BUT NOT ONLY
The computed 12-month bankruptcy probability of BUT NOT ONLY is 2.9% (moderate). The 2024 annual accounts show equity of €43k and a net result of €-6k. Equity is growing by ~20.1% per year across the filed fiscal years. Its solvency ranks better than 60% of 15880 sector peers (fiscal year 2024). The company has been active since 2020 and the Belgian State Gazette contains no insolvency or warning signals.
| Equity | €43k |
| Net result | €-6k |
| Better than sector | 60% |
| Active | 6 yrs |
Strong profile, led by stability.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 51.5% | 39.5% | |
| Net result | €-6k | €5k | |
| Equity | €43k | €56k | |
| Gross operating margin | €295 | €26k | |
| Total assets | €84k | €175k |
Figures by fiscal year and ratios
| Fiscal year | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema | micro schema | micro schema |
| Revenue | - | - | - | - | - |
| EBITDA | €-4k | €41k | €-7k | €-6k | €-5k |
| Net profit | €-6k | €35k | €-9k | €-8k | €-7k |
| Cash flow | €-5k | €37k | €-8k | €-6k | €-5k |
| Staff costs | - | - | - | - | - |
| Income taxes | - | €3k | - | - | - |
| Dividends | - | - | - | - | - |
| Total assets | €84k | €88k | €77k | €48k | €29k |
| Equity | €43k | €49k | €14k | €23k | €23k |
| Debt | €41k | €38k | €63k | €25k | €6k |
| of which ≤ 1y | €39k | €38k | €63k | €25k | €6k |
| of which > 1y | - | - | - | - | - |
| Working capital | €43k | €47k | €10k | €18k | €21k |
| Employees (FTE) | - | - | - | - | - |
| 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|
| Current ratio | 2.09 | 2.22 | 1.17 | 1.73 | 4.50 |
| Quick ratio | 1.84 | 2.10 | 1.17 | 1.73 | 4.50 |
| Working capital ratio | 50.8% | 53.6% | 13.6% | 37.6% | 72.3% |
| Solvency | 51.5% | 56.3% | 18.0% | 48.3% | 79.4% |
| Debt / equity | 0.94 | 0.78 | 4.57 | 1.07 | - |
| Long-term debt ratio | - | - | - | - | - |
| Interest coverage | -3.63 | 97.67 | -7.89 | -42.14 | - |
| Gross margin | - | - | - | - | - |
| Net margin | - | - | - | - | - |
| ROA | -7.3% | 40.5% | -12.2% | -15.6% | -25.0% |
| ROE | -14.1% | 71.9% | -68.2% | -32.4% | -31.5% |
| EBITDA margin | - | - | - | - | - |
| Days sales outstanding | - | - | - | - | - |
| Days payable outstanding | - | - | - | - | - |
| Inventory turnover | - | - | - | - | - |
| Days inventory (DSI) | - | - | - | - | - |
Full annual accounts (22 line items)
| Line item | Code | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|
| Balance sheet, Assets | ||||||
| TOTAL ASSETS | 20/58 | €84k | €88k | €77k | €48k | €29k |
| Fixed assets | 21/28 | €2k | €2k | €3k | €5k | €2k |
| Tangible fixed assets | 22/27 | €2k | €2k | €3k | €5k | €2k |
| Current assets | 29/58 | €82k | €85k | €74k | €43k | €27k |
| Stocks & contracts in progress | 3 | €10k | €5k | - | - | - |
| Amounts receivable within one year | 40/41 | €43k | €26k | €46k | €11k | €2k |
| Cash & bank | 54/58 | €29k | €54k | €28k | €32k | €25k |
| Balance sheet, Equity & liabilities | ||||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €84k | €88k | €77k | €48k | €29k |
| Equity | 10/15 | €43k | €49k | €14k | €23k | €23k |
| Contributions / capital | 10/11 | €38k | €38k | €38k | €38k | - |
| Accumulated profits (losses) | 14 | €5k | €11k | €-24k | €-15k | €-7k |
| Amounts payable | 17/49 | €41k | €38k | €63k | €25k | €6k |
| Amounts payable within one year | 42/48 | €39k | €38k | €63k | €25k | €6k |
| Trade debts payable within one year | 44 | €19k | €15k | €49k | €21k | €6k |
| Income statement | ||||||
| Gross operating margin | 9900 | €295 | €44k | €-6k | €-6k | €-5k |
| Operating result | 9901 | €-5k | €39k | €-9k | €-7k | €-7k |
| Financial income | 75 | - | €0 | - | - | - |
| Financial charges | 65 | €1k | €417 | €863 | €140 | €98 |
| Result before taxes | 9903 | €-6k | €39k | €-9k | €-8k | €-7k |
| Income taxes | 67/77 | - | €3k | - | - | - |
| Net result for the period | 9904 | €-6k | €35k | €-9k | €-8k | €-7k |
| Result to be appropriated | 9905 | €-6k | €35k | €-9k | €-8k | €-7k |
| NACE primary | Agents in the wholesale of food, beverages and tobacco(46170) |
| Legal form | Private limited company(610) |
| Incorporation | 26-02-2020 |
| Status | Active |
| Postal code | 6230 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 52009B0173/00G000 | Wallonia | 1,074 m² | 1 · 124 m² | - |
| 25782D0927/00A000 | Wallonia | 56 m² | 1 · 87 m² | 11.6 m · 3 fl. |
We know of 1 Belgian State Gazette act for this company. It has not been read yet: what they contain is neither established nor disproved here.
| Legal nameFR | BUT NOT ONLY |
| AbbreviationFR | BNO |