CALYPSO LTI
The computed 12-month bankruptcy probability of CALYPSO LTI is 0.6% (low). The 2024 annual accounts show equity of €40k and a net result of €-5k. Equity is shrinking by ~24.8% per year across the filed fiscal years. Its solvency ranks better than 12% of 7336 sector peers (fiscal year 2024). The company has been active since 2020 and the Belgian State Gazette contains no insolvency or warning signals.
| Equity | €40k |
| Net result | €-5k |
| Better than sector | 12% |
| Active | 5 yrs |
Fragile profile, watch profitability in particular.
All 5 axes are computed from data Checked has read.
Statistical estimate based on public sources, not credit advice nor a finding of fact. How do we compute this?
Unlock the full score breakdown, per-year score history and the indicative credit limit from Kantoor S.
See plans →How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 11.3% | 65.0% | |
| Net result | €-5k | €32k | |
| Equity | €40k | €58k | |
| Gross operating margin | €-2k | €52k | |
| Total assets | €349k | €103k |
| Fiscal year | 2024 |
|---|---|
| Deposit | micro |
| Revenue | - |
| EBITDA | €-3k |
| Net profit | €-5k |
| Cash flow | €-3k |
| Staff costs | - |
| Income taxes | - |
| Dividends | - |
| Total assets | €349k |
| Equity | €40k |
| Debt | €309k |
| of which ≤ 1y | €309k |
| of which > 1y | - |
| Working capital | €-35k |
| Employees (FTE) | - |
| 2024 | |
|---|---|
| Current ratio | 0.89 |
| Quick ratio | 0.89 |
| Working capital ratio | -10.0% |
| Solvency | 11.3% |
| Debt / equity | 7.81 |
| Long-term debt ratio | - |
| Interest coverage | -11.14 |
| Gross margin | - |
| Net margin | - |
| ROA | -1.4% |
| ROE | -12.8% |
| EBITDA margin | - |
| Days sales outstanding | - |
| Days payable outstanding | - |
| Inventory turnover | - |
| Days inventory (DSI) | - |
| Line item | Code | 2024 |
|---|---|---|
| Balance sheet, Assets | ||
| TOTAL ASSETS | 20/58 | €349k |
| Fixed assets | 21/28 | €74k |
| Formation expenses | 20 | €315 |
| Financial fixed assets | 28 | €74k |
| Current assets | 29/58 | €274k |
| Amounts receivable within one year | 40/41 | €270k |
| Cash & bank | 54/58 | €5k |
| Balance sheet, Equity & liabilities | ||
| TOTAL EQUITY & LIABILITIES | 10/49 | €349k |
| Equity | 10/15 | €40k |
| Contributions / capital | 10/11 | €75k |
| Accumulated profits (losses) | 14 | €-35k |
| Amounts payable | 17/49 | €309k |
| Amounts payable within one year | 42/48 | €309k |
| Trade debts payable within one year | 44 | €22 |
| Income statement | ||
| Gross operating margin | 9900 | €-2k |
| Operating result | 9901 | €-5k |
| Financial charges | 65 | €251 |
| Result before taxes | 9903 | €-5k |
| Net result for the period | 9904 | €-5k |
| Result to be appropriated | 9905 | €-5k |
| NACE primary | Activiteiten op het gebied van computerconsultancy en beheer van computerfaciliteiten(62200) |
| Legal form | Private limited company(610) |
| Incorporation | 13-09-2020 |
| Status | Active |
| Postal code | 3800 |
Parcels linked to this company through its CBE addresses (seat, establishment units, branches), cross-referenced with the cadastral parcel plan. This shows where the company operates, not a deeds register.
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 71053H0982/00B000 | Flanders | 141 m² | 1 · 141 m² | 15.2 m · 4 fl. |
A single timeline of everything that happened to this company, publications, insolvency and lifecycle events, administrative changes and filed annual accounts.
