Skip to content

Caféa

Active
Private limited company (pre-2019)founded 2019active for 7 yearsPater Geversplein 8, 3945 Tessenderlo-Ham, BelgiumKBO/BCE: BE 0721.416.417

Financials · financial year 2024, micro format

2025 annual accounts not yet filed, deadline passed on 31 July 2026 The financial year closed on 31 December 2025. The accounts are due at the latest 7 months after the close (Companies Code art. 3:10). Source: NBB filings, as of 2 November 2026.

Annual accounts 2024 filed on 13-10-2025 PDF all 6 filings

Turnover
≈ €230,000
Estimated: probably between €120,000 and €520,000
Total assets
€12,981▼ 41.2%
2023 · €22,069
Net result
-€6,403
2023 · €1,225
Working capital
-€7,989▼ 139%
2023 · -€3,347
Trend over the years

2020 to 2024, 5 financial years 2019 to 2024, 6 financial years

The operating result for 2024 is a loss of €5,691, after a profit of €1,914 in 2023.

Operating result-€5,691 2024 Net result-€6,403 2024

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Use the arrow keys on the chart for the figures per year.

The sector band is the middle half of the companies in Food and beverage service activities (NACE 56). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets, working capital, solvency, current ratio, return on assets (ROA) and staff (FTE).

Every figure with its change against the financial year before
favourable unfavourable
Line201920202021202220232024
Operating result-€2,160-€834-€2,850-€6,047▼ 112%€1,914-€5,691
Net result-€2,250-€697within the sector's middle half-€2,952below the sector's middle half-€6,256within the sector's middle half▼ 112%€1,225within the sector's middle half-€6,403below the sector's middle half
Equity€4,000-€4,697below the sector's middle half▲ 17.4%€1,745within the sector's middle half▼ 62.9%-€4,511below the sector's middle half-€3,287within the sector's middle half▲ 27.1%-€9,690below the sector's middle half▼ 195%
Total assets€8,484-€10,971below the sector's middle half▲ 29.3%€11,743below the sector's middle half▲ 7.0%€21,017below the sector's middle half▲ 79.0%€22,069below the sector's middle half▲ 5.0%€12,981below the sector's middle half▼ 41.2%
Debt€4,484-€6,274▲ 39.9%€9,998▲ 59.4%€25,528▲ 155%€25,355▼ 0.7%€22,671▼ 10.6%
Working capital€3,154-€4,219within the sector's middle half▲ 33.8%€1,636within the sector's middle half▼ 61.2%-€2,633within the sector's middle half-€3,347within the sector's middle half▼ 27.1%-€7,989within the sector's middle half▼ 139%
Solvency47.1%-42.8%within the sector's middle half▼ 4.3pp14.9%within the sector's middle half▼ 28.0pp-21.5%below the sector's middle half▼ 36.3pp-14.9%below the sector's middle half▲ 6.6pp-74.6%below the sector's middle half▼ 59.8pp
Current ratio1.70-1.67within the sector's middle half▼ 0.031.16within the sector's middle half▼ 0.510.87within the sector's middle half▼ 0.300.83within the sector's middle half▼ 0.040.52within the sector's middle half▼ 0.31
Return on assets (ROA)-26.5%-6.4%within the sector's middle half▲ 32.9pp-25.1%below the sector's middle half▼ 31.5pp-29.8%below the sector's middle half▼ 4.6pp5.5%within the sector's middle half▲ 35.3pp-49.3%below the sector's middle half▼ 54.9pp
Staff (FTE)1.3-1.2below the sector's middle half▼ 7.7%2.8▲ 133%7.2▲ 157%6.9▼ 4.2%
above within below The sector band is the middle half of the companies in Food and beverage service activities (NACE 56). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin are not published. The abbreviated or micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2024 in colour, 2023 as the grey bar beneath
Assets €12,981
Fixed assets €4,300 ▼ 29.1%
Current assets €8,681 ▼ 45.8%
Equity and liabilities
Equity-€9,690
Debt€22,671
Equity is negative. Debt (€22,671) exceeds the balance-sheet total (€12,981).
Key figures and ratios
2024 value · change against 2023
EBITDA
-€3,930▼
2023 · €3,675
Cash flow
-€4,642▼
2023 · €2,986
Quick ratio
0.30▼
2023 · 0.53
Interest coverage
-5.41▼
2023 · 5.32
Debt ≤ 1 year
€16,671▼
2023 · €19,355
Debt > 1 year
€6,000=
2023 · €6,000
Staff costs
€24,929▼
2023 · €29,563
Debt to equity is not shown because equity is negative. Debt divided by negative equity means nothing.
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Staff

social balance sheet
Item31-12-202131-12-202231-12-2023
Employees at the balance-sheet date698
part-time698
in full-time equivalents1.41.81.4
Average over the year, in full-time equivalents0.61.61.2
On a permanent contract111
Joined71211
Left6912

