Skip to content

Camisa 10 Construct

Active
Private limited companyfounded 2024active for 1 yearSolleveldstraat 4, 1200 Sint-Lambrechts-Woluwe, BelgiumKBO/BCE: BE 1016.530.009

Financials · financial year 2025, micro format

2025 annual accounts filed 26 days after the deadline Filed on 26 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00438067.

Annual accounts 2025 filed on 26-08-2026 at the NBB

Turnover
≈ €320,000
Estimated: probably between €170,000 and €620,000
Total assets
€133,300
Net result
€10,308
Working capital
-€8,986

Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.

Balance-sheet composition
Assets €133,300
Fixed assets €19,294
Current assets €114,006
Equity and liabilities €133,300
Equity €10,308
Debt €122,993
Debt's share of the balance-sheet total is 92.3%.
Key figures and ratios
2025 value
EBITDA
€22,547
Cash flow
€14,014
Current ratio
0.93
Debt to equity
11.93
ROE
100.0%
ROA
7.7%
Interest coverage
6.37
Debt ≤ 1 year
€122,993
Income taxes
€4,994

Investments

fixed assets acquired
Item2025
Tangible fixed assets€23,000
Depreciation and write-downs of the year€3,706

Source: notes to the 2025 annual accounts (statement of fixed assets)

Annual accounts
Filed annual accounts As filed with the NBB · 2025 · 29 lines
Balance sheet Code2025
Assets
Total assets20/58€133,300
Fixed assets21/28€19,294
Tangible fixed assets22/27€19,294
Furniture and vehicles24€19,294
Current assets29/58€114,006
Amounts receivable within one year40/41€114,006
Trade receivables40€113,293
Other amounts receivable41€714
Equity and liabilities
Total equity and liabilities10/49€133,300
Equity10/15€10,308
Profit (loss) carried forward14€10,308
Amounts payable17/49€122,993
Amounts payable within one year42/48€122,993
Trade debts44€116,561
Suppliers440/4€116,561
Taxes, remuneration and social security45€4,994
Taxes450/3€4,994
Other amounts payable47/48€1,438
Income statement Code2025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€3,706
Other operating charges640/8€578
Gross operating margin9900€23,125
Operating profit (loss)9901€18,841
Financial charges65/66B€3,539
Recurring financial charges65€3,539
Profit (loss) for the period before taxes9903€15,302
Income taxes67/77€4,994
Profit (loss) for the period9904€10,308
Profit (loss) for the period to be appropriated9905€10,308
Appropriation of the result
Profit (loss) to be appropriated9906€10,308

The notes to these accounts have 4 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Source: Annual accounts 2025 at the NBB, filed on 26-08-2026.

Line2025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€3,706
Other operating charges640/8€578
Gross operating margin9900€23,125
Operating profit (loss)9901€18,841
Financial charges65/66B€3,539
Recurring financial charges65€3,539
Profit (loss) for the period before taxes9903€15,302
Income taxes67/77€4,994
Profit (loss) for the period9904€10,308
Profit (loss) for the period to be appropriated9905€10,308
Line2025
Assets
Total assets20/58€133,300
Fixed assets21/28€19,294
Tangible fixed assets22/27€19,294
Furniture and vehicles24€19,294
Current assets29/58€114,006
Amounts receivable within one year40/41€114,006
Trade receivables40€113,293
Other amounts receivable41€714
Equity and liabilities
Total equity and liabilities10/49€133,300
Equity10/15€10,308
Profit (loss) carried forward14€10,308
Amounts payable17/49€122,993
Amounts payable within one year42/48€122,993
Trade debts44€116,561
Suppliers440/4€116,561
Taxes, remuneration and social security45€4,994
Taxes450/3€4,994
Other amounts payable47/48€1,438
Line2025
Profit (loss) for the period9904€10,308
+ Depreciation and write-downs630€3,706
Operating cash flow (approximation)€14,014

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Historical observation

In July 2024, 320 companies had the same profile as Camisa 10 Construct has now. Two years later, 96.6% were still going and 0.9% had gone bankrupt.

  • Micro
  • under 2 years old
  • solvency under 10%
  • a profit of 5% of the balance sheet or more
96.6% was still going
2.5% stopped otherwise
0.9% went bankrupt

The bankruptcy probability of Camisa 10 Construct itself is higher: 5.9% within 12 months. It rests on far more data about Camisa 10 Construct than the profile alone.

Test of the method

The method was tested on the 497,446 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 320 companies, not a prediction for Camisa 10 Construct. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Filings with the National Bank (1)
Financial year Type Filed Reference Document
31-12-2025 micro format 26-08-2026 2026-00438067 PDF

Next steps