Skip to content

Bumbari

Active
Private limited companyfounded 2008active for 18 yearsTermerestraat 2, 3020 Herent, BelgiumKBO/BCE: BE 0806.324.970
Summary

Bumbari has been active since 2008 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €364,820 and a net result of €21,259. Equity is growing by about 7.2% per year across the filed financial years. Its solvency ranks better than 88% of 21,036 sector peers (NACE 62, financial year 2025). The computed 12-month bankruptcy probability is below 0.1% (very low).

Financials · financial year 2025, micro format

Source amounts without an identifiable currency are assumed to be EUR.

Turnover
€142,910▼ 10.4%
2022 · €159,500
EBIT margin
27.9%▼ 15.1pp
2022 · 43.0%
Net result
€21,259▼ 42.0%
2024 · €36,641
Working capital
€198,944▲ 6.5%
2024 · €186,732
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

The operating result falls in 2025; 2025 is 16% below 2024.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Turnover€142,910 2023 Operating result€38,727 2025 Net result€21,259 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 62, Computer programming, consultancy and related activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Turnover€137,500€159,500€142,910▼ 10.4%
Operating result€22,912-€36,185▲ 57.9%€46,243▲ 27.8%€35,372▼ 23.5%€68,547▲ 93.8%€39,837▼ 41.9%€45,940▲ 15.3%€38,727▼ 15.7%
Net result€13,802-€17,738▲ 28.5%€29,928within the sector's middle half▲ 68.7%€23,316within the sector's middle half▼ 22.1%€52,409above the sector's middle half▲ 125%€29,407within the sector's middle half▼ 43.9%€36,641within the sector's middle half▲ 24.6%€21,259within the sector's middle half▼ 42.0%
EBIT margin26.3%43.0%27.9%▼ 15.1pp
Equity€232,122-€249,860▲ 7.6%€279,789above the sector's middle half▲ 12.0%€303,104within the sector's middle half▲ 8.3%€335,514above the sector's middle half▲ 10.7%€364,921within the sector's middle half▲ 8.8%€363,561above the sector's middle half▼ 0.4%€364,820above the sector's middle half▲ 0.3%
Total assets€348,461-€359,731▲ 3.2%€384,159above the sector's middle half▲ 6.8%€316,396within the sector's middle half▼ 17.6%€399,814above the sector's middle half▲ 26.4%€379,782within the sector's middle half▼ 5.0%€394,676above the sector's middle half▲ 3.9%€404,859above the sector's middle half▲ 2.6%
Debt€112,339-€105,871▼ 5.8%€100,371▼ 5.2%€9,291▼ 90.7%€60,300▲ 549%€10,862▼ 82.0%€27,115▲ 150%€36,039▲ 32.9%
Working capital€91,902-€105,594▲ 14.9%€144,334above the sector's middle half▲ 36.7%€96,458within the sector's middle half▼ 33.2%€139,938above the sector's middle half▲ 45.1%€180,229within the sector's middle half▲ 28.8%€186,732above the sector's middle half▲ 3.6%€198,944above the sector's middle half▲ 6.5%
Solvency66.6%-69.5%▲ 2.8pp72.8%within the sector's middle half▲ 3.4pp95.8%above the sector's middle half▲ 23.0pp83.9%above the sector's middle half▼ 11.9pp96.1%above the sector's middle half▲ 12.2pp92.1%above the sector's middle half▼ 4.0pp90.1%above the sector's middle half▼ 2.0pp
Current ratio6.74-7.25▲ 0.519.80above the sector's middle half▲ 2.5511.38above the sector's middle half▲ 1.583.32within the sector's middle half▼ 8.0617.59above the sector's middle half▲ 14.277.89above the sector's middle half▼ 9.716.52above the sector's middle half▼ 1.37
Return on assets (ROA)4.0%-4.9%▲ 1.0pp7.8%within the sector's middle half▲ 2.9pp7.4%within the sector's middle half▼ 0.4pp13.1%within the sector's middle half▲ 5.7pp7.7%within the sector's middle half▼ 5.4pp9.3%within the sector's middle half▲ 1.5pp5.3%within the sector's middle half▼ 4.0pp
above within below the middle half of NACE 62, Computer programming, consultancy and related activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €404,859
Fixed assets €169,876 ▼ 6.1%
Current assets €234,983 ▲ 9.9%
Equity and liabilities €404,859
Equity €364,820 ▲ 0.3%
Provisions €4,000 =
Debt €36,039 ▲ 32.9%
Debt's share of the balance-sheet total rises from 6.9% to 8.9%. Equity and debt are higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€49,680▼
2024 · €56,997
Cash flow
€32,212▼
2024 · €47,698
Debt to equity
0.10▲
2024 · 0.07
ROE
5.8%▼
2024 · 10.1%
Interest coverage
over 100
2024 · over 100
Debt ≤ 1 year
€36,039▲
2024 · €27,115
Income taxes
€18,362▲
2024 · €9,682
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 34,695 companies that looked in July 2024 the way this one looks now, 0.7% went bankrupt within 24 months and 95.3% are still going.

