CAIRN.INFO
For the legal form of CAIRN.INFO, Checked does not compute a bankruptcy probability. The 2022 annual accounts show equity of €1.13M and a net result of €667k. Equity is shrinking by ~8% per year across the filed fiscal years. Its solvency ranks better than 25% of 229 sector peers (fiscal year 2022). The company has been active since 2005 and the Belgian State Gazette contains no insolvency or warning signals.
| Equity | €1.13M |
| Net result | €667k |
| Staff (FTE) | 5.5 |
| Better than sector | 25% |
Strong profile, led by stability.
All 5 axes are computed from data Checked has read.
For this legal form (e.g. co-owners' association, public body or foreign branch) we don't show a bankruptcy probability: some of these forms legally cannot go bankrupt and no reliable figure is possible here.
Unlock the full score breakdown, per-year score history and the indicative credit limit with Plus.
See plans →How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 9.8% | 45.7% | |
| Net result | €667k | €7k | |
| Equity | €1.13M | €31k | |
| Staff costs | €1.86M | €59k | |
| Employees (FTE) | 5.5 | 5.0 |
| Fiscal year | 2022 |
|---|---|
| Deposit | volledig |
| Revenue | €11.58M |
| EBITDA | €1.32M |
| Net profit | €667k |
| Cash flow | €1.28M |
| Staff costs | €1.86M |
| Income taxes | €9k |
| Dividends | €439k |
| Total assets | €11.49M |
| Equity | €1.13M |
| Debt | €10.37M |
| of which ≤ 1y | €9.02M |
| of which > 1y | - |
| Working capital | €318k |
| Employees (FTE) | 5.5 |
| 2022 | |
|---|---|
| Current ratio | 1.04 |
| Quick ratio | 1.04 |
| Working capital ratio | 2.8% |
| Solvency | 9.8% |
| Debt / equity | 9.19 |
| Long-term debt ratio | - |
| Interest coverage | 991.34 |
| Gross margin | 30.1% |
| Net margin | 5.8% |
| ROA | 5.8% |
| ROE | 59.1% |
| EBITDA margin | 11.4% |
| Days sales outstanding | 136d |
| Days payable outstanding | 366d |
| Inventory turnover | - |
| Days inventory (DSI) | 0d |
| Line item | Code | 2022 |
|---|---|---|
| Balance sheet, Assets | ||
| TOTAL ASSETS | 20/58 | €11.49M |
| Fixed assets | 21/28 | €2.15M |
| Intangible fixed assets | 21 | €2.07M |
| Tangible fixed assets | 22/27 | €38k |
| Financial fixed assets | 28 | €45k |
| Current assets | 29/58 | €9.34M |
| Stocks & contracts in progress | 3 | €0 |
| Amounts receivable within one year | 40/41 | €4.81M |
| Investments | 50/53 | €261k |
| Cash & bank | 54/58 | €3.91M |
| Balance sheet, Equity & liabilities | ||
| TOTAL EQUITY & LIABILITIES | 10/49 | €11.49M |
| Equity | 10/15 | €1.13M |
| Contributions / capital | 10/11 | €702k |
| Reserves | 13 | €70k |
| Accumulated profits (losses) | 14 | €357k |
| Amounts payable | 17/49 | €10.37M |
| Amounts payable within one year | 42/48 | €9.02M |
| Trade debts payable within one year | 44 | €8.11M |
| Income statement | ||
| Turnover | 70 | €11.58M |
| Operating result | 9901 | €698k |
| Financial income | 75 | €20k |
| Financial charges | 65 | €46k |
| Result before taxes | 9903 | €676k |
| Income taxes | 67/77 | €9k |
| Net result for the period | 9904 | €667k |
| Result to be appropriated | 9905 | €667k |
| NACE primary | 58190 |
| Legal form | Foreign entity(030) |
| Incorporation | 18-05-2005 |
| Status | Active |
| Postal code | 75011 |
Parcels linked to this company through its CBE addresses (seat, establishment units, branches), cross-referenced with the cadastral parcel plan. This shows where the company operates, not a deeds register.
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 62814C0006/00G002 | Wallonia | 6,004 m² | - | - |
A single timeline of everything that happened to this company, publications, insolvency and lifecycle events, administrative changes and filed annual accounts.
