Budgetslager Holding
ActiveBudgetslager Holding has been active since 2008 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €5.66M and a net result of €1k. Equity remains stable across the filed fiscal years (±0.1% per year). Its solvency ranks better than 51% of 924 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.2% (very low).
Checked score
Score 2025
61
/ 100
Healthy
The score weighs solvency, liquidity and profitability. Bankruptcy probability contributes 35%. Every signal that weighs is under Signals.
Axes · tick = 2024
Profitability38=
Solvency71=
Growth35=
Track record100
Bankruptcy probability, 12 months
0.2%
Very low
0%0.5%1.5%4%10%≥ 25%
Credit up to €25k at 30 days acceptable
Liquidity short (current ratio 0.01 against 0.01 in 2024; short-term debt: 54.2% and cash: 0.2% of total assets), and 54.2% of the assets are financed with debt.
Credit advice for your own amount and term
Signals
Seven signals. The signal on the left, the evidence on the right.
−lowers risk○neutral
lowers risk · Lower-failure-rate sector
In this sector companies fail less often than the Belgian average.
Gazette · bankruptcies per sector, NACE 82
Relative position
BE, all sectors
reference
Sector 82
lower
← fewer bankruptcies
more bankruptcies →
lowers risk · Annual accounts: healthy financial profile
The latest annual accounts show a healthy profile in solvency, result and liquidity.
NBB · annual accounts 2025Solvency, return and age of the figures
Solvency
45.8%
Return on assets
0%
Age of the figures
9 mo
lowers risk · Long track record
A company with a long track record statistically fails less often than a young one.
KBO · incorporation dateAge against the risk zone
neutral · Filed after the deadline
The financial year that closed on 31-12-2025 was due by 31-07-2026 and was filed on 05-08-2026, 5 days later. For context: 47% of the Belgian market files late and the whole 1-to-90-day band measures 2.0% abnormal legal state against a 1.66% average. We show this as a fact and do not score it.
NBB · 10 filingsDeviation from the deadline
2025
5 d late
2024
26 d late
2023
27 d late
2022
4 d early
2021
9 d early
2020
9 d early
2019
31 d early
← before the deadline
after the deadline →
neutral · The next deadline is still running
The next financial year closes on 31-12-2026 and is due by 31-07-2027. Nothing is late today.
Companies Code · seven monthsPosition in the running window
21-09-2026 today31-12-2026 close31-07-2027 deadline
Financials · fiscal year 2025, full schema
Turnover
€255k▼ 8.9%
2024 · €280k
2018: €600k
2019: €600k
2020: €480k
2021: €250k
2022: €250k
2023: €376k
2024: €280k
2018 → 2025
EBIT margin
5.1%▼ 7.4pp
2024 · 12.5%
2018: 33.9%
2019: 7.3%
2020: 8.8%
2021: 14.8%
2022: 7.5%
2023: 3.9%
2024: 12.5%
2018 → 2025
Net result
€1k▼ 39.6%
2024 · €2k
2018: €134k
2019: €19k
2020: €16k
2021: €13k
2022: €1k
2023: €5k
2024: €2k
2018 → 2025
Working capital
€-6.66M=
2024 · €-6.66M
2018: €-6.72M
2019: €-6.70M
2020: €-6.69M
2021: €-6.67M
2022: €-6.67M
2023: €-6.67M
2024: €-6.66M
2018 → 2025
Multi-year overview
Every figure with its change against the year before
▲ rise
▼ fall
Line20212022202320242025Trend
Turnover€250k-€250k=€376k▲ 50.4%€280k▼ 25.5%€255k▼ 8.9%
Equity€5.65M-€5.65M=€5.65M▲ 0.1%€5.65M=€5.66M=
Operating result€37k-€19k▼ 48.9%€15k▼ 21.3%€35k▲ 135%€13k▼ 62.9%
Net result€13k-€1k▼ 90.7%€5k▲ 336%€2k▼ 60.0%€1k▼ 39.6%
Result per fiscal year
Operating resultNet result
The operating result falls in 2025; 2025 is 63% below 2024 and is the lowest result in the available series.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €12.36M
Fixed assets
€12.32M=
Current assets
€38k▼ 49.5%
Equity and liabilities €12.36M
Equity
€5.66M=
Debt
€6.70M▼ 0.6%
The debt ratio falls from 54.4% to 54.2%. Debt is lower.
Key figures and ratios
Solvency
45.8%▲
2024 · 45.6%
Current ratio
0.01▼
2024 · 0.01
Quick ratio
0.01▼
2024 · 0.01
Debt / equity
1.18▼
2024 · 1.19
ROE
0.0%▼
2024 · 0.0%
ROA
0.0%▼
2024 · 0.0%
Debt
€6.70M▼
2024 · €6.74M
Debt ≤ 1 year
€6.70M▼
2024 · €6.74M
Income taxes
€3k▼
2024 · €3k
Staff costs
€113k▼
2024 · €125k
Green means a favourable move, even when the figure itself falls: as with debt or debt / equity.
