BSG VISION
The computed 12-month bankruptcy probability of BSG VISION is 0.5% (very low). The 2024 annual accounts show equity of €123k and a net result of €-13k. Equity remains stable across the filed fiscal years (±1.4% per year). Its solvency ranks better than 63% of 213 sector peers (fiscal year 2024). The company has been active since 2010 and the Belgian State Gazette contains no insolvency or warning signals.
| Equity | €123k |
| Net result | €-13k |
| Staff (FTE) | 2.7 |
| Better than sector | 63% |
Strong profile, led by stability.
All 5 axes are computed from data Checked has read.
Statistical estimate based on public sources, not credit advice nor a finding of fact. How do we compute this?
Unlock the full score breakdown, per-year score history and the indicative credit limit from Kantoor S.
See plans →How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 44.4% | 30.7% | |
| Net result | €-13k | €5k | |
| Equity | €123k | €21k | |
| Gross operating margin | €163k | €32k | |
| Staff costs | €143k | €34k |
| Fiscal year | 2024 |
|---|---|
| Deposit | micro |
| Revenue | - |
| EBITDA | €11k |
| Net profit | €-13k |
| Cash flow | €9k |
| Staff costs | €143k |
| Income taxes | €230 |
| Dividends | - |
| Total assets | €278k |
| Equity | €123k |
| Debt | €154k |
| of which ≤ 1y | €97k |
| of which > 1y | €58k |
| Working capital | €122k |
| Employees (FTE) | 2.7 |
| 2024 | |
|---|---|
| Current ratio | 2.26 |
| Quick ratio | 1.29 |
| Working capital ratio | 44.0% |
| Solvency | 44.4% |
| Debt / equity | 1.25 |
| Long-term debt ratio | 0.47 |
| Interest coverage | 2.72 |
| Gross margin | - |
| Net margin | - |
| ROA | -4.7% |
| ROE | -10.6% |
| EBITDA margin | - |
| Days sales outstanding | - |
| Days payable outstanding | - |
| Inventory turnover | - |
| Days inventory (DSI) | - |
| Line item | Code | 2024 |
|---|---|---|
| Balance sheet, Assets | ||
| TOTAL ASSETS | 20/58 | €278k |
| Fixed assets | 21/28 | €59k |
| Tangible fixed assets | 22/27 | €59k |
| Current assets | 29/58 | €219k |
| Stocks & contracts in progress | 3 | €94k |
| Amounts receivable within one year | 40/41 | €79k |
| Cash & bank | 54/58 | €43k |
| Balance sheet, Equity & liabilities | ||
| TOTAL EQUITY & LIABILITIES | 10/49 | €278k |
| Equity | 10/15 | €123k |
| Contributions / capital | 10/11 | €30k |
| Reserves | 13 | €3k |
| Accumulated profits (losses) | 14 | €90k |
| Amounts payable | 17/49 | €154k |
| Amounts payable after one year | 17 | €58k |
| Amounts payable within one year | 42/48 | €97k |
| Trade debts payable within one year | 44 | €31k |
| Income statement | ||
| Gross operating margin | 9900 | €163k |
| Operating result | 9901 | €-11k |
| Financial income | 75 | €2k |
| Financial charges | 65 | €4k |
| Result before taxes | 9903 | €-13k |
| Income taxes | 67/77 | €230 |
| Net result for the period | 9904 | €-13k |
| Result to be appropriated | 9905 | €-13k |
-
BAUDINET GeorgesDirectorState Gazette act 22364592 (11-10-2022)Current11-10-2022 → present
2 events
- 11-10-2022 Resigned· Director
- 11-10-2022 Appointed· Director
-
BAUDINET SébastienDirectorState Gazette act 22364592 (11-10-2022)Current11-10-2022 → present
2 events
- 11-10-2022 Resigned· Director
- 11-10-2022 Appointed· Director
| NACE primary | Vervaardiging van medische en tandheelkundige instrumenten en benodigdheden(32500) |
| Legal form | Private limited company(610) |
| Incorporation | 11-05-2010 |
| Status | Active |
| Postal code | 4470 |
Parcels linked to this company through its CBE addresses (seat, establishment units, branches), cross-referenced with the cadastral parcel plan. This shows where the company operates, not a deeds register.
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 64065C0187/00C004 | Wallonia | 2,341 m² | 1 · 727 m² | 13.2 m · 3 fl. |
A single timeline of everything that happened to this company, publications, insolvency and lifecycle events, administrative changes and filed annual accounts.