27-12-2022 All shares are now held by a single shareholder
Technical details
{
"events": [
{
"kind": "eenhoofdigheid_declaration",
"after_eur": null,
"delta_eur": null,
"before_eur": null,
"decrease_purpose": null,
"contribution_type": null,
"paid_up_delta_eur": null,
"n_shares_destroyed": null,
"not_yet_called_eur": null,
"merger_new_shares_n": null,
"merger_exchange_ratio": null,
"distribution_amount_eur": null,
"statutory_unavailable_equity_op": null
}
],
"notary": {
"name": "Michel COEME",
"firm_city": null,
"firm_name": null,
"office_city": "Tilleur",
"is_associated": false
},
"act_meta": {
"language": "mixed",
"pub_date": "2022-12-27",
"filing_date": "2022-12-12",
"act_kind_objet": "Objet de l\u0027acte:"
},
"decision": {
"body": "assembl\u00E9e_generale_extraordinaire",
"act_date": "2022-12-05",
"unanimous": true,
"under_authorized_capital": false,
"underlying_resolution_date": "2022-12-05"
},
"bedrijfsrevisor": {
"waived": false,
"firm_kbo": null,
"firm_name": "SRL 3R, Leboutte \u0026 Co",
"ibr_number": null,
"mission_type": "apport_nature",
"individual_name": "Samiel RAHIER"
},
"subject_company": {
"kbo": "0873.856.568",
"name_full": "CAIRN",
"legal_form": "soci\u00E9t\u00E9 anonyme",
"is_foreign_registered": true
},
"publication_proxy": {
"kind": "none",
"org_kbo": null,
"org_name": null,
"person_name": null,
"org_rep_person_name": null,
"person_role_at_subject": null
},
"co_filed_documents": [
"expedition"
],
"shareholders_after": [],
"share_classes_after": []
}09-08-2022 Capital increase of €0 to €701,713.80
- €701.713,80 → €701.713,80
Technical details
{
"events": [
{
"kind": "share_buyback",
"after_eur": null,
"delta_eur": null,
"before_eur": null,
"subscribers": [
{
"kbo": null,
"rrn": null,
"kind": "org",
"name": "NOSHAQ SPIN-OFFS",
"share_class": "C",
"liberation_pct": 100.0,
"contribution_kind": null,
"n_shares_subscribed": 600,
"contribution_amount_eur": 315000.0
},
{
"kbo": null,
"rrn": null,
"kind": "org",
"name": "GESVAL",
"share_class": "C",
"liberation_pct": 100.0,
"contribution_kind": null,
"n_shares_subscribed": 800,
"contribution_amount_eur": 420000.0
}
],
"decrease_purpose": null,
"contribution_type": null,
"paid_up_delta_eur": null,
"n_shares_destroyed": null,
"not_yet_called_eur": null,
"merger_new_shares_n": null,
"merger_exchange_ratio": null,
"distribution_amount_eur": null,
"statutory_unavailable_equity_op": null
},
{
"kind": "share_buyback",
"after_eur": null,
"delta_eur": null,
"before_eur": null,
"subscribers": [
{
"kbo": null,
"rrn": null,
"kind": "org",
"name": "NOSHAQ SPIN-OFFS",
"share_class": "C",
"liberation_pct": 100.0,
"contribution_kind": null,
"n_shares_subscribed": 600,
"contribution_amount_eur": 315000.0
},
{
"kbo": null,
"rrn": null,
"kind": "org",
"name": "GESVAL",
"share_class": "C",
"liberation_pct": 100.0,
"contribution_kind": null,
"n_shares_subscribed": 800,
"contribution_amount_eur": 420000.0
}
],
"decrease_purpose": null,
"contribution_type": null,
"paid_up_delta_eur": null,
"n_shares_destroyed": null,
"not_yet_called_eur": null,
"merger_new_shares_n": null,
"merger_exchange_ratio": null,
"distribution_amount_eur": null,
"statutory_unavailable_equity_op": null
},
{
"kind": "capital_increase",
"after_eur": 701713.8,
"delta_eur": 0.0,
"before_eur": 701713.8,
"share_emission": {
"agio_eur": null,
"share_form": "no_nominal_value",
"share_class": null,
"n_new_shares": 6593,
"with_new_shares": true,
"nominal_value_eur": null,
"issue_price_per_share_eur": null
},
"decrease_purpose": null,
"contribution_type": null,
"paid_up_delta_eur": null,
"n_shares_destroyed": null,
"not_yet_called_eur": null,
"merger_new_shares_n": null,
"merger_exchange_ratio": null,
