BRAINACT
ActiveSummary
BRAINACT has been active since 2006 and the Belgian State Gazette contains no insolvency or warning signals. The 2024 annual accounts show equity of €27k and a net result of €3k. The figures fluctuate too strongly year-on-year for a reliable trend projection. Its solvency ranks better than 68% of 4604 sector peers (fiscal year 2024). The computed 12-month bankruptcy probability is 0.1% (very low).
Checked score
Credit check for your own amount and term
Signals
Checked, nothing found (1)
Financials · fiscal year 2024, full schema
Filed annual accounts As filed with the NBB · 2024 against 2023 · 43 lines
The notes to these accounts (7 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|
| Turnover70 | - | €58k | €93k | €37k | €53k | ▲ 42.0% |
| Non-recurring operating income76A | - | €6k | €5k | €1k | - | - |
| Goods, raw materials, services and sundry goods60/61 | - | €49k | €65k | €51k | €43k | ▼ 15.8% |
| Remuneration, social security and pensions62 | - | - | - | €2k | - | - |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | - | - | €994 | €757 | €757 | = |
| Other operating charges640/8 | - | €22k | €10k | - | €7k | - |
| Gross operating margin9900 | €-12k | €16k | €33k | €-14k | €10k | ▲ 174% |
| Operating profit (loss)9901 | €-45k | €-7k | €21k | €-17k | €3k | ▲ 119% |
| Financial income75/76B | - | €0 | - | €1k | - | - |
| Recurring financial income75 | €1 | €0 | - | €1k | - | - |
| Financial charges65/66B | - | €117 | €83 | €62 | €54 | ▼ 12.8% |
| Recurring financial charges65 | €26 | €117 | €83 | €62 | €54 | ▼ 12.8% |
| Profit (loss) for the period before taxes9903 | €-38k | €-7k | €21k | €-15k | €3k | ▲ 120% |
| Income taxes67/77 | - | - | €5k | - | - | - |
| Profit (loss) for the period9904 | €-38k | €-7k | €16k | €-15k | €3k | ▲ 120% |
| Profit (loss) for the period to be appropriated9905 | €-38k | €-7k | €16k | €-15k | €3k | ▲ 120% |
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €62k | €78k | €101k | €34k | €39k | ▲ 13.7% |
| Fixed assets21/28 | €411 | €411 | €1k | €3k | €2k | ▼ 28.2% |
| Tangible fixed assets22/27 | €411 | €411 | €1k | €3k | €2k | ▼ 28.2% |
| Furniture and vehicles24 | - | €411 | €1k | €3k | €2k | ▼ 28.2% |
| Current assets29/58 | €61k | €78k | €100k | €31k | €37k | ▲ 17.3% |
| Amounts receivable within one year40/41 | €58k | €70k | €87k | €26k | €24k | ▼ 6.6% |
| Trade receivables40 | - | - | €7k | - | - | - |
| Other amounts receivable41 | - | €70k | €80k | €26k | €24k | ▼ 6.6% |
| Current investments50/53 | - | - | - | €5k | - | - |
| Cash at bank and in hand54/58 | €3k | €8k | €13k | - | €1k | - |
| Deferred charges and accrued income490/1 | - | €241 | €241 | - | €11k | - |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €62k | €78k | €101k | €34k | €39k | ▲ 13.7% |
| Equity10/15 | €24k | €18k | €28k | €12k | €27k | ▲ 114% |
| Contributions10/11 | €62k | €62k | €62k | €62k | €62k | = |
| Capital10 | - | €62k | €62k | €62k | €62k | = |
| Issued capital100 | - | €62k | €62k | €62k | €62k | = |
| Reserves13 | €3k | €3k | €3k | €3k | €3k | = |
| Non-distributable reserves130/1 | - | €3k | €3k | €3k | €3k | = |
| Legal reserve130 | - | €3k | €3k | €3k | €3k | = |
| Profit (loss) carried forward14 | €-40k | €-47k | €-37k | €-52k | €-38k | ▲ 27.2% |
| Amounts payable17/49 | €37k | €61k | €74k | €22k | €12k | ▼ 44.1% |
| Amounts payable within one year42/48 | €37k | €61k | €74k | €21k | €12k | ▼ 43.0% |
| Trade debts44 | €707 | - | - | €320 | - | - |
| Suppliers440/4 | - | - | - | €320 | - | - |
| Taxes, remuneration and social security45 | - | €59k | €74k | €21k | €12k | ▼ 42.2% |
| Taxes450/3 | - | €59k | €74k | €21k | €12k | ▼ 42.2% |
| Other amounts payable47/48 | - | €2k | - | - | - | - |
| Accrued charges and deferred income492/3 | - | - | - | €405 | - | - |
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €-38k | €-7k | €16k | €-15k | €3k | ▲ 120% |
| + Depreciation and write-downs630 | - | - | €994 | €757 | €757 | = |
| Operating cash flow (approximation) | €-38k | €-7k | €17k | €-15k | €4k | ▲ 126% |
| Investment in fixed assets (approximation) | - | €0 | €-2k | €-2k | €-1 | ▲ 100.0% |
| Change in cash | - | €5k | €5k | - | - | - |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
About the unread acts
We know of 6 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Directors · office · real estate
1 establishment unit
1 parcel
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 55302B0540/00D000 | Wallonia | 1,257 m² | 1 · 112 m² | - |
Linked by address, not proof of ownership
Similar companies · same sector, comparable size
Identification & contact
Scores and ratios are computed by Checked and are not a credit decision.