BRUBUILD
BRUBUILD has been active since 2008 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €398k and a net result of €28k. Equity is growing by ~12.9% per year across the filed fiscal years. Its solvency ranks better than 63% of 7107 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.6% (low).
| Equity | €398k |
| Net result | €28k |
| Better than sector | 63% |
| Active | 18 yrs |
Exceptional profile, strong across almost every axis.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 56.2% | 43.8% | |
| Net result | €28k | €8k | |
| Equity | €398k | €48k | |
| Gross operating margin | €62k | €32k | |
| Total assets | €708k | €130k |
Figures by fiscal year and ratios
| Fiscal year | 2025 Δ | 2024 Δ | 2023 Δ | 2022 Δ | 2021 Δ |
|---|---|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema | micro schema | micro schema |
| Revenue | - | - | - | - | - |
| EBITDA | -42.4% | +1227.2% | -86.0% | +25.9% | - |
| Net profit | -76.7% | - | - | +27.5% | - |
| Cash flow | -68.9% | +3284.1% | -89.5% | +13.4% | - |
| Staff costs | - | - | - | - | - |
| Income taxes | -30.7% | +794.0% | -83.3% | +54.7% | - |
| Dividends | - | - | - | - | - |
| Total assets | +42.2% | +30.1% | +20.0% | -10.8% | - |
| Equity | +4.4% | +45.0% | -2.0% | +11.9% | - |
| Debt | +164.8% | -2.4% | +135.2% | -56.7% | - |
| of which ≤ 1y | +164.8% | -0.6% | +164.0% | -62.1% | - |
| of which > 1y | - | - | -66.1% | - | - |
| Working capital | +15.8% | +836.7% | -29.4% | +224.5% | - |
| Employees (FTE) | - | - | - | - | - |
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Current ratio | 1.45 | 2.04 | 1.11 | 1.41 | 1.05 |
| Quick ratio | 1.45 | 2.04 | 0.91 | 1.41 | 1.05 |
| Working capital ratio | 19.8% | 24.4% | 3.4% | 5.8% | 1.6% |
| Solvency | 56.2% | 76.5% | 68.6% | 84.0% | 67.0% |
| Debt / equity | 0.78 | 0.31 | 0.46 | 0.19 | 0.49 |
| Long-term debt ratio | - | - | 0.01 | 0.02 | - |
| Interest coverage | 143.28 | 231.91 | 10.07 | 88.73 | 128.27 |
| Gross margin | - | - | - | - | - |
| Net margin | - | - | - | - | - |
| ROA | 3.9% | 23.7% | -1.4% | 8.9% | 6.3% |
| ROE | 6.9% | 31.0% | -2.0% | 10.6% | 9.3% |
| EBITDA margin | - | - | - | - | - |
| Days sales outstanding | - | - | - | - | - |
| Days payable outstanding | - | - | - | - | - |
| Inventory turnover | - | - | - | - | - |
| Days inventory (DSI) | - | - | - | - | - |
Full annual accounts (24 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Balance sheet, Assets | ||||||
| TOTAL ASSETS | 20/58 | €708k | €498k | €383k | €319k | €358k |
| Fixed assets | 21/28 | €257k | €260k | €252k | €256k | €234k |
| Tangible fixed assets | 22/27 | €32k | €35k | €27k | €31k | €9k |
| Financial fixed assets | 28 | €225k | €225k | €225k | €225k | €225k |
| Current assets | 29/58 | €451k | €239k | €131k | €63k | €124k |
| Stocks & contracts in progress | 3 | - | - | €24k | - | - |
| Amounts receivable within one year | 40/41 | €409k | €116k | €104k | €26k | €59k |
| Cash & bank | 54/58 | €35k | €114k | €2k | €33k | €63k |
| Balance sheet, Equity & liabilities | ||||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €708k | €498k | €383k | €319k | €358k |
| Equity | 10/15 | €398k | €381k | €263k | €268k | €240k |
| Contributions / capital | 10/11 | €20k | €20k | €20k | €20k | €20k |
| Reserves | 13 | €378k | €361k | €243k | €248k | €220k |
| Amounts payable | 17/49 | €311k | €117k | €120k | €51k | €118k |
| Amounts payable after one year | 17 | - | - | €2k | €6k | - |
| Amounts payable within one year | 42/48 | €311k | €117k | €118k | €45k | €118k |
| Trade debts payable within one year | 44 | €58k | €33k | €5k | €9k | €20k |
| Income statement | ||||||
| Gross operating margin | 9900 | €62k | €106k | €10k | €58k | €46k |
| Operating result | 9901 | €48k | €95k | €-1k | €49k | €35k |
| Financial income | 75 | €500 | €53k | €1 | €63 | €88 |
| Financial charges | 65 | €416 | €445 | €773 | €628 | €345 |
| Result before taxes | 9903 | €48k | €147k | €-2k | €48k | €35k |
| Income taxes | 67/77 | €20k | €29k | €3k | €20k | €13k |
| Net result for the period | 9904 | €28k | €118k | €-5k | €29k | €22k |
| Result to be appropriated | 9905 | €28k | €118k | €-5k | €29k | €22k |
| NACE primary | General construction of other non-residential buildings(41003) |
| Legal form | Private limited company(610) |
| Incorporation | 01-02-2008 |
| Status | Active |
| Postal code | 2018 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 11811L3763/00N007 | Flanders | 208 m² | 1 · 115 m² | 17.2 m · 4 fl. |
We know of 2 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
| Legal nameNL | BRUBUILD |