11-10-2022 2 directors appointed, 2 resigning
- BAUDINET Georges, Bestuurder
- BAUDINET Sébastien, Bestuurder
- BAUDINET Georges, Bestuurder
- BAUDINET Sébastien, Bestuurder
Technical details
{
"events": [
{
"kind": "decharge_pending",
"role": null,
"person": null,
"reason": null,
"subkind": null,
"via_org": null,
"statutory": null,
"compensated": null,
"effective_date": null,
"evidence_quote": "L\u2019assembl\u00E9e g\u00E9n\u00E9rale d\u00E9cidera \u00E0 la prochaine assembl\u00E9e g\u00E9n\u00E9rale annuelle sur la d\u00E9charge aux administrateurs d\u00E9missionnaires pour l\u2019ex\u00E9cution de leur mandat.",
"decharge_status": "pending_next_agm",
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "director_out",
"role": "administrateur",
"person": {
"rrn": null,
"name": "BAUDINET Georges",
"address": "Bassenge, Chauss\u00E9e des Grenadiers, 33",
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": "de_plein_droit_dissolution",
"subkind": null,
"via_org": null,
"statutory": "statutair",
"compensated": null,
"effective_date": null,
"evidence_quote": "Le conseil d\u2019administration a d\u00E9cid\u00E9 de mettre fin \u00E0 la fonction de l\u2019administrateur d\u00E9l\u00E9gu\u00E9, Monsieur BAUDINET Georges, domicili\u00E9 \u00E0 Bassenge, Chauss\u00E9e des Grenadiers, 33, qui a accept\u00E9.",
"decharge_status": null,
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "director_out",
"role": "administrateur",
"person": {
"rrn": null,
"name": "BAUDINET S\u00E9bastien",
"address": "Verlaine, Rue Tilleul Del Motte(BOD) 22",
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": "de_plein_droit_dissolution",
"subkind": null,
"via_org": null,
"statutory": "statutair",
"compensated": null,
"effective_date": null,
"evidence_quote": "L\u2019assembl\u00E9e g\u00E9n\u00E9rale a d\u00E9cid\u00E9 de mettre fin \u00E0 la fonction des administrateurs statutaires. \u2022 Monsieur Monsieur BAUDINET S\u00E9bastien, domicili\u00E9 \u00E0 Verlaine, Rue Tilleul Del Motte(BOD) 22, qui a accept\u00E9.",
"decharge_status": null,
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "director_in",
"role": "administrateur",
"person": {
"rrn": null,
"name": "BAUDINET Georges",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": null,
"via_org": null,
"statutory": "niet_statutair",
"compensated": null,
"effective_date": null,
"evidence_quote": "L\u2019assembl\u00E9e g\u00E9n\u00E9rale d\u00E9cide de nommer comme administrateur non statutaire pour une dur\u00E9e illimit\u00E9e : \u2022 Monsieur BAUDINET Georges pr\u00E9nomm\u00E9, qui a accept\u00E9.",
"decharge_status": null,
"mandate_duration": {
"kind": "indefinite",
"value": null
},
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "director_in",
"role": "administrateur",
"person": {
"rrn": null,
"name": "BAUDINET S\u00E9bastien",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": null,
"via_org": null,
"statutory": "niet_statutair",
"compensated": null,
"effective_date": null,
"evidence_quote": "L\u2019assembl\u00E9e g\u00E9n\u00E9rale d\u00E9cide de nommer comme administrateur non statutaire pour une dur\u00E9e illimit\u00E9e : \u2022 Monsieur BAUDINET S\u00E9bastien pr\u00E9nomm\u00E9, qui a accept\u00E9.",
"decharge_status": null,
"mandate_duration": {
"kind": "indefinite",
"value": null
},
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
}
],
"notary": {
"name": "Francis DETERME",
"firm_city": null,
"firm_name": null,
"office_city": "Fexhe-Slins",
"is_associated": false
},
"act_meta": {
"language": "fr",
"pub_date": "2022-10-11",
"filing_date": "2022-10-07",
"act_kind_objet": "Objet de l\u0027acte:"
},
"decisions": [
{
"body": "algemene_vergadering",
"date": "2022-10-04",
"unanimous": true
}
],
"is_correction": false,
"subject_company": {
"kbo": "0825.835.828",
"name_full": "BSG VISION",
"legal_form": "SRL"
},
"publication_proxy": {
"kind": "person",
"org_kbo": null,
"org_name": null,
"person_name": null,
"org_rep_person_name": null,
"person_role_at_subject": null
},
"co_filed_documents": [
"exp\u00E9dition de l\u2019acte \u2013 statuts coordonn\u00E9s"
],
"corrected_publication_numac": null
}Generate a structured, factual brief from every signal in this dossier: risk, financial health, ownership, mandates and sector comparison.
| Legal nameFR | BSG VISION |