Skip to content

BRU-CONSTRUCT

Active
Public limited companyfounded 2003active for 22 yearsWaterloosesteenweg 1336, 1180 Ukkel, BelgiumKBO/BCE: BE 0862.142.928
Summary

BRU-CONSTRUCT has been active since 2003 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show negative equity (-€37,356) and a net result of €9,104. Equity is growing by about 30% per year across the filed financial years. Its solvency ranks better than 5% of 16,873 sector peers (NACE 68, financial year 2025). The computed 12-month bankruptcy probability is 0.3% (very low).

Financials · financial year 2025, micro format

Turnover
€31,029
EBIT margin
-2.0%
Net result
€9,104▲ 1,451%
2024 · €587
Working capital
€24,296▼ 66.6%
2024 · €72,688
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 7 financial years

After the dip in 2023 the operating result has climbed two years in a row; 2025 is 725% above 2024.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€9,561 2025 Net result€9,104 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 68, Real estate activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line2018202020212022202320242025
Turnover€31,029-
Operating result-€619--€1,298--€18,801▼ 1,348%€100,651-€4,691€1,159€9,561▲ 725%
Net result-€935--€1,619within the sector's middle half--€22,026below the sector's middle half▼ 1,260%€98,489above the sector's middle half-€5,846within the sector's middle half€587within the sector's middle half€9,104within the sector's middle half▲ 1,451%
EBIT margin-2.0%-
Equity-€132,450--€117,664below the sector's middle half--€139,690below the sector's middle half▼ 18.7%-€41,201below the sector's middle half▲ 70.5%-€47,047below the sector's middle half▼ 14.2%-€46,460below the sector's middle half▲ 1.2%-€37,356below the sector's middle half▲ 19.6%
Total assets€320,715-€321,865within the sector's middle half-€296,820within the sector's middle half▼ 7.8%€231,922within the sector's middle half▼ 21.9%€134,518below the sector's middle half▼ 42.0%€85,793below the sector's middle half▼ 36.2%€28,671below the sector's middle half▼ 66.6%
Debt€453,164-€439,529-€436,510▼ 0.7%€273,123▼ 37.4%€181,565▼ 33.5%€132,253▼ 27.2%€66,027▼ 50.1%
Working capital€285,280-€253,555above the sector's middle half-€212,064above the sector's middle half▼ 16.4%€214,207above the sector's middle half▲ 1.0%€78,054within the sector's middle half▼ 63.6%€72,688within the sector's middle half▼ 6.9%€24,296within the sector's middle half▼ 66.6%
Solvency-41.3%--36.6%below the sector's middle half--47.1%below the sector's middle half▼ 10.5pp-17.8%below the sector's middle half▲ 29.3pp-35.0%below the sector's middle half▼ 17.2pp-54.2%below the sector's middle half▼ 19.2pp-130.3%below the sector's middle half▼ 76.1pp
Current ratio9.05-4.71above the sector's middle half-3.66above the sector's middle half▼ 1.0516.58above the sector's middle half▲ 12.9221.06above the sector's middle half▲ 4.487.52above the sector's middle half▼ 13.538.12above the sector's middle half▲ 0.59
Return on assets (ROA)-0.3%--0.5%within the sector's middle half--7.4%below the sector's middle half▼ 6.9pp42.5%above the sector's middle half▲ 49.9pp-4.3%below the sector's middle half▼ 46.8pp0.7%within the sector's middle half▲ 5.0pp31.8%above the sector's middle half▲ 31.1pp
above within below the middle half of NACE 68, Real estate activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €28,671
Fixed assets €962 ▼ 51.0%
Current assets €27,709 ▼ 66.9%
Equity and liabilities
Equity-€37,356
Debt€66,027
Equity is negative: debt (€66,027) exceeds the balance-sheet total (€28,671).
Key figures and ratios
2025 value · change against 2024
EBITDA
€10,561▲
2024 · €2,159
Cash flow
€10,104▲
2024 · €1,587
Interest coverage
34.17▲
2024 · 8.80
Debt ≤ 1 year
€3,413▼
2024 · €11,143
Debt > 1 year
€62,547▼
2024 · €121,047
Income taxes
€147▼
2024 · €327
No debt to equity: equity is negative, so debt divided by equity means nothing.
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 3,795 companies that looked in July 2024 the way this one looks now, 2.7% went bankrupt within 24 months and 91.4% are still going.

