C.I.C. ENGINEERING
C.I.C. ENGINEERING has been active since 2005 and the Belgian State Gazette contains no insolvency or warning signals. The 2024 annual accounts show equity of €25k and a net result of €-21k. Equity is shrinking by ~31.9% per year and would, assuming unchanged policy, indicatively turn negative around fiscal year 2026. Its solvency ranks better than 48% of 11618 sector peers (fiscal year 2024). The computed 12-month bankruptcy probability is 0.5% (low).
| Equity | €25k |
| Net result | €-21k |
| Better than sector | 48% |
| Active | 20 yrs |
Mixed profile: strong on stability, weaker on profitability.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 52.8% | 54.7% | |
| Net result | €-21k | €15k | |
| Equity | €25k | €67k | |
| Gross operating margin | €-14k | €40k | |
| Total assets | €48k | €141k |
Figures by fiscal year and ratios
| Fiscal year | 2024 | 2023 | 2022 | 2020 |
|---|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema | micro schema |
| Revenue | - | - | - | - |
| EBITDA | €-16k | €-21k | €-20k | €-5k |
| Net profit | €-21k | €-25k | €-22k | €84k |
| Cash flow | €-16k | €-21k | €-18k | €88k |
| Staff costs | - | - | - | - |
| Income taxes | €33 | - | - | - |
| Dividends | - | - | - | - |
| Total assets | €48k | €68k | €103k | €116k |
| Equity | €25k | €46k | €71k | €92k |
| Debt | €23k | €22k | €32k | €23k |
| of which ≤ 1y | €23k | €22k | €31k | €10k |
| of which > 1y | - | - | €1k | €13k |
| Working capital | €21k | €37k | €64k | €89k |
| Employees (FTE) | - | - | - | - |
| 2024 | 2023 | 2022 | 2020 | |
|---|---|---|---|---|
| Current ratio | 1.92 | 2.71 | 3.06 | 10.06 |
| Quick ratio | 1.92 | 2.71 | 3.06 | 10.06 |
| Working capital ratio | 43.4% | 54.6% | 61.9% | 77.2% |
| Solvency | 52.8% | 68.2% | 68.9% | 79.8% |
| Debt / equity | 0.89 | 0.47 | 0.45 | 0.15 |
| Long-term debt ratio | - | - | 0.01 | 0.15 |
| Interest coverage | -146.43 | -125.54 | -45.50 | - |
| Gross margin | - | - | - | - |
| Net margin | - | - | - | - |
| ROA | -42.7% | -36.8% | -21.2% | 72.6% |
| ROE | -80.9% | -54.0% | -30.8% | 91.0% |
| EBITDA margin | - | - | - | - |
| Days sales outstanding | - | - | - | - |
| Days payable outstanding | - | - | - | - |
| Inventory turnover | - | - | - | - |
| Days inventory (DSI) | - | - | - | - |
Full annual accounts (23 line items)
| Line item | Code | 2024 | 2023 | 2022 | 2020 |
|---|---|---|---|---|---|
| Balance sheet, Assets | |||||
| TOTAL ASSETS | 20/58 | €48k | €68k | €103k | €116k |
| Fixed assets | 21/28 | €5k | €9k | €8k | €17k |
| Tangible fixed assets | 22/27 | €5k | €9k | €8k | €17k |
| Current assets | 29/58 | €44k | €58k | €95k | €99k |
| Amounts receivable within one year | 40/41 | €2k | €2k | €5k | €3k |
| Cash & bank | 54/58 | €19k | €19k | €25k | €3k |
| Balance sheet, Equity & liabilities | |||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €48k | €68k | €103k | €116k |
| Equity | 10/15 | €25k | €46k | €71k | €92k |
| Contributions / capital | 10/11 | €7k | €7k | €7k | - |
| Reserves | 13 | €2k | €2k | €2k | €2k |
| Accumulated profits (losses) | 14 | €17k | €38k | €63k | €84k |
| Amounts payable | 17/49 | €23k | €22k | €32k | €23k |
| Amounts payable after one year | 17 | - | - | €1k | €13k |
| Amounts payable within one year | 42/48 | €23k | €22k | €31k | €10k |
| Trade debts payable within one year | 44 | €22k | €20k | €19k | €1k |
| Income statement | |||||
| Gross operating margin | 9900 | €-14k | €-20k | €-19k | €-3k |
| Operating result | 9901 | €-20k | €-26k | €-24k | €-9k |
| Financial income | 75 | - | €938 | €2k | €4k |
| Financial charges | 65 | €108 | €171 | €433 | €557 |
| Result before taxes | 9903 | €-21k | €-25k | €-22k | €-6k |
| Income taxes | 67/77 | €33 | - | - | - |
| Net result for the period | 9904 | €-21k | €-25k | €-22k | €-6k |
| Result to be appropriated | 9905 | €-21k | €-25k | €-22k | €-6k |
| NACE primary | Engineering and related technical consultancy, excluding land surveyors(71121) |
| Legal form | Private limited company (pre-2019)(015) |
| Incorporation | 25-11-2005 |
| Status | Active |
| Postal code | 1050 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 21444B0021/00Y007 | Brussels | 357 m² | 1 · 343 m² | 23.2 m · 6 fl. |
| Legal nameFR | C.I.C. ENGINEERING |