Balance sheet
Code20242025
Assets
Total assets20/58€54.76M€56.55M▲
Fixed assets21/28€3.94M€2.12M▼
Tangible fixed assets22/27€3.93M€2.11M▼
Plant, machinery and equipment23€443k€392k▼
Furniture and vehicles24€1.37M€1.11M▼
Other tangible fixed assets26€2.11M€615k▼
Financial fixed assets28€11k€11k=
Other financial fixed assets284/8€11k€11k=
Amounts receivable and cash guarantees285/8€11k€11k=
Current assets29/58€50.82M€54.43M▲
Stocks and contracts in progress3€672k€660k▼
Stocks30/36€672k€660k▼
Goods purchased for resale34€672k€660k▼
Amounts receivable within one year40/41€17.90M€19.01M▲
Trade receivables40€17.90M€19.01M▲
Other amounts receivable41€4k-
Cash at bank and in hand54/58€32.12M€34.07M▲
Deferred charges and accrued income490/1€122k€687k▲
Equity and liabilities
Total equity and liabilities10/49€54.76M€56.55M▲
Equity10/15€8.83M€8.81M▼
Contributions10/11€8.00M€8.00M=
Capital10€8.00M€8.00M=
Issued capital100€8.00M€8.00M=
Reserves13€800k€800k=
Non-distributable reserves130/1€800k€800k=
Legal reserve130€800k€800k=
Profit (loss) carried forward14€33k€8k▼
Provisions and deferred taxes16€10.58M€7.99M▼
Provisions for liabilities and charges160/5€10.58M€7.99M▼
Other liabilities and charges164/5€10.58M€7.99M▼
Amounts payable17/49€35.35M€39.75M▲
Amounts payable within one year42/48€34.07M€38.46M▲
Trade debts44€25.03M€26.60M▲
Suppliers440/4€25.03M€26.60M▲
Taxes, remuneration and social security45€4.94M€6.39M▲
Taxes450/3€1.67M€2.85M▲
Remuneration and social security454/9€3.27M€3.54M▲
Other amounts payable47/48€4.10M€5.47M▲
Accrued charges and deferred income492/3€1.28M€1.30M▲
Income statement
Code20242025
Operating income70/76A€187.95M€183.08M▼
Turnover70€186.07M€181.53M▼
Other operating income74€1.79M€1.50M▼
Non-recurring operating income76A€90k€48k▼
Operating charges60/66A€180.33M€172.73M▼
Goods for resale, raw materials and consumables60€133.50M€127.36M▼
Purchases600/8€133.22M€127.32M▼
Change in stocks: decrease (increase)609€283k€35k▼
Services and other goods61€24.59M€15.32M▼
Remuneration, social security and pensions62€19.87M€22.27M▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€702k€728k▲
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4€-1.16M€-53k▲
Provisions for liabilities and charges: additions (uses and reversals)635/8€2.57M€5.25M▲
Other operating charges640/8€251k€125k▼
Non-recurring operating charges66A-€1.73M
Operating profit (loss)9901€7.62M€10.35M▲
Financial income75/76B€1.33M€777k▼
Recurring financial income75€1.33M€777k▼
Income from current assets751€1.33M€777k▼
Financial charges65/66B€3.36M€3.03M▼
Recurring financial charges65€3.36M€3.03M▼
Debt charges650€5k€3k▼
Other financial charges652/9€3.35M€3.02M▼
Profit (loss) for the period before taxes9903€5.59M€8.10M▲
Income taxes67/77€1.51M€2.63M▲
Taxes670/3€1.51M€2.63M▲
Profit (loss) for the period9904€4.08M€5.47M▲
Profit (loss) for the period to be appropriated9905€4.08M€5.47M▲
Appropriation of the result
Profit (loss) to be appropriated9906€4.13M€5.51M▲
Profit (loss) brought forward from the previous period14P€56k€33k▼
Profit to be distributed694/7€4.10M€5.50M▲
Return on contributions (dividend)694€4.10M€5.50M▲
Social balance
Average headcount (FTE)9087221.3210.6▼