  • Micro
  • 10 to 20 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
0.7% went bankrupt
3.9% stopped otherwise
95.3% still going

For this company itself Checked computes a bankruptcy probability of < 0.1% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,473 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 34,695 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 48 lines
Balance sheet Code20242025
Assets
Total assets20/58€394,676€404,859▲
Fixed assets21/28€180,829€169,876▼
Tangible fixed assets22/27€180,829€169,876▼
Land and buildings22€168,630€161,700▼
Plant, machinery and equipment23€11,085€7,545▼
Furniture and vehicles24€1,114€632▼
Current assets29/58€213,847€234,983▲
Amounts receivable within one year40/41€13,124€14,160▲
Trade receivables40€13,124€14,160▲
Cash at bank and in hand54/58€200,723€220,823▲
Equity and liabilities
Total equity and liabilities10/49€394,676€404,859▲
Equity10/15€363,561€364,820▲
Contributions10/11€6,200€6,200=
Reserves13€101,909€101,909=
Non-distributable reserves130/1€1,860€1,860=
Reserves not available under the articles1311€1,860€1,860=
Distributable reserves133€100,049€100,049=
Profit (loss) carried forward14€255,452€256,711▲
Provisions and deferred taxes16€4,000€4,000=
Provisions for liabilities and charges160/5€4,000€4,000=
Pensions and similar obligations160€4,000€4,000=
Amounts payable17/49€27,115€36,039▲
Amounts payable within one year42/48€27,115€36,039▲
Trade debts44€802€112▼
Suppliers440/4€802€112▼
Taxes, remuneration and social security45€2,472€8,114▲
Taxes450/3€2,472€8,114▲
Other amounts payable47/48€23,841€27,812▲
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€11,057€10,953▼
Other operating charges640/8€1,681€1,824▲
Gross operating margin9900€58,678€51,504▼
Operating profit (loss)9901€45,940€38,727▼
Financial income75/76B€484€969▲
Recurring financial income75€484€969▲
Financial charges65/66B€101€75▼
Recurring financial charges65€101€75▼
Profit (loss) for the period before taxes9903€46,323€39,622▼
Income taxes67/77€9,682€18,362▲
Profit (loss) for the period9904€36,641€21,259▼
Transfer from tax-exempt reserves789€0-
Profit (loss) for the period to be appropriated9905€36,641€21,259▼
Appropriation of the result
Profit (loss) to be appropriated9906€294,452€276,711▼
Profit (loss) brought forward from the previous period14P€257,811€255,452▼
Transfer from equity791/2€0€0=
Transfer to equity691/2€20,000€20,000=
To the legal reserve6920€20,000€20,000=
Profit to be distributed694/7€19,000€0▼
Directors or managers695€19,000€0▼