Source: social balance sheet in the 2021 to 2023 annual accounts

Investments

fixed assets acquired
Item2021202220232024
Tangible fixed assets-€5,106€3,700-
Depreciation and write-downs of the year€369€1,093€1,761€1,761

Source: notes to the 2021 to 2024 annual accounts (statement of fixed assets)

Comparable companies

These companies have the same main activity as Caféa: cafés and bars (NACE 56301). They are comparable in size and age: total assets between €9,080 and €14,200, founded between 2017 and 2020.

CompanyFoundedTotal assetsEquityGross marginNet resultFinancial year
Caféa Tessenderlo-Ham2019€12,981-€9,690€22,918-€6,4032024
FRAGOLA & CO Saint-Ghislain2019€14,178-€7,381€23,708€11,3372025
MELLER Kontich2019€13,891-€42,487€22,543-€23,0022025
LA VILLE DE THUIN Erquelinnes2020€10,887-€9,677€18,525-€18,5722025
LUCKY PAY Schaarbeek2020€13,065-€2,904€29,145-€1,4242024
PARKING PS Schaarbeek2017€13,806€6,714€14,546€11,1782025
BPHIL Sambreville2018€9,076-€44,393€17,509€6,0032025

They were chosen from the 5,015 other active companies with that main activity and annual accounts from the past two years. All companies with this main activity

Companies with the same profile, two years later

Historical observation

In July 2024, 6,007 companies had the same profile as Caféa has now. Two years later, 7.9% had gone bankrupt and 83.0% were still going.

  • Micro
  • 5 to 10 years old
  • negative equity
  • a loss of 10% of the balance sheet or more
7.9% went bankrupt
8.4% stopped otherwise
83.0% was still going

Another 0.8% stopped without a precise date, possibly only after those two years.

That fits the bankruptcy probability of Caféa itself: 6.6% within 12 months.

Test of the method

The method was tested on the 497,445 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 6,007 companies, not a prediction for Caféa. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Annual accounts
Filed annual accounts As filed with the NBB · 2024 against 2023 · 42 lines

Source: Annual accounts 2024 (PDF), filed on 13-10-2025.

Balance sheet Code20232024
Assets
Total assets20/58€22,069€12,981▼
Fixed assets21/28€6,061€4,300▼
Tangible fixed assets22/27€6,061€4,300▼
Plant, machinery and equipment23€2,960€2,220▼
Furniture and vehicles24€3,101€2,080▼
Current assets29/58€16,008€8,681▼
Stocks and contracts in progress3€5,750€3,750▼
Stocks30/36€5,750€3,750▼
Amounts receivable within one year40/41€147-
Trade receivables40€147-
Cash at bank and in hand54/58€9,004€4,931▼
Deferred charges and accrued income490/1€1,106-
Equity and liabilities
Total equity and liabilities10/49€22,069€12,981▼
Equity10/15-€3,287-€9,690▼
Contributions10/11€6,250€6,250=
Profit (loss) carried forward14-€9,537-€15,940▼
Amounts payable17/49€25,355€22,671▼
Amounts payable after more than one year17€6,000€6,000=
Financial debts170/4€6,000€6,000=
Amounts payable within one year42/48€19,355€16,671▼
Financial debts43€2,632€1,406▼
Credit institutions430/8€2,632€1,406▼
Trade debts44€7,808€3,724▼
Suppliers440/4€7,808€3,724▼
Taxes, remuneration and social security45€8,744€10,650▲
Taxes450/3€3,887€3,185▼
Remuneration and social security454/9€4,857€7,466▲
Other amounts payable47/48€171€891▲
Income statement Code20232024
Remuneration, social security and pensions62€29,563€24,929▼
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€1,761€1,761=
Other operating charges640/8€2,675€1,918▼
Gross operating margin9900€35,912€22,918▼
Operating profit (loss)9901€1,914-€5,691▼
Financial income75/76B€2€14▲
Recurring financial income75€2€14▲
Financial charges65/66B€691€726▲
Recurring financial charges65€691€726▲
Profit (loss) for the period before taxes9903€1,225-€6,403▼
Profit (loss) for the period9904€1,225-€6,403▼
Profit (loss) for the period to be appropriated9905€1,225-€6,403▼
Appropriation of the result
Profit (loss) to be appropriated9906-€9,537-€15,940▼
Profit (loss) brought forward from the previous period14P-€10,761-€9,537▲

The notes to these accounts have 5 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).