"distribution_amount_eur": null,
"statutory_unavailable_equity_op": null
},
{
"kind": "share_class_creation",
"after_eur": null,
"delta_eur": null,
"before_eur": null,
"share_emission": {
"agio_eur": null,
"share_form": null,
"share_class": "A",
"n_new_shares": 1494,
"with_new_shares": true,
"nominal_value_eur": null,
"issue_price_per_share_eur": null
},
"decrease_purpose": null,
"contribution_type": null,
"paid_up_delta_eur": null,
"n_shares_destroyed": null,
"not_yet_called_eur": null,
"merger_new_shares_n": null,
"merger_exchange_ratio": null,
"distribution_amount_eur": null,
"statutory_unavailable_equity_op": null
},
{
"kind": "share_class_creation",
"after_eur": null,
"delta_eur": null,
"before_eur": null,
"share_emission": {
"agio_eur": null,
"share_form": null,
"share_class": "B",
"n_new_shares": 3735,
"with_new_shares": true,
"nominal_value_eur": null,
"issue_price_per_share_eur": null
},
"decrease_purpose": null,
"contribution_type": null,
"paid_up_delta_eur": null,
"n_shares_destroyed": null,
"not_yet_called_eur": null,
"merger_new_shares_n": null,
"merger_exchange_ratio": null,
"distribution_amount_eur": null,
"statutory_unavailable_equity_op": null
},
{
"kind": "share_class_creation",
"after_eur": null,
"delta_eur": null,
"before_eur": null,
"share_emission": {
"agio_eur": null,
"share_form": null,
"share_class": "C",
"n_new_shares": 1364,
"with_new_shares": true,
"nominal_value_eur": null,
"issue_price_per_share_eur": null
},
"decrease_purpose": null,
"contribution_type": null,
"paid_up_delta_eur": null,
"n_shares_destroyed": null,
"not_yet_called_eur": null,
"merger_new_shares_n": null,
"merger_exchange_ratio": null,
"distribution_amount_eur": null,
"statutory_unavailable_equity_op": null
}
],
"notary": {
"name": "Manon DEPREZ",
"firm_city": null,
"firm_name": null,
"office_city": "Tilleur",
"is_associated": false
},
"act_meta": {
"language": "nl",
"pub_date": "2022-08-09",
"filing_date": "2005-05-13",
"act_kind_objet": "Objet de l\u0027acte:"
},
"decision": {
"body": "buitengewone_algemene_vergadering",
"act_date": "2022-07-01",
"unanimous": true,
"under_authorized_capital": false,
"underlying_resolution_date": "2022-07-01"
},
"bedrijfsrevisor": null,
"subject_company": {
"kbo": "0873.856.568",
"name_full": "CAIRN",
"legal_form": "Soci\u00E9t\u00E9 anonyme",
"is_foreign_registered": false
},
"publication_proxy": {
"kind": "none",
"org_kbo": null,
"org_name": null,
"person_name": null,
"org_rep_person_name": null,
"person_role_at_subject": null
},
"co_filed_documents": [
"expedition"
],
"shareholders_after": [
{
"kbo": null,
"pct": null,
"kind": "org",
"name": "NOSHAQ SPIN-OFFS",
"role": null,
"n_shares": 0,
"share_class": null
},
{
"kbo": null,
"pct": null,
"kind": "org",
"name": "GESVAL",
"role": null,
"n_shares": 0,
"share_class": null
},
{
"kbo": null,
"pct": null,
"kind": "person",
"name": "Alain Garmier",
"role": null,
"n_shares": null,
"share_class": null
},
{
"kbo": null,
"pct": null,
"kind": "person",
"name": "Fran\u00E7ois G\u00E8ze",
"role": null,
"n_shares": null,
"share_class": null
},
{
"kbo": null,
"pct": null,
"kind": "person",
"name": "Fran\u00E7ois Pichault",
"role": null,
"n_shares": null,
"share_class": null
}
],
"share_classes_after": [
{
"n_shares": 1494,
"class_name": "A",
"capital_share_eur": null,
"voting_rights_per_share": 1.0
},
{
"n_shares": 3735,
"class_name": "B",
"capital_share_eur": null,
"voting_rights_per_share": 1.0
},
{
"n_shares": 1364,
"class_name": "C",
"capital_share_eur": null,
"voting_rights_per_share": 1.0
}
]
}Generate a structured, factual brief from every signal in this dossier: risk, financial health, ownership, mandates and sector comparison.
| Legal nameFR | CAIRN.INFO |