  • Micro
  • 20 years or older
  • negative equity
  • a profit of 5% of the balance sheet or more
2.7% went bankrupt
5.3% stopped otherwise
91.4% still going

A further 0.6% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a lower bankruptcy probability: 0.3% over twelve months. The score reads more about this company than the group's four characteristics; both figures are right about what they measure.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,472 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 3,795 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 41 lines
Balance sheet Code20242025
Assets
Total assets20/58€85,793€28,671▼
Fixed assets21/28€1,962€962▼
Tangible fixed assets22/27€1,962€962▼
Land and buildings22€1,962€962▼
Current assets29/58€83,831€27,709▼
Amounts receivable within one year40/41€82,674€26,989▼
Trade receivables40€70,809€3,600▼
Other amounts receivable41€11,866€23,389▲
Cash at bank and in hand54/58€141€720▲
Deferred charges and accrued income490/1€1,015-
Equity and liabilities
Total equity and liabilities10/49€85,793€28,671▼
Equity10/15-€46,460-€37,356▲
Contributions10/11€100,000€100,000=
Capital10€100,000€100,000=
Issued capital100€100,000€100,000=
Reserves13€3,207€3,207=
Non-distributable reserves130/1€3,207€3,207=
Legal reserve130€3,207€3,207=
Profit (loss) carried forward14-€149,667-€140,563▲
Amounts payable17/49€132,253€66,027▼
Amounts payable after more than one year17€121,047€62,547▼
Financial debts170/4€121,047€62,547▼
Amounts payable within one year42/48€11,143€3,413▼
Trade debts44€3,961€688▼
Suppliers440/4€3,961€688▼
Taxes, remuneration and social security45€4,447€906▼
Taxes450/3€4,447€906▼
Other amounts payable47/48€2,735€1,819▼
Accrued charges and deferred income492/3€64€67▲
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€1,000€1,000=
Other operating charges640/8€19,424€1,114▼
Gross operating margin9900€21,583€11,674▼
Operating profit (loss)9901€1,159€9,561▲
Financial charges65/66B€245€309▲
Recurring financial charges65€245€309▲
Profit (loss) for the period before taxes9903€913€9,252▲
Income taxes67/77€327€147▼
Profit (loss) for the period9904€587€9,104▲
Profit (loss) for the period to be appropriated9905€587€9,104▲
Appropriation of the result
Profit (loss) to be appropriated9906-€149,667-€140,563▲
Profit (loss) brought forward from the previous period14P-€150,254-€149,667▲

