeds register.
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 21444B0129/00A007 | Brussels | 750 m² | 1 · 181 m² | 21.0 m · 6 fl. |
A single timeline of everything that happened to this company, publications, insolvency and lifecycle events, administrative changes and filed annual accounts.
04-02-2025 Publication in the Belgian Official Gazette, Miscellaneous
Technical details
{
"stage": "completed",
"notary": {
"name": "Vincent Vroninks",
"firm_city": null,
"firm_name": null,
"office_city": "Elsene",
"is_associated": false
},
"act_meta": {
"language": "nl",
"pub_date": "2025-02-04",
"filing_date": "2025-01-28",
"act_kind_objet": "MET FUSIE DOOR OVERNEMING GELIJKGESTELDE VERRICHTING -"
},
"decision": {
"body": "buitengewone_algemene_vergadering",
"act_date": "2024-12-17",
"unanimous": true
},
"conversion": null,
"detected_kind": "merger_absorption",
"report_waiver": {
"summary": "De aandeelhouders besluiten individueel en uitdrukkelijk in de stemmen met de verzaking aan de opmaak van tussentijdse cijfers.",
"articles": [
"12:51 \u00A72"
]
},
"restructuring": {
"parties": [
{
"kbo": "0768.814.971",
"name": "Campo Mio",
"role": "acquiring",
"address": "Emile Duraylaan 22 - Elsene (1050 Brussel)",
"is_foreign": false,
"legal_form": "Besloten Vennootschap",
"is_new_company": false,
"jurisdiction_country": null
},
{
"kbo": "0849.019.818",
"name": "OTRA BELGIUM",
"role": "absorbed",
"address": "Emile Duraylaan 22, met ondernemingsnummer BTW BE 0849.019.818 RPR Brussel (Nederlandstalige afdeling)",
"is_foreign": false,
"legal_form": "Besloten Vennootschap",
"is_new_company": false,
"jurisdiction_country": null
}
],
"exchange_ratio": null,
"legal_articles": [
"12:51 \u00A72",
"12:57"
],
"is_cross_border": false,
"is_silent_merger": true,
"balance_basis_date": "2024-06-30",
"exchange_ratio_text": null,
"new_shares_issued_n": null,
"real_estate_included": false,
"patrimony_description": "Het gehele actief en passief vermogen van de overgenomen vennootschap wordt overgebracht in de overnemende vennootschap.",
"equity_transferred_eur": null,
"accounting_effective_date": "2024-07-01"
},
"subject_company": {
"kbo": "0768.814.971",
"name_full": "Campo Mio",
"legal_form": "Besloten Vennootschap"
},
"publication_proxy": {
"kind": "person",
"org_kbo": null,
"org_name": null,
"person_name": "Vincent Vroninks",
"org_rep_person_name": null
},
"summary_narrative": "De buitengewone algemene vergadering van Campo Mio heeft een voorstel goedgekeurd voor een gelijkgestelde verrichting met fusie door overname. Hierbij wordt het volledige vermogen van de besloten vennootschap OTRA BELGIUM overgebracht naar Campo Mio, die als enige aandeelhouder van de overgenomen vennootschap staat. De overname wordt verwezenlijkt op basis van de balans van 30 juni 2024, en alle handelingen van OTRA BELGIUM vanaf 1 juli 2024 worden boekhoudkundig en fiscaal geacht verricht voor rekening van Campo Mio.",
"co_filed_documents": [
"de expeditie van het proces-verbaal met in bijlage: 1 volmacht"
],
"detected_real_type": "fusion_completed",
"referenced_correction": null,
"should_reroute_to_category": null
}22-10-2024 Publication in the Belgian Official Gazette, Miscellaneous
Technical details
{
"stage": "proposal",
"notary": {
"name": null,
"firm_city": null,
"firm_name": null,
"office_city": "Elsene",
"is_associated": false
},
"act_meta": {
"language": "nl",
"pub_date": "2024-10-22",
"filing_date": "2024-10-11",
"act_kind_objet": "Gezamenlijk fusievoorstel opgesteld overeenkomstig artikel 12:7, 1\u00BA juncto 12:50 e.v. van het Wetboek van vennootschappen en verenigingen m.b.t. de geruisloze fusie tussen OTRA BELGIUM BV (als over te nemen vennootschap) en CAMPO MIO BV (als overnemende vennootschap)"
