Skip to content

BUSYTEC

Active
Private limited companyfounded 200322 yrs activePuursesteenweg(BOR) 371, 2880 Bornem, BelgiumKBO/BCE: BE 0861.911.415

BUSYTEC has been active since 2003 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €639k and a net result of €178k. Equity is growing by ~23.3% per year across the filed fiscal years. Its solvency ranks better than 74% of 2514 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.3% (very low).

Checked score

Score 2025
88 / 100
Excellent
The score weighs solvency, liquidity and profitability. Bankruptcy probability contributes 35%. Every signal that weighs is under Signals.
Axes · tick = 2024
Profitability91▼-9
Solvency90▼-9
Growth78=
Track record100
Bankruptcy probability, 12 months
0.3% Very low
0%0.5%1.5%4%10%≥ 25%
Credit up to €55k at 30 days acceptable
Liquidity ample (current ratio 2.81 against 3.74 in 2024; short-term debt: 35.4% and cash: 81.4% of total assets), and 35.4% of the assets are financed with debt.
Credit advice for your own amount and term

Signals

Six signals. The signal on the left, the evidence on the right.
lowers riskneutral
lowers risk · Long track record
A company with a long track record statistically fails less often than a young one.
KBO · incorporation date
Age against the risk zone
elevated failure risk from 2 to 8 years 22 years 0 30 y
lowers risk · Annual accounts: healthy financial profile
The latest annual accounts show a healthy profile in solvency, result and liquidity.
NBB · annual accounts 2025
Solvency, return and age of the figures
Solvency
64.6%
Return on assets
18%
Age of the figures
9 mo
lowers risk · Lower-failure-rate sector
In this sector companies fail less often than the Belgian average.
Gazette · bankruptcies per sector, NACE 95
Relative position
BE, all sectors
reference
Sector 95
lower
← fewer bankruptcies more bankruptcies →
neutral · Latest accounts filed on time
The financial year that closed on 31-12-2025 was due by 31-07-2026 and was filed on 14-07-2026, 17 days ahead of the deadline.
NBB · 10 filings
Deviation from the deadline
2025
17 d early
2024
13 d early
2023
50 d early
2022
55 d early
2021
45 d early
2020
52 d early
2019
63 d early
← before the deadline after the deadline →
neutral · The next deadline is still running
The next financial year closes on 31-12-2026 and is due by 31-07-2027. Nothing is late today.
Companies Code · seven months
Position in the running window
17-09-2026 today31-12-2026 close31-07-2027 deadline
neutral · No strike-offs in the KBO publications
We found no ex-officio strike-off or cessation. Our series starts in 2021 and has gaps, so this is not a confirmation that there is nothing.
KBO publications · our coverage

Financials · fiscal year 2025, micro schema

Equity
€639k▲ 4.4%
2024 · €612k
2019: €158k 2020: €200k 2021: €276k 2022: €353k 2023: €440k 2024: €612k
2019 → 2025
Total assets
€989k▲ 19.1%
2024 · €830k
2019: €263k 2020: €261k 2021: €413k 2022: €504k 2023: €572k 2024: €830k
2019 → 2025
Net result
€178k▼ 21.3%
2024 · €227k
2019: €61k 2020: €42k 2021: €117k 2022: €118k 2023: €132k 2024: €227k
2019 → 2025
Working capital
€633k▲ 5.8%
2024 · €599k
2019: €150k 2020: €196k 2021: €276k 2022: €353k 2023: €440k 2024: €599k
2019 → 2025
Multi-year overview
Every figure with its change against the year before
▲ rise ▼ fall
Line20212022202320242025Trend
Equity€276k-€353k▲ 28.0%€440k▲ 24.7%€612k▲ 39.1%€639k▲ 4.4%
Operating result€170k-€163k▼ 4.2%€190k▲ 16.9%€328k▲ 72.4%€257k▼ 21.6%
Net result€117k-€118k▲ 1.2%€132k▲ 11.7%€227k▲ 72.1%€178k▼ 21.3%
Turnover and EBIT margin not published: the micro schema does not require them.
Result per fiscal year
Operating resultNet result
€0€100k€200k€300kOperating result 2021: €170k€170kNet result 2021: €117k€117kOperating result 2022: €163k€163kNet result 2022: €118k€118kOperating result 2023: €190k€190kNet result 2023: €132k€132kOperating result 2024: €328k€328kNet result 2024: €227k€227kOperating result 2025: €257k€257kNet result 2025: €178k€178k20212022202320242025
The operating result falls in 2025; 2025 is 22% below 2024.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €989k
Fixed assets €6k▼ 59.0%
Current assets €983k▲ 20.4%
Equity and liabilities €989k
Equity €639k▲ 4.4%
Debt €350k▲ 60.3%
The debt ratio rises from 26.3% to 35.4%. Equity and debt are higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€265k
2024 · €339k
Cash flow
€187k
2024 · €237k
Solvency
64.6%
2024 · 73.7%
Current ratio
2.81
2024 · 3.74
Quick ratio
2.81
2024 · 3.74
Debt / equity
0.55
2024 · 0.36
ROE
27.9%
2024 · 37.0%
ROA
18.0%
2024 · 27.3%
Interest coverage
1724.94
2024 · 573.33
Debt
€350k
2024 · €218k
Debt ≤ 1 year
€350k
2024 · €218k
Income taxes
€79k
2024 · €104k
Staff costs
€163k
2024 · €264k
Green means a favourable move, even when the figure itself falls: as with debt or debt / equity.
Filed annual accounts
As filed with the NBB · 2025 against 2024
Balance sheet Code20242025
Assets
Total assets20/58€830k€989k
Fixed assets21/28€14k€6k
Tangible fixed assets22/27€14k€6k
Furniture and vehicles24€14k€6k
Current assets29/58€817k€983k
Amounts receivable within one year40/41€122k€178k
Trade receivables40€122k€178k
Cash at bank and in hand54/58€693k€805k
Deferred charges and accrued income490/1€2k-
Equity and liabilities
Total equity and liabilities10/49€830k€989k
Equity10/15€612k€639k
Contributions10/11€62k€62k=
Reserves13€550k€577k
Distributable reserves133€550k€577k
Amounts payable17/49€218k€350k
Amounts payable within one year42/48€218k€350k
Trade debts44€28k€29k
Suppliers440/4€28k€29k
Taxes, remuneration and social security45€128k€166k
Taxes450/3€85k€126k
Remuneration and social security454/9€42k€40k
Other amounts payable47/48€63k€155k
Income statement Code20242025
Remuneration, social security and pensions62€264k€163k
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€11k€8k
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4€14k-
Other operating charges640/8€1k€651
Gross operating margin9900€618k€429k
Operating profit (loss)9901€328k€257k
Financial income75/76B€4k€503
Recurring financial income75€4k€503
Financial charges65/66B€591€154
Recurring financial charges65€591€154
Profit (loss) for the period before taxes9903€331k€258k
Income taxes67/77€104k€79k
Profit (loss) for the period9904€227k€178k
Profit (loss) for the period to be appropriated9905€227k€178k
Appropriation of the result
Profit (loss) to be appropriated9906€227k€178k
Transfer from equity791/2-€103k
Transfer to equity691/2€172k€130k
To other reserves6921€172k€130k
Profit to be distributed694/7€55k€152k
Return on contributions (dividend)694-€103k
Employees696€55k€48k

