Bureau Parisse
Bureau Parisse is a financial institution; the bankruptcy model is trained on trading and manufacturing companies and does not apply here. The 2025 annual accounts show equity of €76k and a net result of €5k. Equity is growing by ~9.9% per year across the filed fiscal years. Its solvency ranks better than 55% of 1433 sector peers (fiscal year 2025). The company has been active since 1993 and the Belgian State Gazette contains no insolvency or warning signals.
| Equity | €76k |
| Net result | €5k |
| Staff (FTE) | 4 |
| Better than sector | 55% |
Strong profile, led by stability.
Computed on 4 of 5 axes. Not measured: health. An unmeasured axis is not a zero: no data was read for it.
This is a financial institution (bank, insurer or financial holding). Our bankruptcy model is trained on ordinary trading and manufacturing companies; a bank balance sheet falls outside that scope. We therefore show no bankruptcy probability rather than a misleading figure.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 44.0% | 38.3% | |
| Net result | €5k | €72k | |
| Equity | €76k | €272k | |
| Gross operating margin | €216k | €347k | |
| Staff costs | €171k | €250k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Deposit | abbreviated schema | micro schema | full schema | full schema | full schema |
| Revenue | n/a | n/a | n/a | n/a | n/a |
| EBITDA | n/a | n/a | n/a | n/a | n/a |
| Net profit | €5k | €8k | €11k | €-1k | €-36k |
| Cash flow | n/a | n/a | n/a | n/a | n/a |
| Staff costs | €171k | €119k | €102k | €98k | €96k |
| Income taxes | €18k | €5k | €9k | €6k | €2k |
| Dividends | - | - | - | - | - |
| Total assets | €172k | €155k | €148k | €147k | €125k |
| Equity | €76k | €70k | €63k | €51k | €53k |
| Debt | €96k | €84k | €86k | €96k | €73k |
| of which ≤ 1y | €96k | €84k | €86k | €96k | €73k |
| of which > 1y | - | - | - | - | - |
| Working capital | n/a | n/a | n/a | n/a | n/a |
| Employees (FTE) | 4.0 | 3.5 | 3.0 | 3.0 | 3.0 |
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Current ratio | n/a | n/a | n/a | n/a | n/a |
| Quick ratio | n/a | n/a | n/a | n/a | n/a |
| Working capital ratio | n/a | n/a | n/a | n/a | n/a |
| Solvency | 44.0% | 45.4% | 42.1% | 34.8% | 42.0% |
| Debt / equity | n/a | n/a | n/a | n/a | n/a |
| Long-term debt ratio | n/a | n/a | n/a | n/a | n/a |
| Interest coverage | n/a | n/a | n/a | n/a | n/a |
| Gross margin | n/a | n/a | n/a | n/a | n/a |
| Net margin | n/a | n/a | n/a | n/a | n/a |
| ROA | 3.2% | 4.9% | 7.6% | -0.9% | -29.1% |
| ROE | 7.2% | 10.9% | 18.0% | -2.6% | -69.2% |
| EBITDA margin | n/a | n/a | n/a | n/a | n/a |
| Days sales outstanding | n/a | n/a | n/a | n/a | n/a |
| Days payable outstanding | n/a | n/a | n/a | n/a | n/a |
| Inventory turnover | n/a | n/a | n/a | n/a | n/a |
| Days inventory (DSI) | n/a | n/a | n/a | n/a | n/a |
Full annual accounts (24 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Balance sheet, Assets | ||||||
| TOTAL ASSETS | 20/58 | €172k | €155k | €148k | €147k | €125k |
| Fixed assets | 21/28 | €37k | €19k | €30k | €30k | €21k |
| Intangible fixed assets | 21 | €26k | - | - | - | - |
| Tangible fixed assets | 22/27 | €10k | €19k | €29k | €30k | €20k |
| Financial fixed assets | 28 | €575 | €325 | €325 | €325 | €325 |
| Current assets | 29/58 | €135k | €135k | €119k | €117k | €105k |
| Amounts receivable within one year | 40/41 | €93k | €94k | €114k | €113k | €99k |
| Cash & bank | 54/58 | €6k | €1k | €159 | €572 | €556 |
| Balance sheet, Equity & liabilities | ||||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €172k | €155k | €148k | €147k | €125k |
| Equity | 10/15 | €76k | €70k | €63k | €51k | €53k |
| Contributions / capital | 10/11 | €62k | €62k | €62k | €62k | €62k |
| Reserves | 13 | €6k | €6k | €6k | €6k | €6k |
| Accumulated profits (losses) | 14 | €7k | €2k | €-6k | €-17k | €-16k |
| Amounts payable | 17/49 | €96k | €84k | €86k | €96k | €73k |
| Amounts payable within one year | 42/48 | €96k | €84k | €86k | €96k | €73k |
| Trade debts payable within one year | 44 | €950 | €3k | €41k | €45k | €10k |
| Income statement | ||||||
| Gross operating margin | 9900 | €216k | €153k | €146k | €126k | €110k |
| Operating result | 9901 | €31k | €18k | €26k | €8k | €-30k |
| Financial income | 75 | €32 | €352 | - | €41 | - |
| Financial charges | 65 | €8k | €6k | €6k | €5k | €4k |
| Result before taxes | 9903 | €23k | €13k | €20k | €5k | €-34k |
| Income taxes | 67/77 | €18k | €5k | €9k | €6k | €2k |
| Net result for the period | 9904 | €5k | €8k | €11k | €-1k | €-36k |
| Result to be appropriated | 9905 | €5k | €8k | €11k | €-1k | €-36k |
| NACE primary | Insurance agents and brokers(66220) |
| Legal form | Public limited company(014) |
| Incorporation | 21-04-1993 |
| Status | Active |
| Postal code | 6900 |
We know of 4 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
| Legal nameFR | Bureau Parisse |