Skip to content

BTL

Active
Private limited companyfounded 20224 years activeRue de la Station 27, 4800 Verviers, BelgiumKBO/BCE: BE 0782.585.607
Summary

The computed 12-month bankruptcy probability of BTL is 4.0% (moderate). The 2025 annual accounts show equity of €39,615 and a net result of -€3,427. Equity is growing by ~24.1% per year across the filed fiscal years. Its solvency ranks better than 68% of 4,578 sector peers (NACE 56, fiscal year 2025). The company has been active since 2022 and the Belgian State Gazette contains no insolvency or warning signals.

Financials · fiscal year 2025, abbreviated schema

Equity
€39,615▼ 8.0%
2024 · €43,042
Total assets
€82,461▼ 44.8%
2024 · €149,352
Net result
-€3,427▲ 83.6%
2024 · -€20,862
Working capital
-€6,032
2024 · €8,411
Trend over the years

2022 to 2025, 4 fiscal years

The operating result turns negative in 2025: a loss of €4,072 after €5,653 in 2024, the lowest result in the available series.

What the company sold each fiscal year and what was left of it. A loss stands below the zero line.

Operating result-€4,072 2025 Net result-€3,427 2025

Point at or tap a year, or use the arrow keys on the chart, for the exact figures; the table below gives them all.Sector: the middle half (P25 to P75) of NACE 56, Food and beverage service activities, each year against the same schema; no band under 30 filings. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the fiscal year before
favourable unfavourable
Line2022202320242025
Operating result€5,725-€74,285▲ 1,198%€5,653▼ 92.4%-€4,072
Net result€5,467within the sector's middle half-€55,437above the sector's middle half▲ 914%-€20,862below the sector's middle half-€3,427within the sector's middle half▲ 83.6%
Equity€8,467within the sector's middle half-€63,904within the sector's middle half▲ 655%€43,042within the sector's middle half▼ 32.6%€39,615within the sector's middle half▼ 8.0%
Total assets€73,151within the sector's middle half-€113,539within the sector's middle half▲ 55.2%€149,352within the sector's middle half▲ 31.5%€82,461below the sector's middle half▼ 44.8%
Debt€64,685-€49,635▼ 23.3%€106,310▲ 114%€42,846▼ 59.7%
Working capital-€29,346within the sector's middle half-€23,711within the sector's middle half€8,411within the sector's middle half▼ 64.5%-€6,032within the sector's middle half
Solvency11.6%within the sector's middle half-56.3%within the sector's middle half▲ 44.7pp28.8%within the sector's middle half▼ 27.5pp48.0%within the sector's middle half▲ 19.2pp
Current ratio0.55within the sector's middle half-1.48within the sector's middle half▲ 0.931.08within the sector's middle half▼ 0.400.86within the sector's middle half▼ 0.22
Return on assets (ROA)7.5%within the sector's middle half-48.8%above the sector's middle half▲ 41.4pp-14.0%below the sector's middle half▼ 62.8pp-4.2%below the sector's middle half▲ 9.8pp
above within below the middle half (P25 to P75) of NACE 56, Food and beverage service activities, each year against the same schema; no band under 30 filings.
Turnover and EBIT margin not published: the abbreviated or micro schema does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €82,461
Fixed assets €45,647 ▲ 31.8%
Current assets €36,814 ▼ 67.9%
Equity and liabilities €82,461
Equity €39,615 ▼ 8.0%
Debt €42,846 ▼ 59.7%
Debt's share of the balance-sheet total falls from 71.2% to 52.0%. Equity and debt are lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€6,510▼
2024 · €12,115
Cash flow
€7,155▲
2024 · -€14,400
Quick ratio
0.58▼
2024 · 0.96
Debt to equity
1.08▼
2024 · 2.47
ROE
-8.7%▲
2024 · -48.5%
Interest coverage
1.80▲
2024 · 1.12
Debt ≤ 1 year
€42,846▼
2024 · €106,310
Income taxes
-€1,068▼
2024 · €15,715
Staff costs
€103,440▲
2024 · €100,996
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 2,146 companies that looked in July 2024 the way this one looks now, 2.2% went bankrupt within 24 months and 92% are still going.

  • Micro
  • 2 to 5 years old
  • solvency 30% or more
  • a small loss
2.2% went bankrupt
5.9% stopped otherwise
92% still going