Filed annual accounts
As filed with the NBB · 2025 against 2024
Balance sheet
Code20242025
Assets
Total assets20/58€12.39M€12.36M▼
Fixed assets21/28€12.32M€12.32M=
Financial fixed assets28€12.32M€12.32M=
Affiliated companies280/1€12.32M€12.32M=
Participating interests280€12.32M€12.32M=
Current assets29/58€75k€38k▼
Amounts receivable within one year40/41€44k€16k▼
Trade receivables40€35k€12k▼
Other amounts receivable41€9k€5k▼
Cash at bank and in hand54/58€32k€21k▼
Equity and liabilities
Total equity and liabilities10/49€12.39M€12.36M▼
Equity10/15€5.65M€5.66M=
Contributions10/11€3.53M€3.53M=
Capital10€3.53M€3.53M=
Issued capital100€3.53M€3.53M=
Reserves13€353k€353k=
Non-distributable reserves130/1€353k€353k=
Legal reserve130€353k€353k=
Profit (loss) carried forward14€1.78M€1.78M▲
Amounts payable17/49€6.74M€6.70M▼
Amounts payable within one year42/48€6.74M€6.70M▼
Trade debts44€6.72M€6.68M▼
Suppliers440/4€6.72M€6.68M▼
Taxes, remuneration and social security45€17k€17k▲
Taxes450/3€0-
Remuneration and social security454/9€17k€17k▲
Income statement
Code20242025
Operating income70/76A€281k€255k▼
Turnover70€280k€255k▼
Other operating income74€970-
Operating charges60/66A€246k€242k▼
Services and other goods61€120k€128k▲
Remuneration, social security and pensions62€125k€113k▼
Other operating charges640/8€1k€1k▲
Operating profit (loss)9901€35k€13k▼
Financial charges65/66B€29k€9k▼
Recurring financial charges65€29k€9k▼
Debt charges650€29k€9k▼
Other financial charges652/9€30€31▲
Profit (loss) for the period before taxes9903€5k€4k▼
Income taxes67/77€3k€3k▼
Taxes670/3€3k€3k▼
Tax adjustments and reversals of tax provisions77-€128
Profit (loss) for the period9904€2k€1k▼
Profit (loss) for the period to be appropriated9905€2k€1k▼
Appropriation of the result
Profit (loss) to be appropriated9906€1.78M€1.78M▲
Profit (loss) brought forward from the previous period14P€1.78M€1.78M▲
Social balance
Average headcount (FTE)90872.52.0▼
The notes to these accounts (19 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.
Timeline · acts, filings and financial milestones
Next filing, fiscal year 2026, expected by
2026
05-08
NBB filing
Annual accounts filed
fiscal year 2025 · full schema · 5 days late
2025
26-08
NBB filing
Annual accounts filed
fiscal year 2024 · full schema · 26 days late
2024
27-08
NBB filing
Annual accounts filed
fiscal year 2023 · full schema · 27 days late
2023
27-07
NBB filing
Annual accounts filed
fiscal year 2022 · full schema
2022
31-12
Financial
Weakest financial yearnet €1k ▼90.7%
Net result drops to €1k, the lowest in the series; recovery starts the following year.
22-07
NBB filing
Annual accounts filed
fiscal year 2021 · full schema
2021
22-07
NBB filing
Annual accounts filed
fiscal year 2020 · full schema
2020
30-06
NBB filing
Annual accounts filed
fiscal year 2019 · full schema
2019
21-06
NBB filing
Annual accounts filed
fiscal year 2018 · full schema
2018
20-06
NBB filing
Annual accounts filed
fiscal year 2017 · full schema
2017
14-06
NBB filing
Annual accounts filed
fiscal year 2016 · full schema
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
Directors · office · real estate
Directors
11 acts for this company are in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Wommelgem · 1 establishment unit since 2008
Cannot be placed on the map
This address could not be matched to a point in the Belgian address register (BOSA BEST). The address below comes straight from the Crossroads Bank.
Herentalsebaan 4152160 WommelgemGround area
5,307 m²
Building footprint
1,463 m²
Volume, LiDAR
9,480 m³
2 parcels, Flanders · tallest building 8.5 m, ±2 floors. Linked by address, not a title deed.
1 establishment unit
BUDGETSLAGER HOLDING
since 20082.172.894.624
2 parcels
Flanders
2
(100%)
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 11052C0201/00Z002 | Flanders | 3,502 m² | 1 · 935 m² | 8.5 m · 2 fl. |
| 11052D0009/00E002 | Flanders | 1,805 m² | 1 · 527 m² | 6.9 m · 2 fl. |
Linked by address, not proof of ownership
Methodology
via registered seat: 1 · via establishment units: 1
2 of 2 parcels with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.
Similar companies · same sector, comparable size
CORTEXCO
BE 0898.426.272
Roeselare · Eq €5.65M
THE ROTATING COMPANY
BE 0824.404.186
Deinze · Eq €5.64M
IMMO OLAERTS
BE 0435.896.125
Hasselt · Eq €5.63M
CUR@DOMUM
BE 0811.431.031
Halle · Eq €5.62M
SYNEOS HEALTH BELGIUM
BE 0812.400.635
Brussel · Eq €5.71M
Of 24,503 companies in sector 82990 we hold annual accounts for 9,402. 1,694 are within a factor 10 of this equity.See the whole sector
Company data · Crossroads Bank
Identification
Legal formPublic limited company
Founded07-08-2008
Fiscal year end31-12
Activities, NACEBEL
82990Other business support services
Sources
Crossroads Bank for EnterprisesNational Bank · 16 filingsAddress and cadastre registers
Data from official sources, last processed on 20-09-2026. Scores and ratios are computed by Checked and are not a credit decision.