BSBS
ActiveFinancials · financial year 2025, micro format
Annual accounts 2025 filed on 13-07-2026 at the NBB all 5 filings
Equity
-€1,312
2024 · €134
Total assets
€863▼ 65.0%
2023 · €2,464
Net result
-€1,446▼ 92.1%
2024 · -€753
Working capital
-€477
2019 · €683
Multi-year overview
2018 to 2025, 5 financial yearsOperating result
-€1,383
▼ 84.0%
2025
20182025
Net result
-€1,446
▼ 92.1%
2025
20182025
Equity
-€1,312
2025
20182025
Total assets
no figure
2025
20182025
Debt
€1,312
▲ 80.1%
2025
20182025
Working capital
no figure
2025
20182025
Every figure per financial year
Every figure with its change against the financial year before
favourable
unfavourable
Line20182019202320242025
Operating result-€2,890--€4,483▼ 55.1%-€501--€751▼ 49.9%-€1,383▼ 84.0%
Net result-€2,959--€4,612▼ 55.9%-€605--€753▼ 24.5%-€1,446▼ 92.1%
Equity€9,093-€4,482▼ 50.7%€887-€134▼ 84.9%-€1,312
Total assets€37,027-€10,906▼ 70.5%€2,464-€863▼ 65.0%
Debt€27,933-€6,424▼ 77.0%€1,577-€729▼ 53.8%€1,312▲ 80.1%
Working capital€4,516-€683▼ 84.9%-€477-
The operating result for 2025 is a loss of €1,383, larger than the loss of €751 in 2024.
Turnover and EBIT margin are not published. The micro format does not require them.
Key figures and ratios
Debt ≤ 1 year
€792▲
2024 · €729
Debt to equity is not shown because equity is negative. Debt divided by negative equity means nothing.
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.
Annual accounts
| Line | 2018 | 2019 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €804 | €779 | €501 | €501 | - | - |
| Other operating charges640/8 | - | - | - | €250 | - | - |
| Non-recurring operating charges66A | - | - | - | - | €863 | - |
| Gross operating margin9900 | €1,176 | -€2,743 | - | - | -€520 | - |
| Operating profit (loss)9901 | -€2,890 | -€4,483 | -€501 | -€751 | -€1,383 | ▼ 84.0% |
| Recurring financial income75 | €0 | €0 | - | - | - | - |
| Financial charges65/66B | - | - | €103 | €1 | €63 | ▲ 44× |
| Recurring financial charges65 | €69 | €128 | €103 | €1 | €63 | ▲ 44× |
| Profit (loss) for the period before taxes9903 | -€2,959 | -€4,612 | -€605 | -€753 | -€1,446 | ▼ 92.1% |
| Income taxes67/77 | €0 | - | - | - | - | - |
| Profit (loss) for the period9904 | -€2,959 | -€4,612 | -€605 | -€753 | -€1,446 | ▼ 92.1% |
| Profit (loss) for the period to be appropriated9905 | -€2,959 | -€4,612 | -€605 | -€753 | -€1,446 | ▼ 92.1% |
| Line | 2018 | 2019 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €37,027 | €10,906 | €2,464 | €863 | - | - |
| Formation expenses20 | €0 | - | - | - | - | - |
| Fixed assets21/28 | €4,578 | €3,799 | €1,364 | €863 | - | - |
| Intangible fixed assets21 | €419 | €389 | €150 | €90 | - | - |
| Tangible fixed assets22/27 | €4,158 | €3,410 | €1,214 | €773 | - | - |
| Plant, machinery and equipment23 | - | - | €425 | €271 | - | - |
| Furniture and vehicles24 | - | - | €789 | €502 | - | - |
| Financial fixed assets28 | €0 | - | - | - | - | - |
| Current assets29/58 | €32,449 | €7,107 | €1,100 | - | - | - |
| Stocks and contracts in progress3 | €0 | - | - | - | - | - |
| Amounts receivable within one year40/41 | €4,577 | €4,126 | €1 | - | - | - |
| Other amounts receivable41 | - | - | €1 | - | - | - |
| Current investments50/53 | €0 | - | - | - | - | - |
| Cash at bank and in hand54/58 | €27,873 | €2,981 | €1,098 | - | - | - |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €37,027 | €10,906 | €2,464 | €863 | - | - |
| Equity10/15 | €9,093 | €4,482 | €887 | €134 | -€1,312 | - |
| Contributions10/11 | €6,200 | €6,200 | €6,200 | €6,200 | €6,200 | = |
| Reserves13 | €3,419 | €3,419 | €3,419 | €3,419 | €3,419 | = |
| Tax-exempt reserves132 | - | - | €3,419 | €3,419 | €3,419 | = |
| Profit (loss) carried forward14 | -€526 | -€5,137 | -€8,732 | -€9,485 | -€10,931 | ▼ 15.2% |
| Provisions and deferred taxes16 | €0 | - | - | - | - | - |
| Amounts payable17/49 | €27,933 | €6,424 | €1,577 | €729 | €1,312 | ▲ 80.1% |
| Amounts payable after more than one year17 | €0 | - | - | - | - | - |
| Amounts payable within one year42/48 | €27,933 | €6,424 | €1,577 | €729 | €792 | ▲ 8.7% |
| Financial debts43 | - | - | - | €69 | €23 | ▼ 67.4% |
| Credit institutions430/8 | - | - | - | €69 | €23 | ▼ 67.4% |
| Trade debts44 | €4,738 | €5,388 | - | - | - | - |
| Taxes, remuneration and social security45 | - | - | €986 | - | - | - |
| Taxes450/3 | - | - | €986 | - | - | - |
| Other amounts payable47/48 | - | - | €591 | €660 | €770 | ▲ 16.7% |
| Accrued charges and deferred income492/3 | - | - | - | - | €520 | - |
| Line | 2018 | 2019 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | -€2,959 | -€4,612 | -€605 | -€753 | -€1,446 | ▼ 92.1% |
| + Depreciation and write-downs630 | €804 | €779 | €501 | €501 | - | - |
| Operating cash flow (approximation) | -€2,155 | -€3,833 | -€103 | -€251 | -€1,446 | ▼ 475% |
| Investment in fixed assets (approximation) | - | €0 | - | €0 | - | - |
| Change in cash | - | -€24,892 | - | - | - | - |
A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.
Filings with the National Bank (5)
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | micro format | 13-07-2026 | 2026-00293582 | |
| 31-12-2024 | micro format | 17-03-2026 | 2026-00056114 | |
| 31-12-2023 | micro format | 17-03-2026 | 2026-00056115 | |
| 31-12-2019 | micro format | 04-12-2020 | 2020-74700209 | |
| 31-12-2018 | micro format | 26-09-2019 | 2019-66000214 |