18-02-2026 Publication in the Belgian Official Gazette, Miscellaneous
Technical details
{
"notary": {
"name": null,
"firm_city": null,
"firm_name": null,
"office_city": null,
"is_associated": false
},
"act_meta": {
"language": "nl",
"pub_date": "2026-02-18",
"filing_date": "2026-02-10",
"act_kind_objet": "Fusievoorstel"
},
"key_dates": [
{
"date": "2026-02-18",
"label": "Publicatie datum Belgisch Staatsblad"
},
{
"date": "2026-01-09",
"label": "Datum goedkeuring voorstel"
},
{
"date": "2026-01-01",
"label": "Datum boekhoudkundige retroactiviteit"
},
{
"date": "2015-05-08",
"label": "Oprichtingsdatum Atlas Ventures"
},
{
"date": "2024-10-29",
"label": "Datum laatste statutenwijziging Atlas Ventures"
},
{
"date": "2015-07-08",
"label": "Oprichtingsdatum Icarus Lti"
},
{
"date": "2023-12-29",
"label": "Datum laatste statutenwijziging Icarus Lti"
},
{
"date": "2020-09-11",
"label": "Oprichtingsdatum Calypso Lti"
},
{
"date": "2020-10-21",
"label": "Datum statutenwijziging Calypso Lti"
},
{
"date": "2021-01-19",
"label": "Oprichtingsdatum Fundamentl"
}
],
"key_parties": [
{
"kbo": "0630768432",
"kind": "org",
"name": "Atlas Ventures",
"role": "Overnemende vennootschap"
},
{
"kbo": "0633825318",
"kind": "org",
"name": "Icarus Lti",
"role": "Over te nemen vennootschap"
},
{
"kbo": "0753981889",
"kind": "org",
"name": "Calypso Lti",
"role": "Over te nemen vennootschap"
},
{
"kind": "org",
"name": "TTP Management BV",
"role": "Bestuurder"
},
{
"kind": "person",
"name": "Jens RASKIN",
"role": "Bestuurder"
},
{
"kind": "person",
"name": "Stef SMEERS",
"role": "Bestuurder"
}
],
"key_amounts_eur": [],
"subject_company": {
"kbo": "0753.981.889",
"name_full": "Calypso LTI",
"legal_form": "BV"
},
"publication_proxy": {
"kind": null
},
"summary_narrative": "",
"co_filed_documents": [],
"detected_real_type": "fusion_proposal"
}27-10-2025 Publication in the Belgian Official Gazette, Miscellaneous
Technical details
{
"notary": {
"name": "Marc JANSEN",
"firm_city": null,
"firm_name": "NOTARIAAT JANSEN LEROI",
"office_city": "Hasselt",
"is_associated": false
},
"act_meta": {
"language": "nl",
"pub_date": "2025-10-27",
"filing_date": "2025-10-23",
"act_kind_objet": "DIVERSEN"
},
"key_dates": [
{
"date": "2025-10-03",
"label": "verslagschrift"
},
{
"date": "2025-10-10",
"label": "registratie"
},
{
"date": "2025-10-23",
"label": "Neergelegd"
},
{
"date": "2025-10-27",
"label": "Bijlagen bij het Belgisch Staatsblad"
}
],
"key_parties": [
{
"kbo": "0753981889",
"kind": "org",
"name": "CALYPSO LTI",
"role": "Aandeelhouder"
},
{
"kind": "person",
"name": "Marc JANSEN",
"role": "Notaris"
},
{
"kbo": "0647633465",
"kind": "org",
"name": "KMG Accountants",
"role": "bijzondere lasthebber"
},
{
"kind": "org",
"name": "NOTARIAAT JANSEN LEROI",
"role": "Notarisfirma"
}
],
"key_amounts_eur": [
{
"label": "Ontvangen registratierechten",
"amount": 50
},
{
"label": "verhoging van het vermogen",
"amount": 86000
}
],
"subject_company": {
"kbo": "0753.981.889",
"name_full": "CALYPSO LTI",
"legal_form": "Besoloten Vennootschap"
},
"publication_proxy": {
"kind": null
},
"summary_narrative": "",
"co_filed_documents": [],
"detected_real_type": "capital_increase"
}23-09-2025 Publication in the Belgian Official Gazette, Miscellaneous
Technical details
{
"stage": "completed",
"notary": {
"name": null,
"firm_city": null,
"firm_name": null,
"office_city": null,
"is_associated": false
},
"act_meta": {
"language": "nl",
"pub_date": "2025-09-23",
"filing_date": "2025-09-15",
"act_kind_objet": "Statutenwijziging - Fusie"
},
"decision": {
"body": "raad_van_bestuur",
"act_date": "2025-08-21",
"unanimous": null
},
"conversion": null,
"detected_kind": "merger_absorption",
"report_waiver": null,
"restructuring": {
"parties": [
{
"kbo": "0630.768.432",
"name": "Atlas Ventures",
"role": "acquiring",
"address": "3800 Sint-Truiden, Grote Markt 64 bus 401",
"is_foreign": false,
"legal_form": null,
"is_new_company": false,
"jurisdiction_country": "BE"
},
{
"kbo": "0633.825.318",
"name": "Icarus Lti",
"role": "absorbed",
"address": "3800 Sint-Truiden, Grote Markt 64 bus 401",
"is_foreign": false,
"legal_form": "Lti",
"is_new_company": false,
"jurisdiction_country": "BE"
},
{
"kbo": "0753.981.889",
"name": "Calypso Lti",
"role": "absorbed",
