Skip to content

CAMOGLU

Active
Private limited companyfounded 2024active for 2 yearsPassage Lemonnier 43-45, 4000 Liège, BelgiumKBO/BCE: BE 1005.842.785

Financials · financial year 2025, micro format

2025 annual accounts filed 3 days after the deadline Filed on 3 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00381198.

Annual accounts 2025 filed on 03-08-2026 at the NBB

Turnover
≈ €380,000
Estimated: probably between €270,000 and €750,000
Total assets
€357,838
Net result
€81,299
Working capital
€43,654

Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.

Balance-sheet composition
Assets €357,838
Fixed assets €62,645
Current assets €295,194
Equity and liabilities €357,838
Equity €106,299
Debt €251,539
Debt's share of the balance-sheet total is 70.3%.
Key figures and ratios
2025 value
EBITDA
€119,373
Cash flow
€98,058
Current ratio
1.17
Quick ratio
0.26
Debt to equity
2.37
ROE
76.5%
ROA
22.7%
Interest coverage
over 100
Debt ≤ 1 year
€251,539
Income taxes
€20,885
Staff costs
€1,959

Investments

fixed assets acquired
Item2025
Tangible fixed assets€79,404
Depreciation and write-downs of the year€16,759

Source: notes to the 2025 annual accounts (statement of fixed assets)

Annual accounts
Filed annual accounts As filed with the NBB · 2025 · 39 lines
Balance sheet Code2025
Assets
Total assets20/58€357,838
Fixed assets21/28€62,645
Tangible fixed assets22/27€62,645
Land and buildings22€23,887
Furniture and vehicles24€38,758
Current assets29/58€295,194
Stocks and contracts in progress3€229,795
Stocks30/36€229,795
Amounts receivable within one year40/41€38,848
Trade receivables40€31,312
Other amounts receivable41€7,537
Cash at bank and in hand54/58€26,550
Equity and liabilities
Total equity and liabilities10/49€357,838
Equity10/15€106,299
Contributions10/11€25,000
Profit (loss) carried forward14€81,299
Amounts payable17/49€251,539
Amounts payable within one year42/48€251,539
Trade debts44€114,590
Suppliers440/4€114,590
Taxes, remuneration and social security45€21,709
Taxes450/3€21,385
Remuneration and social security454/9€324
Other amounts payable47/48€115,241
Income statement Code2025
Remuneration, social security and pensions62€1,959
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€16,759
Other operating charges640/8€400
Non-recurring operating charges66A€6
Gross operating margin9900€121,737
Operating profit (loss)9901€102,614
Financial income75/76B€3
Recurring financial income75€3
Financial charges65/66B€432
Recurring financial charges65€432
Profit (loss) for the period before taxes9903€102,184
Income taxes67/77€20,885
Profit (loss) for the period9904€81,299
Profit (loss) for the period to be appropriated9905€81,299
Appropriation of the result
Profit (loss) to be appropriated9906€81,299

The notes to these accounts have 5 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Source: Annual accounts 2025 at the NBB, filed on 03-08-2026.

Line2025
Remuneration, social security and pensions62€1,959
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€16,759
Other operating charges640/8€400
Non-recurring operating charges66A€6
Gross operating margin9900€121,737
Operating profit (loss)9901€102,614
Financial income75/76B€3
Recurring financial income75€3
Financial charges65/66B€432
Recurring financial charges65€432
Profit (loss) for the period before taxes9903€102,184
Income taxes67/77€20,885
Profit (loss) for the period9904€81,299
Profit (loss) for the period to be appropriated9905€81,299
Line2025
Assets
Total assets20/58€357,838
Fixed assets21/28€62,645
Tangible fixed assets22/27€62,645
Land and buildings22€23,887
Furniture and vehicles24€38,758
Current assets29/58€295,194
Stocks and contracts in progress3€229,795
Stocks30/36€229,795
Amounts receivable within one year40/41€38,848
Trade receivables40€31,312
Other amounts receivable41€7,537
Cash at bank and in hand54/58€26,550
Equity and liabilities
Total equity and liabilities10/49€357,838
Equity10/15€106,299
Contributions10/11€25,000
Profit (loss) carried forward14€81,299
Amounts payable17/49€251,539
Amounts payable within one year42/48€251,539
Trade debts44€114,590
Suppliers440/4€114,590
Taxes, remuneration and social security45€21,709
Taxes450/3€21,385
Remuneration and social security454/9€324
Other amounts payable47/48€115,241
Line2025
Profit (loss) for the period9904€81,299
+ Depreciation and write-downs630€16,759
Operating cash flow (approximation)€98,058

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Historical observation

In July 2024, 7,976 companies had the same profile as CAMOGLU has now. Two years later, 3.6% had gone bankrupt and 94.3% were still going.

  • Micro
  • 2 to 5 years old
  • solvency 10 to 30%
  • a profit of 5% of the balance sheet or more
3.6% went bankrupt
1.8% stopped otherwise
94.3% was still going

Another 0.3% stopped without a precise date, possibly only after those two years.

That fits the bankruptcy probability of CAMOGLU itself: 1.0% within 12 months.

Test of the method

The method was tested on the 497,446 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 7,976 companies, not a prediction for CAMOGLU. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Filings with the National Bank (1)
Financial year Type Filed Reference Document
31-12-2025 micro format 03-08-2026 2026-00381198 PDF

Next steps