Balance sheet
Code20242025
Assets
Total assets20/58€2.09M€1.92M▼
Fixed assets21/28€1.57M€1.38M▼
Tangible fixed assets22/27€1.57M€1.37M▼
Land and buildings22€1.18M€1.10M▼
Plant, machinery and equipment23€190k€129k▼
Furniture and vehicles24€24k€13k▼
Leasing and similar rights25€179k€131k▼
Financial fixed assets28€5k€5k=
Current assets29/58€519k€543k▲
Stocks and contracts in progress3€285k€274k▼
Stocks30/36€285k€274k▼
Amounts receivable within one year40/41€129k€122k▼
Trade receivables40€126k€122k▼
Other amounts receivable41€3k€523▼
Cash at bank and in hand54/58€105k€145k▲
Deferred charges and accrued income490/1€831€855▲
Equity and liabilities
Total equity and liabilities10/49€2.09M€1.92M▼
Equity10/15€979k€992k▲
Contributions10/11€124k€124k=
Reserves13€836k€849k▲
Tax-exempt reserves132€560k€467k▼
Distributable reserves133€276k€382k▲
Profit (loss) carried forward14€19k€19k=
Provisions and deferred taxes16€187k€156k▼
Deferred taxes168€187k€156k▼
Amounts payable17/49€927k€774k▼
Amounts payable after more than one year17€531k€445k▼
Financial debts170/4€531k€445k▼
Amounts payable within one year42/48€397k€322k▼
Current portion of amounts payable after more than one year42€97k€86k▼
Trade debts44€64k€7k▼
Suppliers440/4€64k€7k▼
Advances received on contracts in progress46-€756
Taxes, remuneration and social security45€59k€86k▲
Taxes450/3€45k€75k▲
Remuneration and social security454/9€14k€11k▼
Other amounts payable47/48€177k€142k▼
Accrued charges and deferred income492/3-€6k
Income statement
Code20242025
Remuneration, social security and pensions62€36k€17k▼
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€158k€200k▲
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4€-1k€5k▲
Other operating charges640/8€22k€17k▼
Gross operating margin9900€230k€285k▲
Operating profit (loss)9901€15k€46k▲
Financial income75/76B€537€739▲
Recurring financial income75€537€739▲
Financial charges65/66B€10k€19k▲
Recurring financial charges65€10k€19k▲
Profit (loss) for the period before taxes9903€5k€28k▲
Transfer from deferred taxes780€31k€31k=
Income taxes67/77€36k€45k▲
Profit (loss) for the period9904€274€13k▲
Transfer from tax-exempt reserves789€93k€93k=
Profit (loss) for the period to be appropriated9905€93k€106k▲
Appropriation of the result
Profit (loss) to be appropriated9906€112k€125k▲
Profit (loss) brought forward from the previous period14P€19k€19k=
Transfer from equity791/2€33k€33k=
Transfer to equity691/2€93k€106k▲
To other reserves6921€93k€106k▲
Profit to be distributed694/7€33k€33k=
Return on contributions (dividend)694€33k€33k=
Social balance
Average headcount (FTE)90870.90.4▼