Balance sheet
Code20232025
Assets
Total assets20/58€3.69M€3.37M▼
Fixed assets21/28€2.65M€2.24M▼
Tangible fixed assets22/27€2.61M€2.20M▼
Land and buildings22€2.50M€2.14M▼
Plant, machinery and equipment23€10k€7k▼
Furniture and vehicles24€74k€50k▼
Leasing and similar rights25€24k€0▼
Financial fixed assets28€36k€38k▲
Current assets29/58€1.05M€1.14M▲
Stocks and contracts in progress3€684k€681k▼
Stocks30/36€684k€681k▼
Amounts receivable within one year40/41€283k€288k▲
Trade receivables40€279k€281k▲
Other amounts receivable41€4k€7k▲
Cash at bank and in hand54/58€75k€157k▲
Deferred charges and accrued income490/1€6k€9k▲
Equity and liabilities
Total equity and liabilities10/49€3.69M€3.37M▼
Equity10/15€912k€1.11M▲
Contributions10/11€19k€18k▼
Reserves13€113k€99k▼
Non-distributable reserves130/1€0-
Reserves not available under the articles1311€0-
Tax-exempt reserves132€111k€97k▼
Distributable reserves133€2k€2k▼
Profit (loss) carried forward14€501k€751k▲
Investment grants15€280k€245k▼
Provisions and deferred taxes16€0-
Provisions for liabilities and charges160/5€0-
Pensions and similar obligations160€0-
Amounts payable17/49€2.78M€2.26M▼
Amounts payable after more than one year17€2.07M€1.61M▼
Financial debts170/4€2.07M€1.61M▼
Amounts payable within one year42/48€712k€650k▼
Current portion of amounts payable after more than one year42€238k€230k▼
Financial debts43€6k€6k▼
Credit institutions430/8€6k€6k▼
Trade debts44€175k€218k▲
Suppliers440/4€175k€218k▲
Taxes, remuneration and social security45€192k€85k▼
Taxes450/3€46k€29k▼
Remuneration and social security454/9€146k€57k▼
Other amounts payable47/48€101k€111k▲
Accrued charges and deferred income492/3€2k€4k▲
Income statement
Code20232025
Non-recurring operating income76A€0-
Remuneration, social security and pensions62€446k€370k▼
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€192k€192k▼
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4€2k€-257▼
Provisions for liabilities and charges: additions (uses and reversals)635/8€-100k-
Other operating charges640/8€32k€25k▼
Non-recurring operating charges66A€0€0=
Gross operating margin9900€721k€784k▲
Operating profit (loss)9901€149k€197k▲
Financial income75/76B€53k€58k▲
Recurring financial income75€53k€58k▲
Financial charges65/66B€73k€60k▼
Recurring financial charges65€73k€60k▼
Profit (loss) for the period before taxes9903€129k€195k▲
Income taxes67/77€15k€48k▲
Profit (loss) for the period9904€114k€146k▲
Profit (loss) for the period to be appropriated9905€114k€146k▲
Appropriation of the result
Profit (loss) to be appropriated9906€536k€751k▲
Profit (loss) brought forward from the previous period14P€421k€604k▲
Profit to be distributed694/7€35k€0▼
Directors or managers695€35k€0▼
Social balance
Average headcount (FTE)908711.89.4▼