C-MAX
C-MAX has been active since 2006 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show negative equity (€-3k) and a net result of €-33k. Equity is shrinking by ~50.8% per year across the filed fiscal years. The computed 12-month bankruptcy probability is 1.2% (low).
| Equity | €-3k |
| Net result | €-33k |
| Active | 20 yrs |
Mixed profile: strong on profitability, weaker on health.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
Figures by fiscal year and ratios
| Fiscal year | 2025 Δ | 2024 Δ | 2023 Δ | 2022 Δ | 2021 Δ |
|---|---|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema | micro schema | micro schema |
| Revenue | - | - | - | - | - |
| EBITDA | +13.8% | -4.9% | +51.2% | -57.7% | - |
| Net profit | -3.5% | -3.0% | -5.6% | -28.5% | - |
| Cash flow | +13.9% | -4.5% | +52.1% | -58.4% | - |
| Staff costs | - | - | - | - | - |
| Income taxes | - | - | - | - | - |
| Dividends | - | - | - | - | - |
| Total assets | +3.9% | +7.9% | +10.2% | -5.0% | - |
| Equity | - | -51.7% | -33.4% | -24.0% | - |
| Debt | +8.3% | +13.3% | +17.1% | -1.1% | - |
| of which ≤ 1y | +7.9% | +13.3% | +17.1% | -1.1% | - |
| of which > 1y | - | - | - | - | - |
| Working capital | -4.6% | -14.6% | -81.7% | +3.2% | - |
| Employees (FTE) | - | - | - | - | - |
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Current ratio | 0.04 | 0.01 | 0.02 | 0.37 | 0.35 |
| Quick ratio | 0.04 | 0.01 | 0.02 | 0.37 | 0.35 |
| Working capital ratio | -96.1% | -95.4% | -89.9% | -54.5% | -53.5% |
| Solvency | -0.4% | 3.7% | 8.2% | 13.6% | 17.1% |
| Debt / equity | -260.03 | 26.13 | 11.13 | 6.33 | 4.86 |
| Long-term debt ratio | - | - | - | - | - |
| Interest coverage | 115.63 | 100.43 | 74.68 | 51.75 | 272.75 |
| Gross margin | - | - | - | - | - |
| Net margin | - | - | - | - | - |
| ROA | -3.9% | -3.9% | -4.1% | -4.3% | -3.2% |
| ROE | 1019.1% | -107.1% | -50.2% | -31.6% | -18.7% |
| EBITDA margin | - | - | - | - | - |
| Days sales outstanding | - | - | - | - | - |
| Days payable outstanding | - | - | - | - | - |
| Inventory turnover | - | - | - | - | - |
| Days inventory (DSI) | - | - | - | - | - |
Full annual accounts (22 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Balance sheet, Assets | ||||||
| TOTAL ASSETS | 20/58 | €834k | €803k | €744k | €675k | €710k |
| Fixed assets | 21/28 | €801k | €796k | €730k | €460k | €501k |
| Tangible fixed assets | 22/27 | €801k | €796k | €730k | €460k | €501k |
| Current assets | 29/58 | €33k | €7k | €14k | €215k | €209k |
| Amounts receivable within one year | 40/41 | €940 | - | - | €0 | €2k |
| Cash & bank | 54/58 | €32k | €7k | €14k | €215k | €207k |
| Balance sheet, Equity & liabilities | ||||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €834k | €803k | €744k | €675k | €710k |
| Equity | 10/15 | €-3k | €30k | €61k | €92k | €121k |
| Contributions / capital | 10/11 | €112k | €112k | €112k | €112k | €112k |
| Reserves | 13 | €32k | €32k | €32k | €32k | €32k |
| Accumulated profits (losses) | 14 | €-147k | €-114k | €-83k | €-52k | €-23k |
| Amounts payable | 17/49 | €837k | €773k | €683k | €583k | €589k |
| Amounts payable within one year | 42/48 | €835k | €773k | €683k | €583k | €589k |
| Trade debts payable within one year | 44 | €37k | €9k | €2k | €1k | €1k |
| Income statement | ||||||
| Gross operating margin | 9900 | €31k | €28k | €28k | €19k | €41k |
| Operating result | 9901 | €-33k | €-31k | €-30k | €-29k | €-23k |
| Financial income | 75 | - | €0 | €0 | €0 | €1 |
| Financial charges | 65 | €229 | €232 | €328 | €313 | €141 |
| Result before taxes | 9903 | €-33k | €-32k | €-31k | €-29k | €-23k |
| Income taxes | 67/77 | - | - | - | - | €0 |
| Net result for the period | 9904 | €-33k | €-32k | €-31k | €-29k | €-23k |
| Result to be appropriated | 9905 | €-33k | €-32k | €-31k | €-29k | €-23k |
| NACE primary | - |
| Legal form | Private limited company (pre-2019)(015) |
| Incorporation | 09-03-2006 |
| Status | Active |
| Postal code | 3500 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 71324E0444/00Z000 | Flanders | 1,278 m² | 1 · 275 m² | 14.2 m · 3 fl. |
| Legal nameNL | C-MAX |