The notes to these accounts (4 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20182019202020212022202320242025Change
Turnover70-€137,500--€159,500€142,910---
Goods, raw materials, services and sundry goods60/61----€78,574€90,604---
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€15,052€15,449€15,073€14,842€11,071€10,884€11,057€10,953▼ 0.9%
Other operating charges640/8---€1,449€1,495€1,617€1,681€1,824▲ 8.5%
Gross operating margin9900€41,059€57,079€61,828€51,663€81,113€52,338€58,678€51,504▼ 12.2%
Operating profit (loss)9901€22,912€36,185€46,243€35,372€68,547€39,837€45,940€38,727▼ 15.7%
Financial income75/76B-----€2€484€969▲ 100%
Recurring financial income75€40€74€49--€2€484€969▲ 100%
Financial charges65/66B---€2,981€133€113€101€75▼ 25.5%
Recurring financial charges65€2,541€13,346€2,118€2,981€133€113€101€75▼ 25.5%
Profit (loss) for the period before taxes9903€20,411€22,913€44,174€32,391€68,414€39,726€46,323€39,622▼ 14.5%
Income taxes67/77€6,608€5,175€14,246€9,075€16,005€10,319€9,682€18,362▲ 89.7%
Profit (loss) for the period9904€13,802€17,738€29,928€23,316€52,409€29,407€36,641€21,259▼ 42.0%
Transfer from tax-exempt reserves789------€0--
Profit (loss) for the period to be appropriated9905€13,802€17,738€29,928€23,316€52,409€29,407€36,641€21,259▼ 42.0%
Line20182019202020212022202320242025Change
Assets
Total assets20/58€348,461€359,731€384,159€316,396€399,814€379,782€394,676€404,859▲ 2.6%
Fixed assets21/28€240,539€237,237€223,425€210,647€199,576€188,691€180,829€169,876▼ 6.1%
Tangible fixed assets22/27€240,539€237,237€223,425€210,647€199,576€188,691€180,829€169,876▼ 6.1%
Land and buildings22---€186,280€176,210€166,140€168,630€161,700▼ 4.1%
Plant, machinery and equipment23---€21,685€21,685€21,685€11,085€7,545▼ 31.9%
Furniture and vehicles24---€2,682€1,681€867€1,114€632▼ 43.3%
Current assets29/58€107,922€122,494€160,735€105,749€200,238€191,091€213,847€234,983▲ 9.9%
Amounts receivable within one year40/41€30,136€30,971€27,951€11,824€37,897€12,003€13,124€14,160▲ 7.9%
Trade receivables40---€5,324€37,897€12,003€13,124€14,160▲ 7.9%
Other amounts receivable41---€6,500-----
Current investments50/53€11,000--------
Cash at bank and in hand54/58€66,785€91,524€132,784€93,925€162,341€179,088€200,723€220,823▲ 10.0%
Equity and liabilities
Total equity and liabilities10/49€348,461€359,731€384,159€316,396€399,814€379,782€394,676€404,859▲ 2.6%
Equity10/15€232,122€249,860€279,789€303,104€335,514€364,921€363,561€364,820▲ 0.3%
Contributions10/11€6,200€6,200€6,200€6,200-€6,200€6,200€6,200=
Capital10---€6,200-----
Issued capital100---€18,600-----
Uncalled capital101---€12,400-----
Reserves13€20,860€20,860€40,909€60,909€87,109€100,909€101,909€101,909=
Non-distributable reserves130/1---€1,860€8,060€1,860€1,860€1,860=
Legal reserve130---€1,860-----
Reserves not available under the articles1311----€8,060€1,860€1,860€1,860=
Distributable reserves133---€59,049€79,049€99,049€100,049€100,049=
Profit (loss) carried forward14€205,062€222,800€232,679€235,995€248,404€257,811€255,452€256,711▲ 0.5%
Provisions and deferred taxes16€4,000€4,000€4,000€4,000€4,000€4,000€4,000€4,000=
Provisions for liabilities and charges160/5---€4,000€4,000€4,000€4,000€4,000=
Pensions and similar obligations160---€4,000€4,000€4,000€4,000€4,000=
Amounts payable17/49€112,339€105,871€100,371€9,291€60,300€10,862€27,115€36,039▲ 32.9%
Amounts payable after more than one year17€96,319€88,970€83,970------
Amounts payable within one year42/48€16,020€16,901€16,400€9,291€60,300€10,862€27,115€36,039▲ 32.9%
Trade debts44-€3,556€641€304€19,711€519€802€112▼ 86.0%
Suppliers440/4---€304€19,711€519€802€112▼ 86.0%
Taxes, remuneration and social security45---€3,040€9,943€4,255€2,472€8,114▲ 228%
Taxes450/3---€3,040€9,943€2,537€2,472€8,114▲ 228%
Remuneration and social security454/9-----€1,718---
Other amounts payable47/48---€5,948€30,646€6,088€23,841€27,812▲ 16.7%
Line20182019202020212022202320242025Change
Profit (loss) for the period9904€13,802€17,738€29,928€23,316€52,409€29,407€36,641€21,259▼ 42.0%
+ Depreciation and write-downs630€15,052€15,449€15,073€14,842€11,071€10,884€11,057€10,953▼ 0.9%
Operating cash flow (approximation)€28,854€33,187€45,001€38,158€63,480€40,291€47,698€32,212▼ 32.5%
Investment in fixed assets (approximation)--€12,146-€1,261-€2,064€0€0-€3,195€0-
Change in cash-€24,738€41,260-€38,859€68,416€16,747€21,636€20,100▼ 7.1%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 17 filings with the National Bank
Financial year Type Filed Reference
31-12-2025 micro format 22-07-2026 2026-00324660
31-12-2024 micro format 09-12-2025 2025-00580154
31-12-2023 abbreviated format 21-08-2024 2024-00358297
31-12-2022 micro format 24-08-2023 2023-00347966
31-12-2021 abbreviated format 24-08-2022 2022-20310536
31-12-2020 micro format 12-08-2021 2021-48200554
31-12-2019 abbreviated format 28-08-2020 2020-45700444
31-12-2018 abbreviated format 28-08-2019 2019-53200483
31-12-2017 abbreviated format 31-08-2018 2018-55400590
31-12-2016 abbreviated format 30-08-2017 2017-50800185

Show all 17 filings

Similar companies · same sector, comparable size

Of the 16,989 active companies whose main activity is computer programming (NACE 62100), figures are known for 8,925. 6,015 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.