The notes to these accounts (4 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Download as CSV

Timeline · acts, filings and financial milestones

Next filing, fiscal year 2026, expected by 31-07-2027
2026
14-07
NBB filing Annual accounts filed
fiscal year 2025 · micro schema
2025
18-07
NBB filing Annual accounts filed
fiscal year 2024 · micro schema
2024
31-12
Financial Highest result since 2019net €227k ▲72.1%
Operating result €328k, net result €227k, both a record.
31-12
Financial Equity above €500kEq €612k ▲39.1%
6 profitable years in a row build equity to €612k.
2023
12-12
NBB filing Annual accounts filed
fiscal year 2023 · micro schema
2022
07-12
NBB filing Annual accounts filed
fiscal year 2022 · micro schema
2021
17-12
NBB filing Annual accounts filed
fiscal year 2021 · micro schema
2020
10-12
NBB filing Annual accounts filed
fiscal year 2020 · micro schema
30-06
Financial Weakest financial yearnet €42k ▼31.3%
Net result drops to €42k, the lowest in the series; recovery starts the following year.
30-06
Financial Equity above €200kEq €200k ▲26.7%
2 profitable years in a row build equity to €200k.
2019
29-11
NBB filing Annual accounts filed
fiscal year 2019 · micro schema
2018
29-11
NBB filing Annual accounts filed
fiscal year 2018 · micro schema
2017
29-11
NBB filing Annual accounts filed
fiscal year 2017 · micro schema
2016
28-11
NBB filing Annual accounts filed
fiscal year 2016 · abbreviated schema
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.

Directors · office · real estate

Directors
4 acts for this company are in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Bornem · 1 establishment unit since 2003
establishment The establishment unit on the map
Cannot be placed on the map

This address could not be matched to a point in the Belgian address register (BOSA BEST). The address below comes straight from the Crossroads Bank.

Puursesteenweg(BOR) 3712880 Bornem
Ground area
1.4 ha
Building footprint
3,163 m²
Volume, LiDAR
25,238 m³
Parcel 12007C0269/00S000, Flanders · tallest building 11.1 m, ±3 floors. Linked by address, not a title deed.
1 establishment unit
BUSYTEC
Puursesteenweg(BOR) 371, 2880 BornemManufacture of rubber and plastic products
since 20032.135.684.434
1 parcel
Flanders 1 (100%)
Parcel (capakey) Region Area Buildings Height / fl.
12007C0269/00S000 Flanders 1.4 ha 1 · 3,163 m² 11.1 m · 3 fl.
Linked by address, not proof of ownership
Methodology
via registered seat: 1
1 of 1 parcel with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.

Similar companies · same sector, comparable size

Of 863 companies in sector 95100 we hold annual accounts for 265. 135 are within a factor 10 of this equity.See the whole sector

Company data · Crossroads Bank

Identification
Legal formPrivate limited company
Founded28-11-2003
Fiscal year end31-12
Activities, NACEBEL
62020IT consultancy
62200Computer consultancy and computer facilities management
72100
95100Repair and maintenance of computers and communication equipment
95110Repair and maintenance of computers, personal and household goods, and motor vehicles and motorcycles
47400Retail sale of information and communication equipment
47410Retail trade
52487
Sources
Crossroads Bank for EnterprisesNational Bank · 21 filingsAddress and cadastre registers

Data from official sources, last processed on 16-09-2026. Scores and ratios are computed by Checked and are not a credit decision.