"address": "3800 Sint-Truiden, Grote Markt 64 bus 401",
"is_foreign": false,
"legal_form": "Lti",
"is_new_company": false,
"jurisdiction_country": "BE"
},
{
"kbo": "0761.914.511",
"name": "Fundamentl",
"role": "absorbed",
"address": "3800 Sint-Truiden, Grote Markt 64 bus 401",
"is_foreign": false,
"legal_form": null,
"is_new_company": false,
"jurisdiction_country": "BE"
}
],
"exchange_ratio": null,
"legal_articles": [
"12:50",
"12:7",
"12:53",
"2:8",
"2:14"
],
"is_cross_border": false,
"is_silent_merger": true,
"balance_basis_date": null,
"exchange_ratio_text": null,
"new_shares_issued_n": null,
"real_estate_included": false,
"patrimony_description": "De besloten vennootschap Atlas Ventures slorpt de besloten vennootschappen Icarus Lti, Calypso Lti en Fundamentl op middels een met fusie door overname gelijkgestelde verrichting.",
"equity_transferred_eur": null,
"accounting_effective_date": "2025-06-30"
},
"subject_company": {
"kbo": "0753.981.889",
"name_full": "Calypso LTI",
"legal_form": "Lti"
},
"publication_proxy": {
"kind": "person",
"org_kbo": null,
"org_name": null,
"person_name": "Jens Raskin",
"org_rep_person_name": null
},
"summary_narrative": "De bestuursorganen van de besloten vennootschappen Atlas Ventures, Icarus Lti, Calypso Lti en Fundamentl hebben op 21 augustus 2025 gezamenlijk goedgekeurd een met fusie gelijkgestelde verrichting (\u0022geruisloze fusie\u0022) te verrichten. Hierbij zal Atlas Ventures de andere vennootschappen opnemen.",
"co_filed_documents": [],
"detected_real_type": "fusion_completed",
"referenced_correction": null,
"should_reroute_to_category": null
}24-06-2024 Registered office moved from Alken to Sint-Truiden
- Hendrikstraat 83, 3570 Alken → Grote Markt 64, 3800 Sint-Truiden
Technical details
{
"events": [
{
"kind": "zetel_transfer",
"seat_type": "statutaire",
"new_address": {
"city": "Sint-Truiden",
"region": null,
"street": "Grote Markt",
"country": "BE",
"postcode": "3800",
"box_number": "401",
"street_number": "64"
},
"old_address": {
"city": "Alken",
"region": null,
"street": "Hendrikstraat",
"country": "BE",
"postcode": "3570",
"box_number": null,
"street_number": "83"
},
"effective_date": "2024-05-01",
"evidence_quote": "De enige bestuurder beslist om de zetel te verplaatsen van 3570 Alken, Hendrikstraat 83, naar 3800 Sint-Truiden, Grote Markt 64 bus 401 en dit met ingang vanaf 1 mei 2024."
}
],
"schema": "v3.2",
"act_meta": {
"model_id": 36,
"extractor": "constrained-core-35b"
},
"subject_company": {
"kbo": "0753.981.889",
"name_full": "CALYPSO LTI",
"legal_form": "BV"
}
}23-12-2020 Capital increase of €50,000
Technical details
{
"events": [
{
"kind": "capital_increase",
"amount": 50000.0,
"currency": "EUR",
"after_eur": null,
"delta_eur": 50000.0,
"before_eur": null,
"amount_type": "kapitaal_effectief",
"effective_date": "2020-10-21",
"evidence_quote": "De algemene vergadering beslist tot verhoging van het vermogen van de vennootschap met vijftigduizend euro (50.000,00 EUR), door inbreng in geld door een derde.",
"contribution_type": "cash"
}
],
"schema": "v3.2",
"act_meta": {
"model_id": 36,
"extractor": "constrained-core-35b"
},
"subject_company": {
"kbo": "0753.981.889",
"name_full": "CALYPSO LTI",
"legal_form": "BV"
}
}16-09-2020 Incorporation of a new BV
Technical details
{
"kind": "oprichting",
"seat": "3570 Alken, Hendrikstraat 83",
"schema": "v3.2",
"act_meta": {
"model_id": 36,
"extractor": "constrained-core-35b"
},
"founders": [
{
"org": {
"kbo": "0630.768.432",
"name": "ATLAS LTI"
},
"kind": "rechtspersoon",
"person": null,
"share_class": "Aandelen",
"partner_role": null,
"holder_org_kbo": "0630.768.432",
"holder_org_name": "ATLAS LTI",
"contribution_type": "cash",
"amount_paid_in_eur": 25000,
"holder_person_name": null,
"is_subscriber_only": true,
"n_shares_subscribed": 250,
"amount_subscribed_eur": 25000,
"is_anonymous_silent_partner": false
}
],
"capital_eur": 25000,
"subject_company": {
"kbo": "0753.981.889",
"name_full": "CALYPSO LTI",
"legal_form": "BV"
},
"initial_directors": [],
"incorporation_date": "2020-09-11",
"post_incorporation_mandates": []
}Generate a structured, factual brief from every signal in this dossier: risk, financial health, ownership, mandates and sector comparison.
| Legal nameNL | CALYPSO LTI |