},
"decision": {
"body": null,
"act_date": "2024-09-05",
"unanimous": null
},
"conversion": null,
"detected_kind": "merger_absorption",
"report_waiver": null,
"restructuring": {
"parties": [
{
"kbo": "0849.019.818",
"name": "OTRA BELGIUM",
"role": "absorbed",
"address": "Emile Duraylaan 22, 1050 Elsene",
"is_foreign": false,
"legal_form": "BV",
"is_new_company": false,
"jurisdiction_country": "BE"
},
{
"kbo": "0768.814.971",
"name": "CAMPO MIO",
"role": "acquiring",
"address": "Emile Duraylaan 22, 1050 Elsene",
"is_foreign": false,
"legal_form": "BV",
"is_new_company": false,
"jurisdiction_country": "BE"
}
],
"exchange_ratio": null,
"legal_articles": [
"12:7",
"12:50"
],
"is_cross_border": false,
"is_silent_merger": true,
"balance_basis_date": null,
"exchange_ratio_text": null,
"new_shares_issued_n": null,
"real_estate_included": false,
"patrimony_description": "Het gehele vermogen (alle actief- en passiefbestanddelen, met alle daaraan verbonden rechten en verplichtingen) van OTRA BELGIUM.",
"equity_transferred_eur": null,
"accounting_effective_date": "2024-07-01"
},
"subject_company": {
"kbo": "0768.814.971",
"name_full": "Campo Mio",
"legal_form": "B.V."
},
"publication_proxy": {
"kind": "org",
"org_kbo": null,
"org_name": null,
"person_name": null,
"org_rep_person_name": null
},
"summary_narrative": "CAMPO MIO BV, de enige aandeelhouder van OTRA BELGIUM BV, stelt een geruisloze fusie voor waarbij OTRA BELGIUM volledig wordt overgenomen door CAMPO MIO. OTRA BELGIUM zal bij de totstandkoming van de fusie ophouden te bestaan zonder vereffening. CAMPO MIO zal geen nieuwe aandelen uitgeven als gevolg van deze fusie.",
"co_filed_documents": [
"Fusievoorstel dd. 5 september 2024"
],
"detected_real_type": "fusion_proposal",
"referenced_correction": null,
"should_reroute_to_category": null
}02-10-2023 Transaction in capital or shares
Technical details
{
"events": [
{
"kind": "fusion_share_issue",
"after_eur": null,
"delta_eur": null,
"before_eur": null,
"share_emission": {
"agio_eur": null,
"share_form": null,
"share_class": null,
"n_new_shares": null,
"with_new_shares": false,
"nominal_value_eur": null,
"issue_price_per_share_eur": null
},
"decrease_purpose": null,
"contribution_type": null,
"paid_up_delta_eur": null,
"n_shares_destroyed": null,
"not_yet_called_eur": null,
"merger_new_shares_n": null,
"merger_exchange_ratio": null,
"distribution_amount_eur": null,
"statutory_unavailable_equity_op": null
}
],
"notary": {
"name": "Vincent Vroninks",
"firm_city": null,
"firm_name": null,
"office_city": "Ixelles",
"is_associated": false
},
"act_meta": {
"language": "fr",
"pub_date": null,
"filing_date": "2023-09-22",
"act_kind_objet": "Objet de l\u0027acte:"
},
"decision": {
"body": "assembl\u00E9e_generale_extraordinaire",
"act_date": "2023-07-24",
"unanimous": null,
"under_authorized_capital": false,
"underlying_resolution_date": "2023-07-24"
},
"bedrijfsrevisor": null,
"subject_company": {
"kbo": "0768.814.971",
"name_full": "CAMPO MIO",
"legal_form": "Soci\u00E9t\u00E9 \u00E0 Responsabilit\u00E9 Limit\u00E9e",
"is_foreign_registered": false
},
"publication_proxy": {
"kind": "none",
"org_kbo": null,
"org_name": null,
"person_name": null,
"org_rep_person_name": null,
"person_role_at_subject": null
},
"co_filed_documents": [
"exp\u00E9dition du proc\u00E8s-verbal",
"procurations",
"statuts en langue n\u00E9erlandaise"
],
"shareholders_after": [],
"share_classes_after": []
}Generate a structured, factual brief from every signal in this dossier: risk, financial health, ownership, mandates and sector comparison.
| Legal nameNL | CAMPO MIO |