Brixter
Open bankruptcyFinancials · financial year 2024, abbreviated format
Turnover
≈ €260,000
Estimated: probably between €220,000 and €400,000
Total assets
€2.2m▼ 10.3%
2023 · €2.5m
Net result
€140,928
2023 · -€618,535
Working capital
-€1.5m▲ 14.6%
2023 · -€1.8m
Trend over the years
2022 to 2024, 3 financial years
The operating result stays negative: a loss of €272,795 in 2024 against €616,479 in 2023; the loss shrinks.
What the company sold each financial year and what was left of it. A loss stands below the zero line.
Operating result-€0.3m
2024
Net result€0.1m
2024
What the company owns (total assets), how much of it is its own (equity) and how much it owes.
Total assets€2.2m
2024
Equity€0.03m
2024
Debt€2.2m
2024
Short-term assets minus short-term debts. Above zero the company can pay its bills in the short term.
Working capital-€1.5m
2024
How much of each euro of turnover is left from operations (EBIT margin) and what the assets earn (return on assets).
Return on assets (ROA)6.3%
2024
The share of the company financed with its own means. The higher it is, the better it absorbs a shock.
Solvency1.5%
2024
Short-term assets per euro of short-term debt. Above 1 the short-term debts are covered.
Current ratio0.31
2024
Average staff in full-time equivalents (FTE).
Staff (FTE)3.3
2024
Use the arrow keys on the chart for the figures per year.
Sector: the middle half of NACE 68, Real estate activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA), Staff (FTE).
Every figure with its change against the financial year before
favourable
unfavourable
Line202220232024
Operating result€0.007m--€0.6m-€0.3m▲ 55.7%
Net result-€0.003mwithin the sector's middle half--€0.6mbelow the sector's middle half▼ 21,609%€0.1mabove the sector's middle half
Equity€0.01mbelow the sector's middle half--€0.1mbelow the sector's middle half€0.03mbelow the sector's middle half
Total assets€0.5mbelow the sector's middle half-€2.5mwithin the sector's middle half▲ 407%€2.2mwithin the sector's middle half▼ 10.3%
Debt€0.5m-€2.5m▲ 425%€2.2m▼ 12.6%
Working capital-€0.3mbelow the sector's middle half--€1.8mbelow the sector's middle half▼ 453%-€1.5mbelow the sector's middle half▲ 14.6%
Solvency2.5%below the sector's middle half--4.3%below the sector's middle half▼ 6.7pp1.5%below the sector's middle half▲ 5.8pp
Current ratio0.33below the sector's middle half-0.29below the sector's middle half▼ 0.040.31below the sector's middle half▲ 0.02
Return on assets (ROA)-0.6%within the sector's middle half--24.8%below the sector's middle half▼ 24.3pp6.3%above the sector's middle half▲ 31.1pp
Staff (FTE)1within the sector's middle half-4.6above the sector's middle half▲ 360%3.3above the sector's middle half▼ 28.3%
above
within
below
the middle half of NACE 68, Real estate activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the abbreviated format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2024 in colour, 2023 as the grey bar beneath
Assets €2.2m
Fixed assets
€1.6m ▼ 11.4%
Current assets
€677,820 ▼ 7.8%
Equity and liabilities €2.2m
Equity
€34,544
Debt
€2.2m
Debt finances 98.5% of the balance-sheet total.
Key figures and ratios
EBITDA
-€69,937▲
2023 · -€415,674
Cash flow
€343,786▲
2023 · -€417,730
Debt to equity
63.66
ROE
408.0%
Interest coverage
-3.76▲
2023 · -53.34
Debt ≤ 1 year
€2.2m▼
2023 · €2.5m
Income taxes
€1,055▼
2023 · €2,661
Staff costs
€282,144▼
2023 · €412,663
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
| Line | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|
| Remuneration, social security and pensions62 | €88,011 | €412,663 | €282,144 | ▼ 31.6% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €14,097 | €200,805 | €202,858 | ▲ 1.0% |
| Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4 | €250 | - | - | - |
| Provisions for liabilities and charges: additions (uses and reversals)635/8 | - | €80,000 | -€80,000 | - |
| Other operating charges640/8 | €1,871 | €70,457 | €16,968 | ▼ 75.9% |
| Gross operating margin9900 | €111,599 | €147,447 | €149,175 | ▲ 1.2% |
