BPM CONSTRUCT
ActiveSummary
BPM CONSTRUCT has been active since 2013 and the Belgian State Gazette contains no insolvency or warning signals. The 2024 annual accounts show equity of €246k and a net result of €29k. Equity is growing by ~35.4% per year across the filed fiscal years. Its solvency ranks better than 54% of 2095 sector peers (fiscal year 2024). The computed 12-month bankruptcy probability is 1.0% (low).
Checked score
Credit check for your own amount and term
Signals
Checked, nothing found (1)
Financials · fiscal year 2024, abbreviated schema
Source amounts without an identifiable currency are assumed to be EUR.
Filed annual accounts As filed with the NBB · 2024 against 2023 · 58 lines
The notes to these accounts (13 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|
| Non-recurring operating income76A | - | - | €20k | €0 | - | - |
| Remuneration, social security and pensions62 | - | - | €970 | €10k | €51k | ▲ 439% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €25k | €33k | €37k | €56k | €66k | ▲ 18.0% |
| Other operating charges640/8 | - | €1k | €1k | €1k | €2k | ▲ 44.1% |
| Non-recurring operating charges66A | - | €4k | €0 | - | - | - |
| Gross operating margin9900 | €41k | €168k | €102k | €185k | €161k | ▼ 12.8% |
| Operating profit (loss)9901 | €14k | €130k | €64k | €118k | €42k | ▼ 64.4% |
| Financial income75/76B | - | €2k | €26k | €937 | €2k | ▲ 75.7% |
| Recurring financial income75 | €2k | €2k | €1k | €937 | €2k | ▲ 75.7% |
| Non-recurring financial income76B | - | - | €25k | €0 | - | - |
| Financial charges65/66B | - | €2k | €3k | €3k | €2k | ▼ 15.7% |
| Recurring financial charges65 | €2k | €2k | €3k | €3k | €2k | ▼ 15.7% |
| Profit (loss) for the period before taxes9903 | €13k | €130k | €87k | €116k | €41k | ▼ 64.5% |
| Income taxes67/77 | €2k | €36k | €13k | €6 | €12k | ▲ 216,419% |
| Profit (loss) for the period9904 | €12k | €94k | €74k | €116k | €29k | ▼ 75.2% |
| Profit (loss) for the period to be appropriated9905 | €12k | €94k | €74k | €116k | €29k | ▼ 75.2% |
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €167k | €454k | €667k | €603k | €593k | ▼ 1.7% |
| Formation expenses20 | €0 | - | - | - | - | - |
| Fixed assets21/28 | €102k | €94k | €241k | €268k | €219k | ▼ 18.5% |
| Intangible fixed assets21 | €0 | - | - | - | - | - |
| Tangible fixed assets22/27 | €101k | €93k | €241k | €268k | €218k | ▼ 18.5% |
| Plant, machinery and equipment23 | - | €67k | €78k | €113k | €100k | ▼ 11.0% |
| Furniture and vehicles24 | - | €26k | €162k | €155k | €111k | ▼ 28.1% |
| Other tangible fixed assets26 | - | - | - | - | €6k | - |
| Financial fixed assets28 | €795 | €795 | €795 | €795 | €795 | = |
| Current assets29/58 | €66k | €360k | €426k | €334k | €374k | ▲ 11.8% |
| Stocks and contracts in progress3 | €497 | €497 | €497 | €497 | €497 | = |
| Stocks30/36 | - | €497 | €497 | €497 | €497 | = |
| Amounts receivable within one year40/41 | €19k | €172k | €324k | €157k | €40k | ▼ 74.7% |
| Trade receivables40 | - | €172k | €287k | €142k | €25k | ▼ 82.7% |
| Other amounts receivable41 | - | €120 | €38k | €15k | €15k | ▲ 2.1% |
| Current investments50/53 | €0 | - | - | €10k | €103k | ▲ 901% |
| Cash at bank and in hand54/58 | €44k | €185k | €98k | €155k | €221k | ▲ 42.6% |
| Deferred charges and accrued income490/1 | - | €3k | €3k | €12k | €9k | ▼ 20.1% |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €167k | €454k | €667k | €603k | €593k | ▼ 1.7% |
| Equity10/15 | €33k | €127k | €201k | €217k | €246k | ▲ 13.3% |
| Contributions10/11 | - | €7k | €7k | €7k | €7k | = |
| Reserves13 | €27k | €121k | €194k | €211k | €240k | ▲ 13.7% |
| Non-distributable reserves130/1 | - | €2k | €2k | €2k | €2k | = |
| Reserves not available under the articles1311 | - | €2k | €2k | €2k | €2k | = |
| Distributable reserves133 | - | €119k | €192k | €209k | €238k | ▲ 13.8% |
| Profit (loss) carried forward14 | €0 | - | - | €0 | €0 | - |
| Amounts payable17/49 | €134k | €326k | €466k | €385k | €346k | ▼ 10.1% |
| Amounts payable after more than one year17 | €80k | €69k | €144k | €118k | €92k | ▼ 22.3% |
| Financial debts170/4 | - | €69k | €144k | €118k | €92k | ▼ 22.3% |
| Amounts payable within one year42/48 | €54k | €257k | €322k | €267k | €251k | ▼ 5.9% |
| Current portion of amounts payable after more than one year42 | - | €27k | €25k | €26k | €26k | ▲ 0.5% |
| Trade debts44 | €8k | €70k | €100k | €78k | €88k | ▲ 12.7% |
| Suppliers440/4 | - | €70k | €100k | €78k | €88k | ▲ 12.7% |
| Advances received on contracts in progress46 | - | €130k | €183k | €41k | €0 | ▼ 100% |
| Taxes, remuneration and social security45 | - | €20k | €13k | €17k | €34k | ▲ 103% |
| Taxes450/3 | - | €20k | €13k | €16k | €29k | ▲ 83.9% |
| Remuneration and social security454/9 | - | - | - | €1k | €5k | ▲ 386% |
| Other amounts payable47/48 | - | €10k | €1k | €106k | €103k | ▼ 2.3% |
| Accrued charges and deferred income492/3 | - | - | - | - | €3k | - |
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €12k | €94k | €74k | €116k | €29k | ▼ 75.2% |
| + Depreciation and write-downs630 | €25k | €33k | €37k | €56k | €66k | ▲ 18.0% |
| Operating cash flow (approximation) | €37k | €127k | €110k | €172k | €95k | ▼ 44.9% |
| Investment in fixed assets (approximation) | - | €-25k | €-184k | €-83k | €-16k | ▲ 80.2% |
| Change in cash | - | €141k | €-86k | €57k | €66k | ▲ 16.7% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
About the unread acts
We know of 5 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Directors · office · real estate
1 establishment unit
1 parcel
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 34010A0177/00M013 | Flanders | 424 m² | 1 · 87 m² | 5.8 m · 1 fl. |
Linked by address, not proof of ownership
Similar companies · same sector, comparable size
Identification & contact
Scores and ratios are computed by Checked and are not a credit decision.