The notes to these accounts (4 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2018202020212022202320242025Change
Turnover70€31,029-------
Remuneration, social security and pensions62---€11,078€63---
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630--€38€1,000€6,935€1,000€1,000=
Other operating charges640/8--€1,406-€1,084€19,424€1,114▼ 94.3%
Gross operating margin9900€848-€969-€17,357€112,729€3,392€21,583€11,674▼ 45.9%
Operating profit (loss)9901-€619-€1,298-€18,801€100,651-€4,691€1,159€9,561▲ 725%
Financial income75/76B---€2,990----
Recurring financial income75---€2,990----
Financial charges65/66B--€3,217€5,152€278€245€309▲ 26.0%
Recurring financial charges65€316€321€3,217€5,152€278€245€309▲ 26.0%
Profit (loss) for the period before taxes9903-€935-€1,619-€22,017€98,489-€4,968€913€9,252▲ 913%
Income taxes67/77--€9€0€878€327€147▼ 54.9%
Profit (loss) for the period9904-€935-€1,619-€22,026€98,489-€5,846€587€9,104▲ 1,451%
Profit (loss) for the period to be appropriated9905-€935-€1,619-€22,026€98,489-€5,846€587€9,104▲ 1,451%
Line2018202020212022202320242025Change
Assets
Total assets20/58€320,715€321,865€296,820€231,922€134,518€85,793€28,671▼ 66.6%
Fixed assets21/28€0-€4,962€3,962€52,572€1,962€962▼ 51.0%
Tangible fixed assets22/27€0-€4,962€3,962€52,572€1,962€962▼ 51.0%
Land and buildings22--€4,962€3,962€2,962€1,962€962▼ 51.0%
Furniture and vehicles24----€49,610---
Current assets29/58€320,715€321,865€291,857€227,960€81,946€83,831€27,709▼ 66.9%
Stocks and contracts in progress3€269,540€269,540€269,540€0----
Stocks30/36--€269,540€0----
Amounts receivable within one year40/41€46,445€47,443€17,580€2,868€2,954€82,674€26,989▼ 67.4%
Trade receivables40--€3,889€2,084€2,084€70,809€3,600▼ 94.9%
Other amounts receivable41--€13,691€784€869€11,866€23,389▲ 97.1%
Current investments50/53€4,464€4,464€4,464€4,464€4,464---
Cash at bank and in hand54/58€0€418€259€220,613€70,960€141€720▲ 410%
Deferred charges and accrued income490/1--€15€15€3,568€1,015--
Equity and liabilities
Total equity and liabilities10/49€320,715€321,865€296,820€231,922€134,518€85,793€28,671▼ 66.6%
Equity10/15-€132,450-€117,664-€139,690-€41,201-€47,047-€46,460-€37,356▲ 19.6%
Contributions10/11€100,000€100,000€100,000€100,000€100,000€100,000€100,000=
Capital10--€100,000€100,000€100,000€100,000€100,000=
Issued capital100--€100,000€100,000€100,000€100,000€100,000=
Reserves13€3,207€3,207€3,207€3,207€3,207€3,207€3,207=
Non-distributable reserves130/1--€3,207€3,207€3,207€3,207€3,207=
Legal reserve130--€3,207€3,207€3,207€3,207€3,207=
Profit (loss) carried forward14-€235,657-€220,871-€242,897-€144,408-€150,254-€149,667-€140,563▲ 6.1%
Amounts payable17/49€453,164€439,529€436,510€273,123€181,565€132,253€66,027▼ 50.1%
Amounts payable after more than one year17€417,730€371,219€356,716€259,370€177,170€121,047€62,547▼ 48.3%
Financial debts170/4--€356,716€259,370€177,170€121,047€62,547▼ 48.3%
Amounts payable within one year42/48€35,435€68,310€79,794€13,752€3,892€11,143€3,413▼ 69.4%
Current portion of amounts payable after more than one year42--€14,503-----
Trade debts44€13,950€8,596€1,906€2,026€1,256€3,961€688▼ 82.6%
Suppliers440/4--€1,906€2,026€1,256€3,961€688▼ 82.6%
Advances received on contracts in progress46--€10,000-----
Taxes, remuneration and social security45---€1,558€377€4,447€906▼ 79.6%
Taxes450/3---€705€377€4,447€906▼ 79.6%
Remuneration and social security454/9---€853----
Other amounts payable47/48--€53,384€10,168€2,258€2,735€1,819▼ 33.5%
Accrued charges and deferred income492/3----€503€64€67▲ 5.0%
Line2018202020212022202320242025Change
Profit (loss) for the period9904-€935-€1,619-€22,026€98,489-€5,846€587€9,104▲ 1,451%
+ Depreciation and write-downs630--€38€1,000€6,935€1,000€1,000=
Operating cash flow (approximation)-€935-€1,619-€21,988€99,489€1,088€1,587€10,104▲ 537%
Investment in fixed assets (approximation)---€0-€55,545€49,610€0▼ 100%
Change in cash---€159€220,354-€149,653-€70,819€579-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 21 filings with the National Bank
Financial year Type Filed Reference
31-12-2025 micro format 04-06-2026 2026-00136846
31-12-2024 micro format 01-08-2025 2025-00348672
31-12-2023 micro format 27-08-2024 2024-00375971
31-12-2022 micro format 22-06-2023 2023-00147644
31-12-2021 micro format 30-09-2022 2022-20442395
31-12-2020 micro format 08-12-2021 2021-79600094
31-12-2018 micro format 30-08-2019 2019-57700235
31-12-2017 micro format 06-08-2018 2018-43800271
31-12-2016 micro format 10-10-2017 2017-67100020
31-12-2015 full format 19-10-2016 2016-66200075

Show all 21 filings

Similar companies · same sector and region

This company's figures show no positive equity and no headcount, so a size comparison is not possible. These companies share only the sector and the region. Of the 9,540 active companies whose main activity is development of residential building projects (NACE 68121), figures are known for 7,338. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.