| Operating profit (loss)9901 | €7,370 | -€616,479 | -€272,795 | ▲ 55.7% |
| Financial income75/76B | €3 | €8,398 | €433,389 | ▲ 52× |
| Recurring financial income75 | €3 | €8,398 | €5,684 | ▼ 32.3% |
| Non-recurring financial income76B | - | - | €427,705 | - |
| Financial charges65/66B | €9,975 | €7,793 | €18,610 | ▲ 139% |
| Recurring financial charges65 | €9,975 | €7,793 | €18,610 | ▲ 139% |
| Profit (loss) for the period before taxes9903 | -€2,602 | -€615,874 | €141,984 | - |
| Income taxes67/77 | €248 | €2,661 | €1,055 | ▼ 60.3% |
| Profit (loss) for the period9904 | -€2,849 | -€618,535 | €140,928 | - |
| Profit (loss) for the period to be appropriated9905 | -€2,849 | -€618,535 | €140,928 | - |
| Line | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|
| Assets | ||||
| Total assets20/58 | €0.5m | €2.5m | €2.2m | ▼ 10.3% |
| Fixed assets21/28 | €0.3m | €1.8m | €1.6m | ▼ 11.4% |
| Intangible fixed assets21 | €0.3m | €1.8m | €1.6m | ▼ 11.5% |
| Tangible fixed assets22/27 | - | €0.002m | €0.003m | ▲ 82.2% |
| Furniture and vehicles24 | - | €0.002m | €0.003m | ▲ 82.2% |
| Current assets29/58 | €0.2m | €0.7m | €0.7m | ▼ 7.8% |
| Amounts receivable within one year40/41 | €0.1m | €0.7m | €0.7m | ▼ 3.7% |
| Trade receivables40 | €0.08m | €0.6m | €0.6m | ▼ 5.8% |
| Other amounts receivable41 | €0.06m | €0.06m | €0.08m | ▲ 15.8% |
| Cash at bank and in hand54/58 | €0.003m | €0.04m | €0.001m | ▼ 98.5% |
| Deferred charges and accrued income490/1 | €0.006m | €0.007m | €0.01m | ▲ 75.1% |
| Equity and liabilities | ||||
| Total equity and liabilities10/49 | €0.5m | €2.5m | €2.2m | ▼ 10.3% |
| Equity10/15 | €0.01m | -€0.1m | €0.03m | - |
| Contributions10/11 | €0.02m | €0.5m | €0.5m | = |
| Profit (loss) carried forward14 | -€0.003m | -€0.6m | -€0.5m | ▲ 22.7% |
| Provisions and deferred taxes16 | - | €0.08m | - | - |
| Provisions for liabilities and charges160/5 | - | €0.08m | - | - |
| Other liabilities and charges164/5 | - | €0.08m | - | - |
| Amounts payable17/49 | €0.5m | €2.5m | €2.2m | ▼ 12.6% |
| Amounts payable within one year42/48 | €0.5m | €2.5m | €2.2m | ▼ 12.6% |
| Trade debts44 | €0.1m | €0.8m | €0.8m | ▲ 12.1% |
| Suppliers440/4 | €0.1m | €0.8m | €0.8m | ▲ 12.1% |
| Taxes, remuneration and social security45 | €0.01m | €0.03m | €0.07m | ▲ 143% |
| Taxes450/3 | €0.003m | €0.003m | €0.01m | ▲ 341% |
| Remuneration and social security454/9 | €0.01m | €0.03m | €0.06m | ▲ 120% |
| Other amounts payable47/48 | €0.3m | €1.7m | €1.3m | ▼ 26.0% |
| Accrued charges and deferred income492/3 | €0.001m | €0.003m | €0.001m | ▼ 65.7% |
| Line | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|
| Profit (loss) for the period9904 | -€0.003m | -€0.6m | €0.1m | - |
| + Depreciation and write-downs630 | €0.01m | €0.2m | €0.2m | ▲ 1.0% |
| Operating cash flow (approximation) | €0.01m | -€0.4m | €0.3m | - |
| Investment in fixed assets (approximation) | - | -€1.6m | -€0.002m | ▲ 99.8% |
| Change in cash | - | €0.03m | -€0.04m | - |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Filings with the National Bank (3)
| Financial year | Type | Filed | Reference |
|---|---|---|---|
| 31-12-2024 | abbreviated format | 26-06-2025 | 2025-00192458 |
| 31-12-2023 | abbreviated format | 01-07-2024 | 2024-00197703 |
| 31-12-2022 | abbreviated format | 16-08-2023 | 2023-00332986 |
Similar companies · same sector, comparable size
M MASSON
BE 0819.357.416
Chastre · equity €34,531
Buro-M Vastgoed
BE 0775.429.282
Oostende · equity €34,574
Cocoon
BE 0456.218.417
Oostende · equity €34,481
IMMO POUILLE
BE 0668.589.821
Roeselare · equity €34,478
RMicon
BE 0640.706.378
Beringen · equity €34,468
Of the 11,697 active companies whose main activity is real estate agency activities (NACE 68310), figures are known for 7,111. 4,713 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector
Subsidies and aid
Flemish government
2024 · 1 entry · €373 awarded · €373 paidPublic contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.