Line201920202021202220232024Change
Remuneration, social security and pensions62--€9,331€25,755€29,563€24,929▼ 15.7%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€369€369€369€1,093€1,761€1,761=
Other operating charges640/8--€348€212€2,675€1,918▼ 28.3%
Gross operating margin9900€20,832€14,592€7,197€21,012€35,912€22,918▼ 36.2%
Operating profit (loss)9901-€2,160€834-€2,850-€6,047€1,914-€5,691-
Financial income75/76B--€0€1€2€14▲ 682%
Recurring financial income75€2€4€0€1€2€14▲ 682%
Financial charges65/66B--€103€210€691€726▲ 5.1%
Recurring financial charges65€91€141€103€210€691€726▲ 5.1%
Profit (loss) for the period before taxes9903-€2,250€697-€2,952-€6,256€1,225-€6,403-
Profit (loss) for the period9904-€2,250€697-€2,952-€6,256€1,225-€6,403-
Profit (loss) for the period to be appropriated9905-€2,250€697-€2,952-€6,256€1,225-€6,403-
Line201920202021202220232024Change
Assets
Total assets20/58€8,484€10,971€11,743€21,017€22,069€12,981▼ 41.2%
Fixed assets21/28€846€478€109€4,122€6,061€4,300▼ 29.1%
Tangible fixed assets22/27€846€478€109€4,122€6,061€4,300▼ 29.1%
Plant, machinery and equipment23--€109€0€2,960€2,220▼ 25.0%
Furniture and vehicles24---€4,122€3,101€2,080▼ 32.9%
Current assets29/58€7,638€10,494€11,634€16,895€16,008€8,681▼ 45.8%
Stocks and contracts in progress3---€4,500€5,750€3,750▼ 34.8%
Stocks30/36---€4,500€5,750€3,750▼ 34.8%
Amounts receivable within one year40/41€1,413€6,420€4,419€66€147--
Trade receivables40--€4,419€66€147--
Cash at bank and in hand54/58€4,568€1,775€4,711€9,574€9,004€4,931▼ 45.2%
Deferred charges and accrued income490/1--€2,505€2,755€1,106--
Equity and liabilities
Total equity and liabilities10/49€8,484€10,971€11,743€21,017€22,069€12,981▼ 41.2%
Equity10/15€4,000€4,697€1,745-€4,511-€3,287-€9,690▼ 195%
Contributions10/11€6,250-€6,250€6,250€6,250€6,250=
Profit (loss) carried forward14-€2,250-€1,553-€4,505-€10,761-€9,537-€15,940▼ 67.1%
Amounts payable17/49€4,484€6,274€9,998€25,528€25,355€22,671▼ 10.6%
Amounts payable after more than one year17---€6,000€6,000€6,000=
Financial debts170/4---€6,000€6,000€6,000=
Amounts payable within one year42/48€4,484€6,274€9,998€19,528€19,355€16,671▼ 13.9%
Financial debts43----€2,632€1,406▼ 46.6%
Credit institutions430/8----€2,632€1,406▼ 46.6%
Trade debts44€463€3,846€1,061€11,809€7,808€3,724▼ 52.3%
Suppliers440/4--€1,061€11,809€7,808€3,724▼ 52.3%
Taxes, remuneration and social security45--€7,484€7,324€8,744€10,650▲ 21.8%
Taxes450/3--€1,210€3,256€3,887€3,185▼ 18.1%
Remuneration and social security454/9--€6,273€4,068€4,857€7,466▲ 53.7%
Other amounts payable47/48--€1,454€395€171€891▲ 422%
Line201920202021202220232024Change
Profit (loss) for the period9904-€2,250€697-€2,952-€6,256€1,225-€6,403-
+ Depreciation and write-downs630€369€369€369€1,093€1,761€1,761=
Operating cash flow (approximation)-€1,881€1,066-€2,584-€5,163€2,986-€4,642-
Investment in fixed assets (approximation)-€0€0-€5,106-€3,700€0-
Change in cash--€2,793€2,935€4,864-€570-€4,073▼ 615%

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (6)
Financial year Type Filed Reference Document
31-12-2024 micro format 13-10-2025 2025-00542164 PDF
31-12-2023 micro format 22-10-2024 2024-00512539 PDF
31-12-2022 micro format 10-10-2023 2023-00485095 PDF
31-12-2021 micro format 29-07-2022 2022-20268011 PDF
31-12-2020 abbreviated format 17-09-2021 2021-67600133 PDF
31-12-2019 abbreviated format 21-09-2020 2020-54800187 PDF

Next steps