CALYPSO
CALYPSO has been active since 1983 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €146k and a net result of €2k. Equity remains stable across the filed fiscal years (±1.3% per year). Its solvency ranks better than 60% of 10963 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.7% (low).
| Equity | €146k |
| Net result | €2k |
| Better than sector | 60% |
| Active | 43 yrs |
Strong profile, led by stability.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 55.8% | 42.5% | |
| Net result | €2k | €6k | |
| Equity | €146k | €60k | |
| Gross operating margin | €7k | €29k | |
| Staff costs | €130 | €37k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema | micro schema | micro schema |
| Revenue | - | - | - | - | - |
| EBITDA | - | - | - | - | €6k |
| Net profit | €2k | €381 | €1k | €18k | €3k |
| Cash flow | - | - | - | - | €4k |
| Staff costs | €130 | - | - | - | - |
| Income taxes | €840 | €157 | €4k | €5k | - |
| Dividends | - | - | - | - | - |
| Total assets | €261k | €250k | €383k | €385k | €475k |
| Equity | €146k | €144k | €143k | €142k | €126k |
| Debt | €116k | €107k | €240k | €244k | €349k |
| of which ≤ 1y | €116k | €107k | €240k | €218k | €323k |
| of which > 1y | - | - | - | €26k | €26k |
| Working capital | €146k | €144k | €143k | €168k | €152k |
| Employees (FTE) | - | - | - | - | - |
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Current ratio | 2.26 | 2.34 | 1.60 | 1.77 | 1.47 |
| Quick ratio | 1.47 | 1.63 | 0.74 | 0.94 | 0.93 |
| Working capital ratio | 55.8% | 57.3% | 37.3% | 43.5% | 32.0% |
| Solvency | 55.8% | 57.3% | 37.3% | 36.8% | 26.5% |
| Debt / equity | 0.79 | 0.75 | 1.68 | 1.72 | 2.77 |
| Long-term debt ratio | - | - | - | 0.18 | 0.21 |
| Interest coverage | - | - | - | - | 3.08 |
| Gross margin | - | - | - | - | - |
| Net margin | - | - | - | - | - |
| ROA | 0.9% | 0.2% | 0.4% | 4.8% | 0.6% |
| ROE | 1.5% | 0.3% | 1.0% | 13.0% | 2.2% |
| EBITDA margin | - | - | - | - | - |
| Days sales outstanding | - | - | - | - | - |
| Days payable outstanding | - | - | - | - | - |
| Inventory turnover | - | - | - | - | - |
| Days inventory (DSI) | - | - | - | - | - |
Full annual accounts (22 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Balance sheet, Assets | ||||||
| TOTAL ASSETS | 20/58 | €261k | €250k | €383k | €385k | €475k |
| Current assets | 29/58 | €261k | €250k | €383k | €385k | €475k |
| Stocks & contracts in progress | 3 | €91k | €76k | €205k | €180k | €175k |
| Amounts receivable within one year | 40/41 | €163k | €164k | €157k | €195k | €294k |
| Cash & bank | 54/58 | €7k | €11k | €22k | €10k | €5k |
| Balance sheet, Equity & liabilities | ||||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €261k | €250k | €383k | €385k | €475k |
| Equity | 10/15 | €146k | €144k | €143k | €142k | €126k |
| Contributions / capital | 10/11 | €62k | €62k | €62k | €62k | €62k |
| Reserves | 13 | €84k | €82k | €81k | €80k | €61k |
| Accumulated profits (losses) | 14 | - | - | - | - | €3k |
| Amounts payable | 17/49 | €116k | €107k | €240k | €244k | €349k |
| Amounts payable after one year | 17 | - | - | - | €26k | €26k |
| Amounts payable within one year | 42/48 | €116k | €107k | €240k | €218k | €323k |
| Trade debts payable within one year | 44 | €9k | €4k | €4k | - | - |
| Income statement | ||||||
| Gross operating margin | 9900 | €7k | €3k | €8k | €76k | €7k |
| Operating result | 9901 | €6k | €3k | €7k | €25k | €5k |
| Financial income | 75 | €4 | €1 | €421 | €1k | - |
| Financial charges | 65 | €3k | €2k | €2k | €3k | €2k |
| Result before taxes | 9903 | €3k | €538 | €6k | €23k | €3k |
| Income taxes | 67/77 | €840 | €157 | €4k | €5k | - |
| Net result for the period | 9904 | €2k | €381 | €1k | €18k | €3k |
| Result to be appropriated | 9905 | €2k | €381 | €1k | €18k | €3k |
| NACE primary | Wholesale of household textiles and bedding(46412) |
| Legal form | Private limited company(610) |
| Incorporation | 24-05-1983 |
| Status | Active |
| Postal code | 1020 |
We know of 6 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
| Legal nameNL | CALYPSO |