A further 0.2% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a higher bankruptcy probability: 4.0% over twelve months. The score reads more about this company than the group's four characteristics; both figures are right about what they measure.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,471 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 2,146 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 45 lines
Balance sheet Code20242025
Assets
Total assets20/58€149,352€82,461▼
Fixed assets21/28€34,631€45,647▲
Intangible fixed assets21€7,496€6,496▼
Tangible fixed assets22/27€21,963€33,979▲
Plant, machinery and equipment23€21,963€31,747▲
Furniture and vehicles24-€2,232
Financial fixed assets28€5,172€5,172=
Current assets29/58€114,722€36,814▼
Stocks and contracts in progress3€12,694€11,848▼
Stocks30/36€12,694€11,848▼
Amounts receivable within one year40/41€9,745-
Trade receivables40€7,254-
Other amounts receivable41€2,491-
Cash at bank and in hand54/58€84,869€12,098▼
Deferred charges and accrued income490/1€7,413€12,868▲
Equity and liabilities
Total equity and liabilities10/49€149,352€82,461▼
Equity10/15€43,042€39,615▼
Contributions10/11€3,000€3,000=
Capital10-€3,000
Issued capital100-€3,000
Profit (loss) carried forward14€40,042€36,615▼
Amounts payable17/49€106,310€42,846▼
Amounts payable within one year42/48€106,310€42,846▼
Trade debts44€63,001€12,023▼
Suppliers440/4€63,001€12,023▼
Taxes, remuneration and social security45€43,309€26,382▼
Taxes450/3€30,423€8,885▼
Remuneration and social security454/9€12,886€17,498▲
Other amounts payable47/48-€4,440
Income statement Code20242025
Remuneration, social security and pensions62€100,996€103,440▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€6,462€10,582▲
Other operating charges640/8€3,767€9,511▲
Non-recurring operating charges66A€2,800-
Gross operating margin9900€119,678€119,461▼
Operating profit (loss)9901€5,653-€4,072▼
Financial income75/76B-€3,192
Recurring financial income75-€3,192
Financial charges65/66B€10,800€3,615▼
Recurring financial charges65€10,800€3,615▼
Profit (loss) for the period before taxes9903-€5,147-€4,495▲
Income taxes67/77€15,715-€1,068▼
Profit (loss) for the period9904-€20,862-€3,427▲
Profit (loss) for the period to be appropriated9905-€20,862-€3,427▲
Appropriation of the result
Profit (loss) to be appropriated9906€40,042€36,615▼
Profit (loss) brought forward from the previous period14P€60,904€40,042▼

The notes to these accounts (8 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2022202320242025Change
Remuneration, social security and pensions62€23,245€21,320€100,996€103,440▲ 2.4%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€2,178€6,002€6,462€10,582▲ 63.8%
Other operating charges640/8-€3,463€3,767€9,511▲ 153%
Non-recurring operating charges66A--€2,800--
Gross operating margin9900€31,148€105,070€119,678€119,461▼ 0.2%
Operating profit (loss)9901€5,725€74,285€5,653-€4,072▼ 172%
Financial income75/76B€0€10-€3,192-
Recurring financial income75€0€10-€3,192-
Financial charges65/66B€258€5,262€10,800€3,615▼ 66.5%
Recurring financial charges65€258€5,262€10,800€3,615▼ 66.5%
Profit (loss) for the period before taxes9903€5,467€69,032-€5,147-€4,495▲ 12.7%
Income taxes67/77-€13,595€15,715-€1,068▼ 107%
Profit (loss) for the period9904€5,467€55,437-€20,862-€3,427▲ 83.6%
Profit (loss) for the period to be appropriated9905€5,467€55,437-€20,862-€3,427▲ 83.6%
Line2022202320242025Change
Assets
Total assets20/58€73,151€113,539€149,352€82,461▼ 44.8%
Fixed assets21/28€37,813€40,193€34,631€45,647▲ 31.8%
Intangible fixed assets21€9,496€8,496€7,496€6,496▼ 13.3%
Tangible fixed assets22/27€24,045€27,425€21,963€33,979▲ 54.7%
Plant, machinery and equipment23€24,045€27,425€21,963€31,747▲ 44.5%
Furniture and vehicles24---€2,232-
Financial fixed assets28€4,272€4,272€5,172€5,172=
Current assets29/58€35,339€73,346€114,722€36,814▼ 67.9%
Stocks and contracts in progress3€10,521€18,520€12,694€11,848▼ 6.7%
Stocks30/36€10,521€18,520€12,694€11,848▼ 6.7%
Amounts receivable within one year40/41€8,639€29,442€9,745--
Trade receivables40€8,639€14,627€7,254--
Other amounts receivable41-€14,816€2,491--
Cash at bank and in hand54/58€15,504€25,234€84,869€12,098▼ 85.7%
Deferred charges and accrued income490/1€674€150€7,413€12,868▲ 73.6%
Equity and liabilities
Total equity and liabilities10/49€73,151€113,539€149,352€82,461▼ 44.8%
Equity10/15€8,467€63,904€43,042€39,615▼ 8.0%
Contributions10/11€3,000€3,000€3,000€3,000=
Capital10---€3,000-
Issued capital100---€3,000-
Profit (loss) carried forward14€5,467€60,904€40,042€36,615▼ 8.6%
Amounts payable17/49€64,685€49,635€106,310€42,846▼ 59.7%
Amounts payable within one year42/48€64,685€49,635€106,310€42,846▼ 59.7%
Trade debts44€29,656€25,727€63,001€12,023▼ 80.9%
Suppliers440/4€29,656€25,727€63,001€12,023▼ 80.9%
Taxes, remuneration and social security45€3,400€23,908€43,309€26,382▼ 39.1%
Taxes450/3€1,427€17,586€30,423€8,885▼ 70.8%
Remuneration and social security454/9€1,973€6,323€12,886€17,498▲ 35.8%
Other amounts payable47/48€31,628--€4,440-
Line2022202320242025Change
Profit (loss) for the period9904€5,467€55,437-€20,862-€3,427▲ 83.6%
+ Depreciation and write-downs630€2,178€6,002€6,462€10,582▲ 63.8%
Operating cash flow (approximation)€7,645€61,439-€14,400€7,155▲ 150%
Investment in fixed assets (approximation)--€8,382-€900-€21,598▼ 2,300%
Change in cash-€9,730€59,635-€72,771▼ 222%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Similar companies · same sector, comparable size

Of 21,849 companies in this sector we hold annual accounts for 9,986. 8,620 are within a factor 10 of this equity. The 5 above are the closest to it. See the whole sector